vs
美商海盗船（CRSR）与INTERLINK ELECTRONICS INC（LINK）财务数据对比。点击上方公司名可切换其他公司
美商海盗船的季度营收约是INTERLINK ELECTRONICS INC的153.1倍（$436.9M vs $2.9M）。美商海盗船净利率更高（5.9% vs -20.1%，领先26.0%）。美商海盗船同比增速更快（5.6% vs -4.5%）。美商海盗船自由现金流更多（$32.9M vs $-375.0K）。过去两年美商海盗船的营收复合增速更高（13.8% vs -4.4%）
美商海盗船是源自美国的电脑外设与电竞硬件品牌，总部位于加利福尼亚州米尔皮塔斯。公司创立于1994年，原名海盗船微系统，后更名为海盗船组件、海盗船内存，2007年重新在特拉华州注册。主打产品涵盖高速内存模块、电源、闪存、CPU显卡与机箱散热、电竞外设、电脑机箱等各类电脑相关产品。
互连电子公司（Interlink Electronics Inc）是一家专业从事传感器生产的科技企业，其产品广泛应用于智能手机、GPS设备等便携式消费电子，同时也覆盖工业计算机与工业系统控制领域。
CRSR vs LINK — 直观对比
营收规模更大
CRSR
是对方的153.1倍
$2.9M
营收增速更快
CRSR
高出10.1%
-4.5%
净利率更高
CRSR
高出26.0%
-20.1%
自由现金流更多
CRSR
多$33.3M
$-375.0K
两年增速更快
CRSR
近两年复合增速
-4.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $436.9M | $2.9M |
| 净利润 | $25.8M | $-574.0K |
| 毛利率 | 33.1% | 31.7% |
| 营业利润率 | 6.2% | -25.7% |
| 净利率 | 5.9% | -20.1% |
| 营收同比 | 5.6% | -4.5% |
| 净利润同比 | 1028.2% | -39.0% |
| 每股收益（稀释后） | $0.23 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRSRLINK
| Q4 25 | $436.9M | $2.9M | ||
| Q3 25 | $345.8M | $3.0M | ||
| Q2 25 | $320.1M | $3.4M | ||
| Q1 25 | $369.8M | $2.7M | ||
| Q4 24 | $413.6M | $3.0M | ||
| Q3 24 | $304.2M | $2.7M | ||
| Q2 24 | $261.3M | $2.9M | ||
| Q1 24 | $337.3M | $3.1M |
净利润CRSRLINK
| Q4 25 | $25.8M | $-574.0K | ||
| Q3 25 | $-10.6M | $-336.0K | ||
| Q2 25 | $-20.9M | $100.0K | ||
| Q1 25 | $-10.5M | $-805.0K | ||
| Q4 24 | $2.3M | $-413.0K | ||
| Q3 24 | $-51.7M | $-523.0K | ||
| Q2 24 | $-24.2M | $-307.0K | ||
| Q1 24 | $-11.6M | $-741.0K |
毛利率CRSRLINK
| Q4 25 | 33.1% | 31.7% | ||
| Q3 25 | 26.9% | 41.8% | ||
| Q2 25 | 26.8% | 45.0% | ||
| Q1 25 | 27.7% | 35.6% | ||
| Q4 24 | 26.2% | 39.6% | ||
| Q3 24 | 22.9% | 41.4% | ||
| Q2 24 | 24.1% | 45.0% | ||
| Q1 24 | 25.7% | 40.1% |
营业利润率CRSRLINK
| Q4 25 | 6.2% | -25.7% | ||
| Q3 25 | -1.6% | -10.6% | ||
| Q2 25 | -5.3% | 1.9% | ||
| Q1 25 | -0.6% | -31.9% | ||
| Q4 24 | 1.4% | -17.1% | ||
| Q3 24 | -6.9% | -17.8% | ||
| Q2 24 | -9.5% | -10.8% | ||
| Q1 24 | -3.0% | -24.0% |
净利率CRSRLINK
| Q4 25 | 5.9% | -20.1% | ||
| Q3 25 | -3.1% | -11.4% | ||
| Q2 25 | -6.5% | 2.9% | ||
| Q1 25 | -2.8% | -30.2% | ||
| Q4 24 | 0.6% | -13.8% | ||
| Q3 24 | -17.0% | -19.6% | ||
| Q2 24 | -9.3% | -10.6% | ||
| Q1 24 | -3.4% | -23.7% |
每股收益（稀释后）CRSRLINK
| Q4 25 | $0.23 | $-0.01 | ||
| Q3 25 | $-0.09 | $-0.03 | ||
| Q2 25 | $-0.16 | $0.00 | ||
| Q1 25 | $-0.10 | $-0.09 | ||
| Q4 24 | $0.01 | $0.01 | ||
| Q3 24 | $-0.56 | $-0.04 | ||
| Q2 24 | $-0.28 | $-0.04 | ||
| Q1 24 | $-0.12 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.7M |
| 总债务越低越好 | $121.3M | — |
| 股东权益账面价值 | $633.6M | $9.2M |
| 总资产 | $1.3B | $11.7M |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势，按日历期对齐
现金及短期投资CRSRLINK
| Q4 25 | — | $2.7M | ||
| Q3 25 | — | $3.0M | ||
