vs
CoStar Group(CSGP)与F&G Annuities & Life, Inc.(FG)财务数据对比。点击上方公司名可切换其他公司
F&G Annuities & Life, Inc.的季度营收约是CoStar Group的2.0倍($1.8B vs $899.9M),F&G Annuities & Life, Inc.净利率更高(7.3% vs 5.2%,领先2.1%),CoStar Group同比增速更快(26.9% vs 13.2%),过去两年CoStar Group的营收复合增速更高(17.1% vs 6.1%)
CoStar Group是1987年成立的美国商业地产服务商,总部位于弗吉尼亚州阿灵顿,业务覆盖北美、欧洲地区,为商业地产行业提供信息、分析及营销解决方案,旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
F&G年金人寿保险公司是一家总部位于美国爱荷华州得梅因的上市企业,成立于1959年,核心业务涵盖年金产品、人寿保险及养老金收购服务,长期为客户提供多元化的风险保障与养老财务解决方案。
CSGP vs FG — 直观对比
营收规模更大
FG
是对方的2.0倍
$899.9M
营收增速更快
CSGP
高出13.6%
13.2%
净利率更高
FG
高出2.1%
5.2%
两年增速更快
CSGP
近两年复合增速
6.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $899.9M | $1.8B |
| 净利润 | $46.5M | $128.0M |
| 毛利率 | 78.6% | — |
| 营业利润率 | 5.5% | — |
| 净利率 | 5.2% | 7.3% |
| 营收同比 | 26.9% | 13.2% |
| 净利润同比 | -22.2% | -60.9% |
| 每股收益(稀释后) | $0.12 | $0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSGP
FG
| Q4 25 | $899.9M | $1.8B | ||
| Q3 25 | $833.6M | $1.7B | ||
| Q2 25 | $781.3M | $1.4B | ||
| Q1 25 | $732.2M | $908.0M | ||
| Q4 24 | $709.4M | $1.6B | ||
| Q3 24 | $692.6M | $1.4B | ||
| Q2 24 | $677.8M | $1.2B | ||
| Q1 24 | $656.4M | $1.6B |
净利润
CSGP
FG
| Q4 25 | $46.5M | $128.0M | ||
| Q3 25 | $-30.9M | $118.0M | ||
| Q2 25 | $6.2M | $40.0M | ||
| Q1 25 | $-14.8M | $-21.0M | ||
| Q4 24 | $59.8M | $327.0M | ||
| Q3 24 | $53.0M | $-6.0M | ||
| Q2 24 | $19.2M | $203.0M | ||
| Q1 24 | $6.7M | $115.0M |
毛利率
CSGP
FG
| Q4 25 | 78.6% | — | ||
| Q3 25 | 79.3% | — | ||
| Q2 25 | 78.5% | — | ||
| Q1 25 | 79.1% | — | ||
| Q4 24 | 80.1% | — | ||
| Q3 24 | 79.7% | — | ||
| Q2 24 | 80.0% | — | ||
| Q1 24 | 78.5% | — |
营业利润率
CSGP
FG
| Q4 25 | 5.5% | — | ||
| Q3 25 | -6.1% | — | ||
| Q2 25 | -3.5% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | -2.4% | — | ||
| Q1 24 | -6.5% | — |
净利率
CSGP
FG
| Q4 25 | 5.2% | 7.3% | ||
| Q3 25 | -3.7% | 7.0% | ||
| Q2 25 | 0.8% | 2.9% | ||
| Q1 25 | -2.0% | -2.3% | ||
| Q4 24 | 8.4% | 21.0% | ||
| Q3 24 | 7.7% | -0.4% | ||
| Q2 24 | 2.8% | 17.3% | ||
| Q1 24 | 1.0% | 7.3% |
每股收益(稀释后)
CSGP
FG
| Q4 25 | $0.12 | $0.97 | ||
| Q3 25 | $-0.07 | $0.85 | ||
| Q2 25 | $0.01 | $0.26 | ||
| Q1 25 | $-0.04 | $-0.20 | ||
| Q4 24 | $0.14 | $2.53 | ||
| Q3 24 | $0.13 | $-0.08 | ||
| Q2 24 | $0.05 | $1.55 | ||
| Q1 24 | $0.02 | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $1.5B |
| 总债务越低越好 | $140.0M | $2.2B |
| 股东权益账面价值 | $8.3B | $4.8B |
| 总资产 | $10.5B | $98.4B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.47× |
8季度趋势,按日历期对齐
现金及短期投资
CSGP
FG
| Q4 25 | $1.6B | $1.5B | ||
| Q3 25 | $1.9B | $2.2B | ||
| Q2 25 | $3.6B | $1.9B | ||
| Q1 25 | $3.7B | $3.3B | ||
