vs
美商海盗船（CRSR）与Evolv Technologies Holdings, Inc.（EVLV）财务数据对比。点击上方公司名可切换其他公司
美商海盗船的季度营收约是Evolv Technologies Holdings, Inc.的11.3倍（$436.9M vs $38.5M）。Evolv Technologies Holdings, Inc.净利率更高（28.3% vs 5.9%，领先22.4%）。Evolv Technologies Holdings, Inc.同比增速更快（32.3% vs 5.6%）。过去两年Evolv Technologies Holdings, Inc.的营收复合增速更高（31.8% vs 13.8%）
美商海盗船是源自美国的电脑外设与电竞硬件品牌，总部位于加利福尼亚州米尔皮塔斯。公司创立于1994年，原名海盗船微系统，后更名为海盗船组件、海盗船内存，2007年重新在特拉华州注册。主打产品涵盖高速内存模块、电源、闪存、CPU显卡与机箱散热、电竞外设、电脑机箱等各类电脑相关产品。
该企业总部位于美国旧金山，是一家人工智能科技公司，成立于2007年，成立后累计获得超1.43亿美元投资，2016年时曾是全球融资规模最高的人工智能企业，业务聚焦电子商务、线上内容与交易领域。
CRSR vs EVLV — 直观对比
营收规模更大
CRSR
是对方的11.3倍
$38.5M
营收增速更快
EVLV
高出26.7%
5.6%
净利率更高
EVLV
高出22.4%
5.9%
两年增速更快
EVLV
近两年复合增速
13.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $436.9M | $38.5M |
| 净利润 | $25.8M | $10.9M |
| 毛利率 | 33.1% | 48.4% |
| 营业利润率 | 6.2% | -20.7% |
| 净利率 | 5.9% | 28.3% |
| 营收同比 | 5.6% | 32.3% |
| 净利润同比 | 1028.2% | 169.2% |
| 每股收益（稀释后） | $0.23 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRSREVLV
| Q4 25 | $436.9M | $38.5M | ||
| Q3 25 | $345.8M | $42.9M | ||
| Q2 25 | $320.1M | $32.5M | ||
| Q1 25 | $369.8M | $32.0M | ||
| Q4 24 | $413.6M | $29.1M | ||
| Q3 24 | $304.2M | $27.4M | ||
| Q2 24 | $261.3M | $25.2M | ||
| Q1 24 | $337.3M | $22.2M |
净利润CRSREVLV
| Q4 25 | $25.8M | $10.9M | ||
| Q3 25 | $-10.6M | $-1.8M | ||
| Q2 25 | $-20.9M | $-40.5M | ||
| Q1 25 | $-10.5M | $-1.7M | ||
| Q4 24 | $2.3M | $-15.7M | ||
| Q3 24 | $-51.7M | $-30.4M | ||
| Q2 24 | $-24.2M | $3.4M | ||
| Q1 24 | $-11.6M | $-11.3M |
毛利率CRSREVLV
| Q4 25 | 33.1% | 48.4% | ||
| Q3 25 | 26.9% | 49.7% | ||
| Q2 25 | 26.8% | 49.8% | ||
| Q1 25 | 27.7% | 59.8% | ||
| Q4 24 | 26.2% | 57.5% | ||
| Q3 24 | 22.9% | 57.8% | ||
| Q2 24 | 24.1% | 58.5% | ||
| Q1 24 | 25.7% | 54.8% |
营业利润率CRSREVLV
| Q4 25 | 6.2% | -20.7% | ||
| Q3 25 | -1.6% | -20.1% | ||
| Q2 25 | -5.3% | -53.8% | ||
| Q1 25 | -0.6% | -45.0% | ||
| Q4 24 | 1.4% | -64.9% | ||
| Q3 24 | -6.9% | -70.0% | ||
| Q2 24 | -9.5% | -88.7% | ||
| Q1 24 | -3.0% | -98.8% |
净利率CRSREVLV
| Q4 25 | 5.9% | 28.3% | ||
| Q3 25 | -3.1% | -4.2% | ||
| Q2 25 | -6.5% | -124.6% | ||
| Q1 25 | -2.8% | -5.3% | ||
| Q4 24 | 0.6% | -54.0% | ||
| Q3 24 | -17.0% | -111.3% | ||
| Q2 24 | -9.3% | 13.6% | ||
| Q1 24 | -3.4% | -50.8% |
每股收益（稀释后）CRSREVLV
| Q4 25 | $0.23 | $0.07 | ||
| Q3 25 | $-0.09 | $-0.01 | ||
| Q2 25 | $-0.16 | $-0.25 | ||
| Q1 25 | $-0.10 | $-0.01 | ||
| Q4 24 | $0.01 | $-0.10 | ||
| Q3 24 | $-0.56 | $-0.19 | ||
| Q2 24 | $-0.28 | $0.02 | ||
| Q1 24 | $-0.12 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $49.1M |
| 总债务越低越好 | $121.3M | $28.6M |
| 股东权益账面价值 | $633.6M | $119.4M |
| 总资产 | $1.3B | $304.4M |
