vs
南玻集团（CSGS）与Getty图片控股（GETY）财务数据对比。点击上方公司名可切换其他公司
南玻集团的季度营收约是Getty图片控股的1.1倍（$323.1M vs $282.3M），南玻集团净利率更高（2.2% vs -32.2%，领先34.4%），Getty图片控股同比增速更快（14.1% vs 2.0%），南玻集团自由现金流更多（$55.8M vs $7.7M），过去两年Getty图片控股的营收复合增速更高（12.7% vs 4.6%）
中国南玻集团股份有限公司是中国规模最大的建筑玻璃生产商，业务涵盖浮法玻璃、建筑玻璃、显示玻璃、汽车玻璃、镀膜玻璃、镜子、彩滤玻璃、太阳能玻璃及节能玻璃等各类玻璃产品的研发、生产与销售，产品广泛应用于建筑、消费电子、新能源汽车、光伏等多个领域。
盖蒂图片控股是全球知名的视觉素材服务商，面向创意从业者、媒体机构与企业客户，提供正版商用图库、编辑类摄影、视频及音乐素材，旗下素材库规模超过4.77亿件，是全球视觉内容行业的龙头供应商之一。
CSGS vs GETY — 直观对比
营收规模更大
CSGS
是对方的1.1倍
$282.3M
营收增速更快
GETY
高出12.1%
2.0%
净利率更高
CSGS
高出34.4%
-32.2%
自由现金流更多
CSGS
多$48.1M
$7.7M
两年增速更快
GETY
近两年复合增速
4.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $323.1M | $282.3M |
| 净利润 | $7.0M | $-90.9M |
| 毛利率 | 50.0% | 74.8% |
| 营业利润率 | 9.0% | -8.5% |
| 净利率 | 2.2% | -32.2% |
| 营收同比 | 2.0% | 14.1% |
| 净利润同比 | -79.7% | -467.6% |
| 每股收益（稀释后） | $0.24 | $-0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGSGETY
| Q4 25 | $323.1M | $282.3M | ||
| Q3 25 | $303.6M | $240.0M | ||
| Q2 25 | $297.1M | $234.9M | ||
| Q1 25 | $299.5M | $224.1M | ||
| Q4 24 | $316.7M | $247.3M | ||
| Q3 24 | $295.1M | $240.5M | ||
| Q2 24 | $290.3M | $229.1M | ||
| Q1 24 | $295.1M | $222.3M |
净利润CSGSGETY
| Q4 25 | $7.0M | $-90.9M | ||
| Q3 25 | $20.5M | $21.6M | ||
| Q2 25 | $12.3M | $-34.4M | ||
| Q1 25 | $16.1M | $-102.6M | ||
| Q4 24 | $34.5M | $24.7M | ||
| Q3 24 | $19.1M | $-2.5M | ||
| Q2 24 | $13.8M | $3.7M | ||
| Q1 24 | $19.5M | $13.6M |
毛利率CSGSGETY
| Q4 25 | 50.0% | 74.8% | ||
| Q3 25 | 48.1% | 73.2% | ||
| Q2 25 | 49.5% | 72.1% | ||
| Q1 25 | 48.4% | 73.1% | ||
| Q4 24 | 51.3% | 73.5% | ||
| Q3 24 | 49.4% | 73.4% | ||
| Q2 24 | 47.3% | 72.5% | ||
| Q1 24 | 46.5% | 72.9% |
营业利润率CSGSGETY
| Q4 25 | 9.0% | -8.5% | ||
| Q3 25 | 10.0% | 18.8% | ||
| Q2 25 | 10.0% | 15.1% | ||
| Q1 25 | 9.8% | 12.2% | ||
| Q4 24 | 13.4% | 14.5% | ||
| Q3 24 | 10.8% | 23.9% | ||
| Q2 24 | 8.8% | 20.3% | ||
| Q1 24 | 10.8% | 18.5% |
净利率CSGSGETY
| Q4 25 | 2.2% | -32.2% | ||
| Q3 25 | 6.7% | 9.0% | ||
| Q2 25 | 4.1% | -14.6% | ||
| Q1 25 | 5.4% | -45.8% | ||
| Q4 24 | 10.9% | 10.0% | ||
| Q3 24 | 6.5% | -1.1% | ||
| Q2 24 | 4.8% | 1.6% | ||
| Q1 24 | 6.6% | 6.1% |
每股收益（稀释后）CSGSGETY
| Q4 25 | $0.24 | $-0.22 | ||
| Q3 25 | $0.73 | $0.05 | ||
| Q2 25 | $0.44 | $-0.08 | ||
| Q1 25 | $0.57 | $-0.25 | ||
| Q4 24 | $1.20 | $0.07 | ||
| Q3 24 | $0.67 | $-0.01 | ||
| Q2 24 | $0.48 | $0.01 | ||
| Q1 24 | $0.68 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $90.2M |
| 总债务越低越好 | $539.5M | $1.3B |
| 股东权益账面价值 | $283.7M | $552.5M |
| 总资产 | $1.5B | $3.2B |
| 负债/权益比越低杠杆越低 | 1.90× | 2.30× |
8季度趋势，按日历期对齐
现金及短期投资CSGSGETY
| Q4 25 | $180.0M | $90.2M | ||
| Q3 25 | $158.4M | $109.5M | ||
| Q2 25 | $145.9M | $110.3M | ||
