vs
CoStar Group(CSGP)与FMC CORP(FMC)财务数据对比。点击上方公司名可切换其他公司
CoStar Group的季度营收约是FMC CORP的1.2倍($899.9M vs $759.0M),CoStar Group净利率更高(5.2% vs -37.0%,领先42.2%),CoStar Group同比增速更快(26.9% vs -4.0%),CoStar Group自由现金流更多($101.3M vs $-628.1M),过去两年CoStar Group的营收复合增速更高(17.1% vs -14.5%)
CoStar Group是1987年成立的美国商业地产服务商,总部位于弗吉尼亚州阿灵顿,业务覆盖北美、欧洲地区,为商业地产行业提供信息、分析及营销解决方案,旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
FMC公司是总部位于美国宾夕法尼亚州费城的化工制造企业,1883年创立之初以生产杀虫剂为主,后续逐步拓展业务至其他领域。二战期间曾为美国陆军部设计生产两栖履带登陆车,目前在全球拥有7000名员工,业务布局广泛。
CSGP vs FMC — 直观对比
营收规模更大
CSGP
是对方的1.2倍
$759.0M
营收增速更快
CSGP
高出30.9%
-4.0%
净利率更高
CSGP
高出42.2%
-37.0%
自由现金流更多
CSGP
多$729.4M
$-628.1M
两年增速更快
CSGP
近两年复合增速
-14.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $899.9M | $759.0M |
| 净利润 | $46.5M | $-281.2M |
| 毛利率 | 78.6% | — |
| 营业利润率 | 5.5% | -10.6% |
| 净利率 | 5.2% | -37.0% |
| 营收同比 | 26.9% | -4.0% |
| 净利润同比 | -22.2% | — |
| 每股收益(稀释后) | $0.12 | $-2.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSGP
FMC
| Q1 26 | — | $759.0M | ||
| Q4 25 | $899.9M | $1.1B | ||
| Q3 25 | $833.6M | $542.2M | ||
| Q2 25 | $781.3M | $1.1B | ||
| Q1 25 | $732.2M | $791.4M | ||
| Q4 24 | $709.4M | $1.2B | ||
| Q3 24 | $692.6M | $1.1B | ||
| Q2 24 | $677.8M | $1.0B |
净利润
CSGP
FMC
| Q1 26 | — | $-281.2M | ||
| Q4 25 | $46.5M | $-1.7B | ||
| Q3 25 | $-30.9M | $-569.3M | ||
| Q2 25 | $6.2M | $66.7M | ||
| Q1 25 | $-14.8M | $-15.5M | ||
| Q4 24 | $59.8M | $-16.3M | ||
| Q3 24 | $53.0M | $65.0M | ||
| Q2 24 | $19.2M | $295.1M |
毛利率
CSGP
FMC
| Q1 26 | — | — | ||
| Q4 25 | 78.6% | 39.8% | ||
| Q3 25 | 79.3% | 23.8% | ||
| Q2 25 | 78.5% | 38.7% | ||
| Q1 25 | 79.1% | 40.0% | ||
| Q4 24 | 80.1% | 42.9% | ||
| Q3 24 | 79.7% | 36.3% | ||
| Q2 24 | 80.0% | 38.3% |
营业利润率
CSGP
FMC
| Q1 26 | — | -10.6% | ||
| Q4 25 | 5.5% | -130.8% | ||
| Q3 25 | -6.1% | -73.1% | ||
| Q2 25 | -3.5% | 12.0% | ||
| Q1 25 | -5.8% | 7.4% | ||
| Q4 24 | 5.6% | 19.2% | ||
| Q3 24 | 3.4% | 12.7% | ||
| Q2 24 | -2.4% | 6.0% |
净利率
CSGP
FMC
| Q1 26 | — | -37.0% | ||
| Q4 25 | 5.2% | -158.8% | ||
| Q3 25 | -3.7% | -105.0% | ||
| Q2 25 | 0.8% | 6.3% | ||
| Q1 25 | -2.0% | -2.0% | ||
| Q4 24 | 8.4% | -1.3% | ||
| Q3 24 | 7.7% | 6.1% | ||
| Q2 24 | 2.8% | 28.4% |
每股收益(稀释后)
CSGP
FMC
| Q1 26 | — | $-2.25 | ||
| Q4 25 | $0.12 | $-13.77 | ||
| Q3 25 | $-0.07 | $-4.52 | ||
| Q2 25 | $0.01 | $0.53 | ||
| Q1 25 | $-0.04 | $-0.12 | ||
| Q4 24 | $0.14 | $-0.13 | ||
| Q3 24 | $0.13 | $0.52 | ||
| Q2 24 | $0.05 | $2.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $390.9M |
| 总债务越低越好 | $140.0M | $2.8B |
| 股东权益账面价值 | $8.3B | $1.8B |
| 总资产 | $10.5B | $9.4B |
| 负债/权益比越低杠杆越低 | 0.02× | 1.50× |
8季度趋势,按日历期对齐
现金及短期投资
CSGP
FMC
| Q1 26 | — | $390.9M | ||
| Q4 25 | $1.6B | $584.5M | ||
| Q3 25 | $1.9B | $497.7M | ||
| Q2 25 | $3.6B | $438.2M | ||