| 负债/权益比越低杠杆越低 | 0.19× | 0.24× |
8季度趋势，按日历期对齐
现金及短期投资CRSREVLV
| Q4 25 | — | $49.1M | ||
| Q3 25 | — | $56.2M | ||
| Q2 25 | — | $36.9M | ||
| Q1 25 | — | $35.0M | ||
| Q4 24 | — | $51.9M | ||
| Q3 24 | — | $56.0M | ||
| Q2 24 | — | $56.5M | ||
| Q1 24 | — | $81.0M |
总债务CRSREVLV
| Q4 25 | $121.3M | $28.6M | ||
| Q3 25 | $122.9M | $28.5M | ||
| Q2 25 | $124.4M | — | ||
| Q1 25 | $148.7M | — | ||
| Q4 24 | $173.5M | $0 | ||
| Q3 24 | $177.2M | — | ||
| Q2 24 | $180.3M | — | ||
| Q1 24 | $183.3M | — |
股东权益CRSREVLV
| Q4 25 | $633.6M | $119.4M | ||
| Q3 25 | $600.2M | $102.2M | ||
| Q2 25 | $603.9M | $92.7M | ||
| Q1 25 | $608.8M | $121.1M | ||
| Q4 24 | $604.3M | $117.7M | ||
| Q3 24 | $598.5M | $129.0M | ||
| Q2 24 | $642.7M | $151.2M | ||
| Q1 24 | $663.5M | $139.8M |
总资产CRSREVLV
| Q4 25 | $1.3B | $304.4M | ||
| Q3 25 | $1.2B | $304.3M | ||
| Q2 25 | $1.2B | $280.4M | ||
| Q1 25 | $1.2B | $256.0M | ||
| Q4 24 | $1.2B | $268.1M | ||
| Q3 24 | $1.2B | $278.5M | ||
| Q2 24 | $1.2B | $269.1M | ||
| Q1 24 | $1.3B | $280.0M |
负债/权益比CRSREVLV
| Q4 25 | 0.19× | 0.24× | ||
| Q3 25 | 0.20× | 0.28× | ||
| Q2 25 | 0.21× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 0.29× | 0.00× | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.28× | — | ||
| Q1 24 | 0.28× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $38.2M | $15.6M |
| 自由现金流经营现金流 - 资本支出 | $32.9M | — |
| 自由现金流率自由现金流/营收 | 7.5% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 1.48× | 1.43× |
| 过去12个月自由现金流最近4个季度 | $34.7M | — |
8季度趋势，按日历期对齐
经营现金流CRSREVLV
| Q4 25 | $38.2M | $15.6M | ||
| Q3 25 | $-37.0M | $3.5M | ||
| Q2 25 | $30.2M | $2.1M | ||
| Q1 25 | $18.8M | $-2.5M | ||
| Q4 24 | $55.6M | $3.2M | ||
| Q3 24 | $25.1M | $3.7M | ||
| Q2 24 | $-18.5M | $-21.6M | ||
| Q1 24 | $-26.3M | $-16.2M |
自由现金流CRSREVLV
| Q4 25 | $32.9M | — | ||
| Q3 25 | $-41.3M | — | ||
| Q2 25 | $27.5M | — | ||
| Q1 25 | $15.7M | — | ||
| Q4 24 | $54.1M | — | ||
| Q3 24 | $21.8M | — | ||
| Q2 24 | $-21.0M | — | ||
| Q1 24 | $-28.8M | — |
自由现金流率CRSREVLV
| Q4 25 | 7.5% | — | ||
| Q3 25 | -12.0% | — | ||
| Q2 25 | 8.6% | — | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | -8.0% | — | ||
| Q1 24 | -8.6% | — |
资本支出强度CRSREVLV
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | 0.7% | — |
现金转化率CRSREVLV
| Q4 25 | 1.48× | 1.43× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 24.30× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -6.31× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRSR
| Gamer And Creator Peripherals | $164.9M | 38% |
| Memory Products | $156.1M | 36% |
| Inventory Costs | $85.6M | 20% |
| Other Segment Items | $16.9M | 4% |
| Other | $13.3M | 3% |
EVLV
暂无分部数据