| Q4 24 | $4.7B | $2.3B | ||
| Q3 24 | — | $3.5B | ||
| Q2 24 | — | $3.5B | ||
| Q1 24 | — | $2.4B |
总债务
CSGP
FG
| Q4 25 | $140.0M | $2.2B | ||
| Q3 25 | $1.0B | $2.2B | ||
| Q2 25 | $1.0B | $2.2B | ||
| Q1 25 | $1.0B | $2.2B | ||
| Q4 24 | $1.0B | $2.2B | ||
| Q3 24 | $1.0B | $2.0B | ||
| Q2 24 | $1.0B | $2.0B | ||
| Q1 24 | $1.0B | $1.7B |
股东权益
CSGP
FG
| Q4 25 | $8.3B | $4.8B | ||
| Q3 25 | $8.6B | $4.8B | ||
| Q2 25 | $8.6B | $4.4B | ||
| Q1 25 | $8.6B | $4.4B | ||
| Q4 24 | $7.6B | $4.0B | ||
| Q3 24 | $7.5B | $4.3B | ||
| Q2 24 | $7.4B | $3.7B | ||
| Q1 24 | $7.3B | $3.5B |
总资产
CSGP
FG
| Q4 25 | $10.5B | $98.4B | ||
| Q3 25 | $10.8B | $96.1B | ||
| Q2 25 | $10.5B | $91.8B | ||
| Q1 25 | $10.4B | $88.0B | ||
| Q4 24 | $9.3B | $85.0B | ||
| Q3 24 | $9.1B | $84.1B | ||
| Q2 24 | $9.1B | $78.5B | ||
| Q1 24 | $9.0B | $74.4B |
负债/权益比
CSGP
FG
| Q4 25 | 0.02× | 0.47× | ||
| Q3 25 | 0.12× | 0.46× | ||
| Q2 25 | 0.12× | 0.50× | ||
| Q1 25 | 0.12× | 0.51× | ||
| Q4 24 | 0.13× | 0.55× | ||
| Q3 24 | 0.13× | 0.47× | ||
| Q2 24 | 0.14× | 0.56× | ||
| Q1 24 | 0.14× | 0.49× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $162.1M | $1.2B |
| 自由现金流经营现金流 - 资本支出 | $101.3M | — |
| 自由现金流率自由现金流/营收 | 11.3% | — |
| 资本支出强度资本支出/营收 | 6.8% | — |
| 现金转化率经营现金流/净利润 | 3.49× | 9.13× |
| 过去12个月自由现金流最近4个季度 | $123.0M | — |
8季度趋势,按日历期对齐
经营现金流
CSGP
FG
| Q4 25 | $162.1M | $1.2B | ||
| Q3 25 | $68.2M | $937.0M | ||
| Q2 25 | $146.5M | $1.6B | ||
| Q1 25 | $53.2M | $956.0M | ||
| Q4 24 | $94.6M | $1.3B | ||
| Q3 24 | $100.3M | $2.1B | ||
| Q2 24 | $58.1M | $1.1B | ||
| Q1 24 | $139.6M | $1.5B |
自由现金流
CSGP
FG
| Q4 25 | $101.3M | — | ||
| Q3 25 | $-5.5M | — | ||
| Q2 25 | $27.7M | — | ||
| Q1 25 | $-500.0K | — | ||
| Q4 24 | $25.2M | — | ||
| Q3 24 | $40.2M | — | ||
| Q2 24 | $-14.7M | — | ||
| Q1 24 | $-237.1M | — |
自由现金流率
CSGP
FG
| Q4 25 | 11.3% | — | ||
| Q3 25 | -0.7% | — | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | -0.1% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 5.8% | — | ||
| Q2 24 | -2.2% | — | ||
| Q1 24 | -36.1% | — |
资本支出强度
CSGP
FG
| Q4 25 | 6.8% | — | ||
| Q3 25 | 8.8% | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | 7.3% | — | ||
| Q4 24 | 9.8% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 10.7% | — | ||
| Q1 24 | 57.4% | — |
现金转化率
CSGP
FG
| Q4 25 | 3.49× | 9.13× | ||
| Q3 25 | — | 7.94× | ||
| Q2 25 | 23.63× | 40.50× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.58× | 4.04× | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 3.03× | 5.20× | ||
| Q1 24 | 20.84× | 13.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
FG
暂无分部数据