vs
CoStar Group(CSGP)与TIC Solutions, Inc.(TIC)财务数据对比。点击上方公司名可切换其他公司
CoStar Group的季度营收约是TIC Solutions, Inc.的1.8倍($899.9M vs $508.3M),CoStar Group净利率更高(5.2% vs -9.3%,领先14.5%),CoStar Group自由现金流更多($101.3M vs $37.1M)
CoStar Group是1987年成立的美国商业地产服务商,总部位于弗吉尼亚州阿灵顿,业务覆盖北美、欧洲地区,为商业地产行业提供信息、分析及营销解决方案,旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
CSGP vs TIC — 直观对比
营收规模更大
CSGP
是对方的1.8倍
$508.3M
净利率更高
CSGP
高出14.5%
-9.3%
自由现金流更多
CSGP
多$64.2M
$37.1M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $899.9M | $508.3M |
| 净利润 | $46.5M | $-47.2M |
| 毛利率 | 78.6% | 35.2% |
| 营业利润率 | 5.5% | -3.8% |
| 净利率 | 5.2% | -9.3% |
| 营收同比 | 26.9% | — |
| 净利润同比 | -22.2% | — |
| 每股收益(稀释后) | $0.12 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSGP
TIC
| Q4 25 | $899.9M | $508.3M | ||
| Q3 25 | $833.6M | $473.9M | ||
| Q2 25 | $781.3M | $313.9M | ||
| Q1 25 | $732.2M | $234.2M | ||
| Q4 24 | $709.4M | — | ||
| Q3 24 | $692.6M | — | ||
| Q2 24 | $677.8M | — | ||
| Q1 24 | $656.4M | — |
净利润
CSGP
TIC
| Q4 25 | $46.5M | $-47.2M | ||
| Q3 25 | $-30.9M | $-13.9M | ||
| Q2 25 | $6.2M | $-233.0K | ||
| Q1 25 | $-14.8M | $-25.8M | ||
| Q4 24 | $59.8M | — | ||
| Q3 24 | $53.0M | — | ||
| Q2 24 | $19.2M | — | ||
| Q1 24 | $6.7M | — |
毛利率
CSGP
TIC
| Q4 25 | 78.6% | 35.2% | ||
| Q3 25 | 79.3% | 32.2% | ||
| Q2 25 | 78.5% | 23.6% | ||
| Q1 25 | 79.1% | 18.6% | ||
| Q4 24 | 80.1% | — | ||
| Q3 24 | 79.7% | — | ||
| Q2 24 | 80.0% | — | ||
| Q1 24 | 78.5% | — |
营业利润率
CSGP
TIC
| Q4 25 | 5.5% | -3.8% | ||
| Q3 25 | -6.1% | -1.4% | ||
| Q2 25 | -3.5% | 5.8% | ||
| Q1 25 | -5.8% | -4.0% | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | -2.4% | — | ||
| Q1 24 | -6.5% | — |
净利率
CSGP
TIC
| Q4 25 | 5.2% | -9.3% | ||
| Q3 25 | -3.7% | -2.9% | ||
| Q2 25 | 0.8% | -0.1% | ||
| Q1 25 | -2.0% | -11.0% | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 7.7% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 1.0% | — |
每股收益(稀释后)
CSGP
TIC
| Q4 25 | $0.12 | — | ||
| Q3 25 | $-0.07 | $-0.08 | ||
| Q2 25 | $0.01 | — | ||
| Q1 25 | $-0.04 | — | ||
| Q4 24 | $0.14 | — | ||
| Q3 24 | $0.13 | — | ||
| Q2 24 | $0.05 | — | ||
| Q1 24 | $0.02 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $439.5M |
| 总债务越低越好 | $140.0M | $1.6B |
| 股东权益账面价值 | $8.3B | $2.2B |
| 总资产 | $10.5B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.74× |
8季度趋势,按日历期对齐
现金及短期投资
CSGP
TIC
| Q4 25 | $1.6B | $439.5M | ||
| Q3 25 | $1.9B | $164.4M | ||
| Q2 25 | $3.6B | $130.1M | ||
| Q1 25 | $3.7B | $155.7M | ||
