vs
CoStar Group(CSGP)与NATIONAL FUEL GAS CO(NFG)财务数据对比。点击上方公司名可切换其他公司
CoStar Group的季度营收约是NATIONAL FUEL GAS CO的2.1倍($899.9M vs $425.9M),NATIONAL FUEL GAS CO净利率更高(35.7% vs 5.2%,领先30.5%),CoStar Group同比增速更快(26.9% vs 1.7%),过去两年CoStar Group的营收复合增速更高(17.1% vs 12.1%)
CoStar Group是1987年成立的美国商业地产服务商,总部位于弗吉尼亚州阿灵顿,业务覆盖北美、欧洲地区,为商业地产行业提供信息、分析及营销解决方案,旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
该多元化能源企业成立于1902年,总部位于美国纽约州威廉斯维尔,总资产达62亿美元,下设勘探与生产、管道与存储、燃气集输、公用事业、能源营销五大运营板块,业务覆盖能源产业链上下游多个核心环节。
CSGP vs NFG — 直观对比
营收规模更大
CSGP
是对方的2.1倍
$425.9M
营收增速更快
CSGP
高出25.1%
1.7%
净利率更高
NFG
高出30.5%
5.2%
两年增速更快
CSGP
近两年复合增速
12.1%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $899.9M | $425.9M |
| 净利润 | $46.5M | $152.0M |
| 毛利率 | 78.6% | — |
| 营业利润率 | 5.5% | 81.5% |
| 净利率 | 5.2% | 35.7% |
| 营收同比 | 26.9% | 1.7% |
| 净利润同比 | -22.2% | — |
| 每股收益(稀释后) | $0.12 | $1.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSGP
NFG
| Q1 26 | — | $425.9M | ||
| Q4 25 | $899.9M | $637.9M | ||
| Q3 25 | $833.6M | $443.1M | ||
| Q2 25 | $781.3M | $527.4M | ||
| Q1 25 | $732.2M | $734.8M | ||
| Q4 24 | $709.4M | $513.8M | ||
| Q3 24 | $692.6M | $310.0M | ||
| Q2 24 | $677.8M | $338.6M |
净利润
CSGP
NFG
| Q1 26 | — | $152.0M | ||
| Q4 25 | $46.5M | $181.6M | ||
| Q3 25 | $-30.9M | $107.3M | ||
| Q2 25 | $6.2M | $149.8M | ||
| Q1 25 | $-14.8M | $216.4M | ||
| Q4 24 | $59.8M | $45.0M | ||
| Q3 24 | $53.0M | $-167.6M | ||
| Q2 24 | $19.2M | $-54.2M |
毛利率
CSGP
NFG
| Q1 26 | — | — | ||
| Q4 25 | 78.6% | 86.6% | ||
| Q3 25 | 79.3% | — | ||
| Q2 25 | 78.5% | 94.7% | ||
| Q1 25 | 79.1% | 81.6% | ||
| Q4 24 | 80.1% | 87.3% | ||
| Q3 24 | 79.7% | — | ||
| Q2 24 | 80.0% | 98.5% |
营业利润率
CSGP
NFG
| Q1 26 | — | 81.5% | ||
| Q4 25 | 5.5% | 43.3% | ||
| Q3 25 | -6.1% | 40.6% | ||
| Q2 25 | -3.5% | 43.7% | ||
| Q1 25 | -5.8% | 43.2% | ||
| Q4 24 | 5.6% | 16.8% | ||
| Q3 24 | 3.4% | -63.4% | ||
| Q2 24 | -2.4% | -15.2% |
净利率
CSGP
NFG
| Q1 26 | — | 35.7% | ||
| Q4 25 | 5.2% | 28.5% | ||
| Q3 25 | -3.7% | 24.2% | ||
| Q2 25 | 0.8% | 28.4% | ||
| Q1 25 | -2.0% | 29.4% | ||
| Q4 24 | 8.4% | 8.8% | ||
| Q3 24 | 7.7% | -54.1% | ||
| Q2 24 | 2.8% | -16.0% |
每股收益(稀释后)
CSGP
NFG
| Q1 26 | — | $1.59 | ||
| Q4 25 | $0.12 | $1.98 | ||
| Q3 25 | $-0.07 | $1.18 | ||
| Q2 25 | $0.01 | $1.64 | ||
| Q1 25 | $-0.04 | $2.37 | ||
| Q4 24 | $0.14 | $0.49 | ||
| Q3 24 | $0.13 | $-1.81 | ||
| Q2 24 | $0.05 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | — |
| 总债务越低越好 | $140.0M | $300.0M |
| 股东权益账面价值 | $8.3B | — |
| 总资产 | $10.5B | $9.1B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势,按日历期对齐
现金及短期投资
CSGP
NFG
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $271.4M | ||
| Q3 25 | $1.9B | $43.2M | ||
| Q2 25 | $3.6B | $39.3M | ||