| Q1 25 | $3.7B | $315.3M | ||
| Q4 24 | $4.7B | $357.3M | ||
| Q3 24 | — | $416.7M | ||
| Q2 24 | — | $471.5M |
总债务
CSGP
FMC
| Q1 26 | — | $2.8B | ||
| Q4 25 | $140.0M | $3.4B | ||
| Q3 25 | $1.0B | $3.4B | ||
| Q2 25 | $1.0B | $3.4B | ||
| Q1 25 | $1.0B | $3.1B | ||
| Q4 24 | $1.0B | $3.1B | ||
| Q3 24 | $1.0B | $3.1B | ||
| Q2 24 | $1.0B | $3.1B |
股东权益
CSGP
FMC
| Q1 26 | — | $1.8B | ||
| Q4 25 | $8.3B | $2.1B | ||
| Q3 25 | $8.6B | $3.8B | ||
| Q2 25 | $8.6B | $4.4B | ||
| Q1 25 | $8.6B | $4.4B | ||
| Q4 24 | $7.6B | $4.5B | ||
| Q3 24 | $7.5B | $4.6B | ||
| Q2 24 | $7.4B | $4.6B |
总资产
CSGP
FMC
| Q1 26 | — | $9.4B | ||
| Q4 25 | $10.5B | $9.7B | ||
| Q3 25 | $10.8B | $12.1B | ||
| Q2 25 | $10.5B | $12.3B | ||
| Q1 25 | $10.4B | $11.8B | ||
| Q4 24 | $9.3B | $11.7B | ||
| Q3 24 | $9.1B | $12.2B | ||
| Q2 24 | $9.1B | $12.1B |
负债/权益比
CSGP
FMC
| Q1 26 | — | 1.50× | ||
| Q4 25 | 0.02× | 1.62× | ||
| Q3 25 | 0.12× | 0.89× | ||
| Q2 25 | 0.12× | 0.76× | ||
| Q1 25 | 0.12× | 0.71× | ||
| Q4 24 | 0.13× | 0.69× | ||
| Q3 24 | 0.13× | 0.68× | ||
| Q2 24 | 0.14× | 0.68× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $162.1M | — |
| 自由现金流经营现金流 - 资本支出 | $101.3M | $-628.1M |
| 自由现金流率自由现金流/营收 | 11.3% | -82.8% |
| 资本支出强度资本支出/营收 | 6.8% | 2.2% |
| 现金转化率经营现金流/净利润 | 3.49× | — |
| 过去12个月自由现金流最近4个季度 | $123.0M | $-154.0M |
8季度趋势,按日历期对齐
经营现金流
CSGP
FMC
| Q1 26 | — | — | ||
| Q4 25 | $162.1M | $657.1M | ||
| Q3 25 | $68.2M | $-184.2M | ||
| Q2 25 | $146.5M | $65.9M | ||
| Q1 25 | $53.2M | $-545.0M | ||
| Q4 24 | $94.6M | $427.9M | ||
| Q3 24 | $100.3M | $159.5M | ||
| Q2 24 | $58.1M | $292.2M |
自由现金流
CSGP
FMC
| Q1 26 | — | $-628.1M | ||
| Q4 25 | $101.3M | $631.1M | ||
| Q3 25 | $-5.5M | $-207.9M | ||
| Q2 25 | $27.7M | $50.9M | ||
| Q1 25 | $-500.0K | $-576.6M | ||
| Q4 24 | $25.2M | $406.3M | ||
| Q3 24 | $40.2M | $143.8M | ||
| Q2 24 | $-14.7M | $282.3M |
自由现金流率
CSGP
FMC
| Q1 26 | — | -82.8% | ||
| Q4 25 | 11.3% | 58.3% | ||
| Q3 25 | -0.7% | -38.3% | ||
| Q2 25 | 3.5% | 4.8% | ||
| Q1 25 | -0.1% | -72.9% | ||
| Q4 24 | 3.6% | 33.2% | ||
| Q3 24 | 5.8% | 13.5% | ||
| Q2 24 | -2.2% | 27.2% |
资本支出强度
CSGP
FMC
| Q1 26 | — | 2.2% | ||
| Q4 25 | 6.8% | 2.4% | ||
| Q3 25 | 8.8% | 4.4% | ||
| Q2 25 | 15.2% | 1.4% | ||
| Q1 25 | 7.3% | 4.0% | ||
| Q4 24 | 9.8% | 1.8% | ||
| Q3 24 | 8.7% | 1.5% | ||
| Q2 24 | 10.7% | 1.0% |
现金转化率
CSGP
FMC
| Q1 26 | — | — | ||
| Q4 25 | 3.49× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 23.63× | 0.99× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.58× | — | ||
| Q3 24 | 1.89× | 2.45× | ||
| Q2 24 | 3.03× | 0.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
FMC
| EMEA | $307.0M | 40% |
| North America | $198.0M | 26% |
| Latin America | $177.0M | 23% |
| Asia (excluding 2026 India) 1 | $81.0M | 11% |