vs
CoStar Group（CSGP）与JBT Marel Corp（JBTM）财务数据对比。点击上方公司名可切换其他公司
JBT Marel Corp的季度营收约是CoStar Group的1.1倍（$1.0B vs $899.9M），JBT Marel Corp净利率更高（5.3% vs 5.2%，领先0.1%），JBT Marel Corp同比增速更快（115.6% vs 26.9%），CoStar Group自由现金流更多（$101.3M vs $83.5M），过去两年JBT Marel Corp的营收复合增速更高（60.3% vs 17.1%）
CoStar Group是1987年成立的美国商业地产服务商，总部位于弗吉尼亚州阿灵顿，业务覆盖北美、欧洲地区，为商业地产行业提供信息、分析及营销解决方案，旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
JBT Marel Corp（原称JBT公司、约翰宾技术公司）是主营食品加工机械及自动化车辆的企业，2008年由FMC技术公司拆分非能源业务独立注册成立，总部位于美国伊利诺伊州芝加哥，发展历史可追溯至1884年加州洛斯加托斯果园主约翰·宾创办的企业。
CSGP vs JBTM — 直观对比
营收规模更大
JBTM
是对方的1.1倍
$899.9M
营收增速更快
JBTM
高出88.7%
26.9%
净利率更高
JBTM
高出0.1%
5.2%
自由现金流更多
CSGP
多$17.8M
$83.5M
两年增速更快
JBTM
近两年复合增速
17.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $899.9M | $1.0B |
| 净利润 | $46.5M | $53.1M |
| 毛利率 | 78.6% | 34.5% |
| 营业利润率 | 5.5% | 7.2% |
| 净利率 | 5.2% | 5.3% |
| 营收同比 | 26.9% | 115.6% |
| 净利润同比 | -22.2% | 858.6% |
| 每股收益（稀释后） | $0.12 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGPJBTM
| Q4 25 | $899.9M | $1.0B | ||
| Q3 25 | $833.6M | $1.0B | ||
| Q2 25 | $781.3M | $934.8M | ||
| Q1 25 | $732.2M | $854.1M | ||
| Q4 24 | $709.4M | $467.6M | ||
| Q3 24 | $692.6M | $453.8M | ||
| Q2 24 | $677.8M | $402.3M | ||
| Q1 24 | $656.4M | $392.3M |
净利润CSGPJBTM
| Q4 25 | $46.5M | $53.1M | ||
| Q3 25 | $-30.9M | $66.0M | ||
| Q2 25 | $6.2M | $3.4M | ||
| Q1 25 | $-14.8M | $-173.0M | ||
| Q4 24 | $59.8M | $-7.0M | ||
| Q3 24 | $53.0M | $38.9M | ||
| Q2 24 | $19.2M | $30.7M | ||
| Q1 24 | $6.7M | $22.8M |
毛利率CSGPJBTM
| Q4 25 | 78.6% | 34.5% | ||
| Q3 25 | 79.3% | 35.9% | ||
| Q2 25 | 78.5% | 35.8% | ||
| Q1 25 | 79.1% | 34.2% | ||
| Q4 24 | 80.1% | 38.4% | ||
| Q3 24 | 79.7% | 36.1% | ||
| Q2 24 | 80.0% | 35.6% | ||
| Q1 24 | 78.5% | 35.8% |
营业利润率CSGPJBTM
| Q4 25 | 5.5% | 7.2% | ||
| Q3 25 | -6.1% | 10.2% | ||
| Q2 25 | -3.5% | 5.2% | ||
| Q1 25 | -5.8% | -3.9% | ||
| Q4 24 | 5.6% | 3.4% | ||
| Q3 24 | 3.4% | 10.3% | ||
| Q2 24 | -2.4% | 6.7% | ||
| Q1 24 | -6.5% | 7.4% |
净利率CSGPJBTM
| Q4 25 | 5.2% | 5.3% | ||
| Q3 25 | -3.7% | 6.6% | ||
| Q2 25 | 0.8% | 0.4% | ||
| Q1 25 | -2.0% | -20.3% | ||
| Q4 24 | 8.4% | -1.5% | ||
| Q3 24 | 7.7% | 8.6% | ||
| Q2 24 | 2.8% | 7.6% | ||
| Q1 24 | 1.0% | 5.8% |
每股收益（稀释后）CSGPJBTM
| Q4 25 | $0.12 | $1.04 | ||
| Q3 25 | $-0.07 | $1.26 | ||
| Q2 25 | $0.01 | $0.07 | ||
| Q1 25 | $-0.04 | $-3.35 | ||
| Q4 24 | $0.14 | $-0.22 | ||
| Q3 24 | $0.13 | $1.21 | ||
| Q2 24 | $0.05 | $0.95 | ||
| Q1 24 | $0.02 | $0.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $167.9M |
| 总债务越低越好 | $140.0M | $1.5B |
| 股东权益账面价值 | $8.3B | $4.5B |
| 总资产 | $10.5B | $8.2B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.33× |
8季度趋势，按日历期对齐
现金及短期投资CSGPJBTM