| Q1 25 | $3.7B | $40.0M | ||
| Q4 24 | $4.7B | $48.7M | ||
| Q3 24 | — | $38.2M | ||
| Q2 24 | — | $81.4M |
总债务
CSGP
NFG
| Q1 26 | — | $300.0M | ||
| Q4 25 | $140.0M | $2.7B | ||
| Q3 25 | $1.0B | $2.7B | ||
| Q2 25 | $1.0B | $2.7B | ||
| Q1 25 | $1.0B | $2.7B | ||
| Q4 24 | $1.0B | $2.7B | ||
| Q3 24 | $1.0B | $2.7B | ||
| Q2 24 | $1.0B | $2.7B |
股东权益
CSGP
NFG
| Q1 26 | — | — | ||
| Q4 25 | $8.3B | $3.6B | ||
| Q3 25 | $8.6B | $3.1B | ||
| Q2 25 | $8.6B | $3.0B | ||
| Q1 25 | $8.6B | $2.8B | ||
| Q4 24 | $7.6B | $-76.2M | ||
| Q3 24 | $7.5B | $-15.5M | ||
| Q2 24 | $7.4B | $5.0M |
总资产
CSGP
NFG
| Q1 26 | — | $9.1B | ||
| Q4 25 | $10.5B | $9.2B | ||
| Q3 25 | $10.8B | $8.7B | ||
| Q2 25 | $10.5B | $8.4B | ||
| Q1 25 | $10.4B | $8.5B | ||
| Q4 24 | $9.3B | $8.3B | ||
| Q3 24 | $9.1B | $8.3B | ||
| Q2 24 | $9.1B | $8.5B |
负债/权益比
CSGP
NFG
| Q1 26 | — | — | ||
| Q4 25 | 0.02× | 0.75× | ||
| Q3 25 | 0.12× | 0.87× | ||
| Q2 25 | 0.12× | 0.90× | ||
| Q1 25 | 0.12× | 0.99× | ||
| Q4 24 | 0.13× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | 532.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $162.1M | $657.3M |
| 自由现金流经营现金流 - 资本支出 | $101.3M | — |
| 自由现金流率自由现金流/营收 | 11.3% | — |
| 资本支出强度资本支出/营收 | 6.8% | 117.0% |
| 现金转化率经营现金流/净利润 | 3.49× | 4.32× |
| 过去12个月自由现金流最近4个季度 | $123.0M | — |
8季度趋势,按日历期对齐
经营现金流
CSGP
NFG
| Q1 26 | — | $657.3M | ||
| Q4 25 | $162.1M | $274.9M | ||
| Q3 25 | $68.2M | $237.8M | ||
| Q2 25 | $146.5M | $388.4M | ||
| Q1 25 | $53.2M | $253.8M | ||
| Q4 24 | $94.6M | $220.1M | ||
| Q3 24 | $100.3M | $197.9M | ||
| Q2 24 | $58.1M | $281.8M |
自由现金流
CSGP
NFG
| Q1 26 | — | — | ||
| Q4 25 | $101.3M | $-2.7M | ||
| Q3 25 | $-5.5M | $-47.8M | ||
| Q2 25 | $27.7M | $195.3M | ||
| Q1 25 | $-500.0K | $59.9M | ||
| Q4 24 | $25.2M | $-20.3M | ||
| Q3 24 | $40.2M | $-49.1M | ||
| Q2 24 | $-14.7M | $79.5M |
自由现金流率
CSGP
NFG
| Q1 26 | — | — | ||
| Q4 25 | 11.3% | -0.4% | ||
| Q3 25 | -0.7% | -10.8% | ||
| Q2 25 | 3.5% | 37.0% | ||
| Q1 25 | -0.1% | 8.2% | ||
| Q4 24 | 3.6% | -4.0% | ||
| Q3 24 | 5.8% | -15.8% | ||
| Q2 24 | -2.2% | 23.5% |
资本支出强度
CSGP
NFG
| Q1 26 | — | 117.0% | ||
| Q4 25 | 6.8% | 43.5% | ||
| Q3 25 | 8.8% | 64.4% | ||
| Q2 25 | 15.2% | 36.6% | ||
| Q1 25 | 7.3% | 26.4% | ||
| Q4 24 | 9.8% | 46.8% | ||
| Q3 24 | 8.7% | 79.7% | ||
| Q2 24 | 10.7% | 59.7% |
现金转化率
CSGP
NFG
| Q1 26 | — | 4.32× | ||
| Q4 25 | 3.49× | 1.51× | ||
| Q3 25 | — | 2.21× | ||
| Q2 25 | 23.63× | 2.59× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | 1.58× | 4.89× | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 3.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
NFG
| Revenues from External Customers | $425.8M | 100% |
| Intersegment Revenues | $126.0K | 0% |