| Q2 25 | — | $2.3M | ||
| Q1 25 | — | $2.6M | ||
| Q4 24 | — | $3.0M | ||
| Q3 24 | — | $3.8M | ||
| Q2 24 | — | $4.0M | ||
| Q1 24 | — | $4.4M |
总债务CRSRLINK
| Q4 25 | $121.3M | — | ||
| Q3 25 | $122.9M | — | ||
| Q2 25 | $124.4M | — | ||
| Q1 25 | $148.7M | — | ||
| Q4 24 | $173.5M | — | ||
| Q3 24 | $177.2M | — | ||
| Q2 24 | $180.3M | — | ||
| Q1 24 | $183.3M | — |
股东权益CRSRLINK
| Q4 25 | $633.6M | $9.2M | ||
| Q3 25 | $600.2M | $9.6M | ||
| Q2 25 | $603.9M | $10.0M | ||
| Q1 25 | $608.8M | $9.8M | ||
| Q4 24 | $604.3M | $10.5M | ||
| Q3 24 | $598.5M | $11.5M | ||
| Q2 24 | $642.7M | $11.7M | ||
| Q1 24 | $663.5M | $12.1M |
总资产CRSRLINK
| Q4 25 | $1.3B | $11.7M | ||
| Q3 25 | $1.2B | $12.1M | ||
| Q2 25 | $1.2B | $12.5M | ||
| Q1 25 | $1.2B | $12.5M | ||
| Q4 24 | $1.2B | $13.1M | ||
| Q3 24 | $1.2B | $14.1M | ||
| Q2 24 | $1.2B | $14.2M | ||
| Q1 24 | $1.3B | $14.5M |
负债/权益比CRSRLINK
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.21× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.28× | — | ||
| Q1 24 | 0.28× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $38.2M | $-356.0K |
| 自由现金流经营现金流 - 资本支出 | $32.9M | $-375.0K |
| 自由现金流率自由现金流/营收 | 7.5% | -13.1% |
| 资本支出强度资本支出/营收 | 1.2% | 0.7% |
| 现金转化率经营现金流/净利润 | 1.48× | — |
| 过去12个月自由现金流最近4个季度 | $34.7M | $-168.0K |
8季度趋势，按日历期对齐
经营现金流CRSRLINK
| Q4 25 | $38.2M | $-356.0K | ||
| Q3 25 | $-37.0M | $653.0K | ||
| Q2 25 | $30.2M | $-138.0K | ||
| Q1 25 | $18.8M | $-271.0K | ||
| Q4 24 | $55.6M | $-223.0K | ||
| Q3 24 | $25.1M | $-68.0K | ||
| Q2 24 | $-18.5M | $-298.0K | ||
| Q1 24 | $-26.3M | $222.0K |
自由现金流CRSRLINK
| Q4 25 | $32.9M | $-375.0K | ||
| Q3 25 | $-41.3M | $650.0K | ||
| Q2 25 | $27.5M | $-143.0K | ||
| Q1 25 | $15.7M | $-300.0K | ||
| Q4 24 | $54.1M | $-293.0K | ||
| Q3 24 | $21.8M | $-155.0K | ||
| Q2 24 | $-21.0M | $-300.0K | ||
| Q1 24 | $-28.8M | $204.0K |
自由现金流率CRSRLINK
| Q4 25 | 7.5% | -13.1% | ||
| Q3 25 | -12.0% | 22.0% | ||
| Q2 25 | 8.6% | -4.2% | ||
| Q1 25 | 4.2% | -11.3% | ||
| Q4 24 | 13.1% | -9.8% | ||
| Q3 24 | 7.2% | -5.8% | ||
| Q2 24 | -8.0% | -10.4% | ||
| Q1 24 | -8.6% | 6.5% |
资本支出强度CRSRLINK
| Q4 25 | 1.2% | 0.7% | ||
| Q3 25 | 1.3% | 0.1% | ||
| Q2 25 | 0.8% | 0.1% | ||
| Q1 25 | 0.8% | 1.1% | ||
| Q4 24 | 0.4% | 2.3% | ||
| Q3 24 | 1.1% | 3.3% | ||
| Q2 24 | 1.0% | 0.1% | ||
| Q1 24 | 0.7% | 0.6% |
现金转化率CRSRLINK
| Q4 25 | 1.48× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -1.38× | ||
| Q1 25 | — | — | ||
| Q4 24 | 24.30× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRSR
| Gamer And Creator Peripherals | $164.9M | 38% |
| Memory Products | $156.1M | 36% |
| Inventory Costs | $85.6M | 20% |
| Other Segment Items | $16.9M | 4% |
| Other | $13.3M | 3% |
LINK
暂无分部数据