| Q4 25 | $1.6B | $167.9M | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $3.6B | — | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $4.7B | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务CSGPJBTM
| Q4 25 | $140.0M | $1.5B | ||
| Q3 25 | $1.0B | $1.5B | ||
| Q2 25 | $1.0B | $1.5B | ||
| Q1 25 | $1.0B | $2.0B | ||
| Q4 24 | $1.0B | $1.3B | ||
| Q3 24 | $1.0B | $648.3M | ||
| Q2 24 | $1.0B | $647.7M | ||
| Q1 24 | $1.0B | $647.0M |
股东权益CSGPJBTM
| Q4 25 | $8.3B | $4.5B | ||
| Q3 25 | $8.6B | $4.4B | ||
| Q2 25 | $8.6B | $4.4B | ||
| Q1 25 | $8.6B | $4.1B | ||
| Q4 24 | $7.6B | $1.5B | ||
| Q3 24 | $7.5B | $1.6B | ||
| Q2 24 | $7.4B | $1.5B | ||
| Q1 24 | $7.3B | $1.5B |
总资产CSGPJBTM
| Q4 25 | $10.5B | $8.2B | ||
| Q3 25 | $10.8B | $8.2B | ||
| Q2 25 | $10.5B | $8.3B | ||
| Q1 25 | $10.4B | $8.0B | ||
| Q4 24 | $9.3B | $3.4B | ||
| Q3 24 | $9.1B | $2.8B | ||
| Q2 24 | $9.1B | $2.7B | ||
| Q1 24 | $9.0B | $2.7B |
负债/权益比CSGPJBTM
| Q4 25 | 0.02× | 0.33× | ||
| Q3 25 | 0.12× | 0.34× | ||
| Q2 25 | 0.12× | 0.35× | ||
| Q1 25 | 0.12× | 0.48× | ||
| Q4 24 | 0.13× | 0.81× | ||
| Q3 24 | 0.13× | 0.41× | ||
| Q2 24 | 0.14× | 0.43× | ||
| Q1 24 | 0.14× | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $162.1M | $117.4M |
| 自由现金流经营现金流 - 资本支出 | $101.3M | $83.5M |
| 自由现金流率自由现金流/营收 | 11.3% | 8.3% |
| 资本支出强度资本支出/营收 | 6.8% | 3.4% |
| 现金转化率经营现金流/净利润 | 3.49× | 2.21× |
| 过去12个月自由现金流最近4个季度 | $123.0M | $238.1M |
8季度趋势，按日历期对齐
经营现金流CSGPJBTM
| Q4 25 | $162.1M | $117.4M | ||
| Q3 25 | $68.2M | $87.7M | ||
| Q2 25 | $146.5M | $102.2M | ||
| Q1 25 | $53.2M | $34.4M | ||
| Q4 24 | $94.6M | $128.7M | ||
| Q3 24 | $100.3M | $71.9M | ||
| Q2 24 | $58.1M | $21.6M | ||
| Q1 24 | $139.6M | $10.4M |
自由现金流CSGPJBTM
| Q4 25 | $101.3M | $83.5M | ||
| Q3 25 | $-5.5M | $56.5M | ||
| Q2 25 | $27.7M | $83.7M | ||
| Q1 25 | $-500.0K | $14.4M | ||
| Q4 24 | $25.2M | $118.7M | ||
| Q3 24 | $40.2M | $65.0M | ||
| Q2 24 | $-14.7M | $11.1M | ||
| Q1 24 | $-237.1M | $-100.0K |
自由现金流率CSGPJBTM
| Q4 25 | 11.3% | 8.3% | ||
| Q3 25 | -0.7% | 5.6% | ||
| Q2 25 | 3.5% | 9.0% | ||
| Q1 25 | -0.1% | 1.7% | ||
| Q4 24 | 3.6% | 25.4% | ||
| Q3 24 | 5.8% | 14.3% | ||
| Q2 24 | -2.2% | 2.8% | ||
| Q1 24 | -36.1% | -0.0% |
资本支出强度CSGPJBTM
| Q4 25 | 6.8% | 3.4% | ||
| Q3 25 | 8.8% | 3.1% | ||
| Q2 25 | 15.2% | 2.0% | ||
| Q1 25 | 7.3% | 2.3% | ||
| Q4 24 | 9.8% | 2.1% | ||
| Q3 24 | 8.7% | 1.5% | ||
| Q2 24 | 10.7% | 2.6% | ||
| Q1 24 | 57.4% | 2.7% |
现金转化率CSGPJBTM
| Q4 25 | 3.49× | 2.21× | ||
| Q3 25 | — | 1.33× | ||
| Q2 25 | 23.63× | 30.06× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.58× | — | ||
| Q3 24 | 1.89× | 1.85× | ||
| Q2 24 | 3.03× | 0.70× | ||
| Q1 24 | 20.84× | 0.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
JBTM
暂无分部数据
