vs
美商海盗船（CRSR）与Nomad Foods Ltd（NOMD）财务数据对比。点击上方公司名可切换其他公司
Nomad Foods Ltd的季度营收约是美商海盗船的1.9倍（$834.9M vs $436.9M），美商海盗船同比增速更快（5.6% vs -2.6%），Nomad Foods Ltd自由现金流更多（$272.4M vs $32.9M）
美商海盗船是源自美国的电脑外设与电竞硬件品牌，总部位于加利福尼亚州米尔皮塔斯。公司创立于1994年，原名海盗船微系统，后更名为海盗船组件、海盗船内存，2007年重新在特拉华州注册。主打产品涵盖高速内存模块、电源、闪存、CPU显卡与机箱散热、电竞外设、电脑机箱等各类电脑相关产品。
游牧食品（Nomad Foods）是欧洲最大的冷冻食品企业，总部位于英国，业务覆盖22个欧洲市场，从事冷冻食品的生产、销售与配送工作。旗下拥有Birds Eye、Ledo、Iglo、Findus、Frikom等知名品牌，核心产品包括鱼条、奶油菠菜、豌豆、鸡肉类冷冻食品，在纽交所上市，股票代码为NOMD。
CRSR vs NOMD — 直观对比
营收规模更大
NOMD
是对方的1.9倍
$436.9M
营收增速更快
CRSR
高出8.2%
-2.6%
自由现金流更多
NOMD
多$239.5M
$32.9M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $436.9M | $834.9M |
| 净利润 | $25.8M | — |
| 毛利率 | 33.1% | 25.6% |
| 营业利润率 | 6.2% | 9.1% |
| 净利率 | 5.9% | — |
| 营收同比 | 5.6% | -2.6% |
| 净利润同比 | 1028.2% | — |
| 每股收益（稀释后） | $0.23 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRSRNOMD
| Q4 25 | $436.9M | $834.9M | ||
| Q3 25 | $345.8M | — | ||
| Q2 25 | $320.1M | — | ||
| Q1 25 | $369.8M | — | ||
| Q4 24 | $413.6M | $856.9M | ||
| Q3 24 | $304.2M | — | ||
| Q2 24 | $261.3M | — | ||
| Q1 24 | $337.3M | — |
净利润CRSRNOMD
| Q4 25 | $25.8M | — | ||
| Q3 25 | $-10.6M | — | ||
| Q2 25 | $-20.9M | — | ||
| Q1 25 | $-10.5M | — | ||
| Q4 24 | $2.3M | $55.5M | ||
| Q3 24 | $-51.7M | — | ||
| Q2 24 | $-24.2M | — | ||
| Q1 24 | $-11.6M | — |
毛利率CRSRNOMD
| Q4 25 | 33.1% | 25.6% | ||
| Q3 25 | 26.9% | — | ||
| Q2 25 | 26.8% | — | ||
| Q1 25 | 27.7% | — | ||
| Q4 24 | 26.2% | 28.5% | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 24.1% | — | ||
| Q1 24 | 25.7% | — |
营业利润率CRSRNOMD
| Q4 25 | 6.2% | 9.1% | ||
| Q3 25 | -1.6% | — | ||
| Q2 25 | -5.3% | — | ||
| Q1 25 | -0.6% | — | ||
| Q4 24 | 1.4% | 11.5% | ||
| Q3 24 | -6.9% | — | ||
| Q2 24 | -9.5% | — | ||
| Q1 24 | -3.0% | — |
净利率CRSRNOMD
| Q4 25 | 5.9% | — | ||
| Q3 25 | -3.1% | — | ||
| Q2 25 | -6.5% | — | ||
| Q1 25 | -2.8% | — | ||
| Q4 24 | 0.6% | 6.5% | ||
| Q3 24 | -17.0% | — | ||
| Q2 24 | -9.3% | — | ||
| Q1 24 | -3.4% | — |
每股收益（稀释后）CRSRNOMD
| Q4 25 | $0.23 | — | ||
| Q3 25 | $-0.09 | — | ||
| Q2 25 | $-0.16 | — | ||
| Q1 25 | $-0.10 | — | ||
| Q4 24 | $0.01 | — | ||
| Q3 24 | $-0.56 | — | ||
| Q2 24 | $-0.28 | — | ||
| Q1 24 | $-0.12 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $121.3M | $2.5B |
| 股东权益账面价值 | $633.6M | $2.7B |
| 总资产 | $1.3B | $6.8B |
| 负债/权益比越低杠杆越低 | 0.19× | 0.92× |
8季度趋势，按日历期对齐
总债务CRSRNOMD