| Q4 24 | $4.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
CSGP
TIC
| Q4 25 | $140.0M | $1.6B | ||
| Q3 25 | $1.0B | $1.6B | ||
| Q2 25 | $1.0B | $751.3M | ||
| Q1 25 | $1.0B | $752.4M | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.0B | — |
股东权益
CSGP
TIC
| Q4 25 | $8.3B | $2.2B | ||
| Q3 25 | $8.6B | $2.0B | ||
| Q2 25 | $8.6B | $1.2B | ||
| Q1 25 | $8.6B | $1.1B | ||
| Q4 24 | $7.6B | — | ||
| Q3 24 | $7.5B | — | ||
| Q2 24 | $7.4B | — | ||
| Q1 24 | $7.3B | — |
总资产
CSGP
TIC
| Q4 25 | $10.5B | $4.4B | ||
| Q3 25 | $10.8B | $4.2B | ||
| Q2 25 | $10.5B | $2.2B | ||
| Q1 25 | $10.4B | $2.2B | ||
| Q4 24 | $9.3B | — | ||
| Q3 24 | $9.1B | — | ||
| Q2 24 | $9.1B | — | ||
| Q1 24 | $9.0B | — |
负债/权益比
CSGP
TIC
| Q4 25 | 0.02× | 0.74× | ||
| Q3 25 | 0.12× | 0.83× | ||
| Q2 25 | 0.12× | 0.64× | ||
| Q1 25 | 0.12× | 0.67× | ||
| Q4 24 | 0.13× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $162.1M | $49.7M |
| 自由现金流经营现金流 - 资本支出 | $101.3M | $37.1M |
| 自由现金流率自由现金流/营收 | 11.3% | 7.3% |
| 资本支出强度资本支出/营收 | 6.8% | 2.5% |
| 现金转化率经营现金流/净利润 | 3.49× | — |
| 过去12个月自由现金流最近4个季度 | $123.0M | $61.3M |
8季度趋势,按日历期对齐
经营现金流
CSGP
TIC
| Q4 25 | $162.1M | $49.7M | ||
| Q3 25 | $68.2M | $19.0M | ||
| Q2 25 | $146.5M | $-6.5M | ||
| Q1 25 | $53.2M | $32.8M | ||
| Q4 24 | $94.6M | — | ||
| Q3 24 | $100.3M | — | ||
| Q2 24 | $58.1M | — | ||
| Q1 24 | $139.6M | — |
自由现金流
CSGP
TIC
| Q4 25 | $101.3M | $37.1M | ||
| Q3 25 | $-5.5M | $10.3M | ||
| Q2 25 | $27.7M | $-14.5M | ||
| Q1 25 | $-500.0K | $28.3M | ||
| Q4 24 | $25.2M | — | ||
| Q3 24 | $40.2M | — | ||
| Q2 24 | $-14.7M | — | ||
| Q1 24 | $-237.1M | — |
自由现金流率
CSGP
TIC
| Q4 25 | 11.3% | 7.3% | ||
| Q3 25 | -0.7% | 2.2% | ||
| Q2 25 | 3.5% | -4.6% | ||
| Q1 25 | -0.1% | 12.1% | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 5.8% | — | ||
| Q2 24 | -2.2% | — | ||
| Q1 24 | -36.1% | — |
资本支出强度
CSGP
TIC
| Q4 25 | 6.8% | 2.5% | ||
| Q3 25 | 8.8% | 1.8% | ||
| Q2 25 | 15.2% | 2.6% | ||
| Q1 25 | 7.3% | 1.9% | ||
| Q4 24 | 9.8% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 10.7% | — | ||
| Q1 24 | 57.4% | — |
现金转化率
CSGP
TIC
| Q4 25 | 3.49× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 23.63× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.58× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 3.03× | — | ||
| Q1 24 | 20.84× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
TIC
| Consulting Engineering Segment | $300.1M | 59% |
| Geospatial Segment | $131.3M | 26% |
| Fixed Unit Price Contracts | $54.3M | 11% |
| Other | $22.6M | 4% |