| Q1 25 | $136.0M | $114.6M | ||
| Q4 24 | $161.8M | $121.2M | ||
| Q3 24 | $118.4M | $109.9M | ||
| Q2 24 | $110.4M | $121.7M | ||
| Q1 24 | $120.8M | $134.2M |
总债务CSGSGETY
| Q4 25 | $539.5M | $1.3B | ||
| Q3 25 | $538.6M | $1.3B | ||
| Q2 25 | $537.8M | $1.3B | ||
| Q1 25 | $537.6M | $1.3B | ||
| Q4 24 | $538.5M | $1.3B | ||
| Q3 24 | $539.5M | $1.3B | ||
| Q2 24 | $540.5M | $1.3B | ||
| Q1 24 | $541.5M | $1.4B |
股东权益CSGSGETY
| Q4 25 | $283.7M | $552.5M | ||
| Q3 25 | $289.5M | $634.6M | ||
| Q2 25 | $290.7M | $611.2M | ||
| Q1 25 | $283.1M | $593.0M | ||
| Q4 24 | $282.6M | $670.2M | ||
| Q3 24 | $288.4M | $683.4M | ||
| Q2 24 | $273.3M | $654.0M | ||
| Q1 24 | $269.3M | $640.8M |
总资产CSGSGETY
| Q4 25 | $1.5B | $3.2B | ||
| Q3 25 | $1.5B | $2.6B | ||
| Q2 25 | $1.4B | $2.6B | ||
| Q1 25 | $1.4B | $2.6B | ||
| Q4 24 | $1.5B | $2.6B | ||
| Q3 24 | $1.4B | $2.6B | ||
| Q2 24 | $1.4B | $2.6B | ||
| Q1 24 | $1.3B | $2.6B |
负债/权益比CSGSGETY
| Q4 25 | 1.90× | 2.30× | ||
| Q3 25 | 1.86× | 2.11× | ||
| Q2 25 | 1.85× | 2.19× | ||
| Q1 25 | 1.90× | 2.21× | ||
| Q4 24 | 1.91× | 1.96× | ||
| Q3 24 | 1.87× | 1.97× | ||
| Q2 24 | 1.98× | 2.06× | ||
| Q1 24 | 2.01× | 2.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.2M | $20.6M |
| 自由现金流经营现金流 - 资本支出 | $55.8M | $7.7M |
| 自由现金流率自由现金流/营收 | 17.3% | 2.7% |
| 资本支出强度资本支出/营收 | 1.1% | 4.6% |
| 现金转化率经营现金流/净利润 | 8.46× | — |
| 过去12个月自由现金流最近4个季度 | $141.4M | $5.7M |
8季度趋势，按日历期对齐
经营现金流CSGSGETY
| Q4 25 | $59.2M | $20.6M | ||
| Q3 25 | $47.9M | $22.6M | ||
| Q2 25 | $37.3M | $6.5M | ||
| Q1 25 | $11.5M | $15.4M | ||
| Q4 24 | $82.5M | $39.7M | ||
| Q3 24 | $39.5M | $10.7M | ||
| Q2 24 | $43.1M | $46.4M | ||
| Q1 24 | $-29.4M | $21.5M |
自由现金流CSGSGETY
| Q4 25 | $55.8M | $7.7M | ||
| Q3 25 | $43.9M | $7.9M | ||
| Q2 25 | $34.6M | $-9.6M | ||
| Q1 25 | $7.1M | $-322.0K | ||
| Q4 24 | $76.6M | $24.6M | ||
| Q3 24 | $32.0M | $-1.8M | ||
| Q2 24 | $38.8M | $31.1M | ||
| Q1 24 | $-34.1M | $7.1M |
自由现金流率CSGSGETY
| Q4 25 | 17.3% | 2.7% | ||
| Q3 25 | 14.5% | 3.3% | ||
| Q2 25 | 11.6% | -4.1% | ||
| Q1 25 | 2.4% | -0.1% | ||
| Q4 24 | 24.2% | 9.9% | ||
| Q3 24 | 10.8% | -0.8% | ||
| Q2 24 | 13.4% | 13.6% | ||
| Q1 24 | -11.6% | 3.2% |
资本支出强度CSGSGETY
| Q4 25 | 1.1% | 4.6% | ||
| Q3 25 | 1.3% | 6.1% | ||
| Q2 25 | 0.9% | 6.9% | ||
| Q1 25 | 1.5% | 7.0% | ||
| Q4 24 | 1.9% | 6.1% | ||
| Q3 24 | 2.5% | 5.2% | ||
| Q2 24 | 1.5% | 6.7% | ||
| Q1 24 | 1.6% | 6.5% |
现金转化率CSGSGETY
| Q4 25 | 8.46× | — | ||
| Q3 25 | 2.34× | 1.05× | ||
| Q2 25 | 3.04× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 2.39× | 1.61× | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 3.12× | 12.59× | ||
| Q1 24 | -1.51× | 1.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