| Q4 25 | $121.3M | $2.5B | ||
| Q3 25 | $122.9M | — | ||
| Q2 25 | $124.4M | — | ||
| Q1 25 | $148.7M | — | ||
| Q4 24 | $173.5M | $2.4B | ||
| Q3 24 | $177.2M | — | ||
| Q2 24 | $180.3M | — | ||
| Q1 24 | $183.3M | — |
股东权益CRSRNOMD
| Q4 25 | $633.6M | $2.7B | ||
| Q3 25 | $600.2M | — | ||
| Q2 25 | $603.9M | — | ||
| Q1 25 | $608.8M | — | ||
| Q4 24 | $604.3M | $2.9B | ||
| Q3 24 | $598.5M | — | ||
| Q2 24 | $642.7M | — | ||
| Q1 24 | $663.5M | — |
总资产CRSRNOMD
| Q4 25 | $1.3B | $6.8B | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | $6.9B | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.3B | — |
负债/权益比CRSRNOMD
| Q4 25 | 0.19× | 0.92× | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.21× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 0.29× | 0.82× | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.28× | — | ||
| Q1 24 | 0.28× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $38.2M | $357.2M |
| 自由现金流经营现金流 - 资本支出 | $32.9M | $272.4M |
| 自由现金流率自由现金流/营收 | 7.5% | 32.6% |
| 资本支出强度资本支出/营收 | 1.2% | 10.2% |
| 现金转化率经营现金流/净利润 | 1.48× | — |
| 过去12个月自由现金流最近4个季度 | $34.7M | $1.3B |
8季度趋势，按日历期对齐
经营现金流CRSRNOMD
| Q4 25 | $38.2M | $357.2M | ||
| Q3 25 | $-37.0M | — | ||
| Q2 25 | $30.2M | — | ||
| Q1 25 | $18.8M | — | ||
| Q4 24 | $55.6M | $470.2M | ||
| Q3 24 | $25.1M | — | ||
| Q2 24 | $-18.5M | — | ||
| Q1 24 | $-26.3M | — |
自由现金流CRSRNOMD
| Q4 25 | $32.9M | $272.4M | ||
| Q3 25 | $-41.3M | — | ||
| Q2 25 | $27.5M | — | ||
| Q1 25 | $15.7M | — | ||
| Q4 24 | $54.1M | $383.5M | ||
| Q3 24 | $21.8M | — | ||
| Q2 24 | $-21.0M | — | ||
| Q1 24 | $-28.8M | — |
自由现金流率CRSRNOMD
| Q4 25 | 7.5% | 32.6% | ||
| Q3 25 | -12.0% | — | ||
| Q2 25 | 8.6% | — | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 13.1% | 44.8% | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | -8.0% | — | ||
| Q1 24 | -8.6% | — |
资本支出强度CRSRNOMD
| Q4 25 | 1.2% | 10.2% | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 0.4% | 10.1% | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | 0.7% | — |
现金转化率CRSRNOMD
| Q4 25 | 1.48× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 24.30× | 8.47× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRSR
| Gamer And Creator Peripherals | $164.9M | 38% |
| Memory Products | $156.1M | 36% |
| Inventory Costs | $85.6M | 20% |
| Other Segment Items | $16.9M | 4% |
| Other | $13.3M | 3% |
NOMD
暂无分部数据
