vs
南玻集团(CSGS)与中国太平保险控股(IGIC)财务数据对比。点击上方公司名可切换其他公司
中国太平保险控股的季度营收约是南玻集团的1.2倍($403.8M vs $323.1M),中国太平保险控股净利率更高(26.0% vs 2.2%,领先23.9%)
中国南玻集团股份有限公司是中国规模最大的建筑玻璃生产商,业务涵盖浮法玻璃、建筑玻璃、显示玻璃、汽车玻璃、镀膜玻璃、镜子、彩滤玻璃、太阳能玻璃及节能玻璃等各类玻璃产品的研发、生产与销售,产品广泛应用于建筑、消费电子、新能源汽车、光伏等多个领域。
中国太平保险控股有限公司(前身为中国保险国际控股有限公司)是一家中国保险集团,虽在香港注册成立,但背靠中国中央政府,属红筹企业,在保险行业拥有深厚的资源积累与市场影响力。
CSGS vs IGIC — 直观对比
营收规模更大
IGIC
是对方的1.2倍
$323.1M
净利率更高
IGIC
高出23.9%
2.2%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $323.1M | $403.8M |
| 净利润 | $7.0M | $105.1M |
| 毛利率 | 50.0% | — |
| 营业利润率 | 9.0% | — |
| 净利率 | 2.2% | 26.0% |
| 营收同比 | 2.0% | — |
| 净利润同比 | -79.7% | — |
| 每股收益(稀释后) | $0.24 | $2.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSGS
IGIC
| Q4 25 | $323.1M | — | ||
| Q3 25 | $303.6M | $403.8M | ||
| Q2 25 | $297.1M | $261.9M | ||
| Q1 25 | $299.5M | — | ||
| Q4 24 | $316.7M | — | ||
| Q3 24 | $295.1M | $369.6M | ||
| Q2 24 | $290.3M | $265.8M | ||
| Q1 24 | $295.1M | — |
净利润
CSGS
IGIC
| Q4 25 | $7.0M | — | ||
| Q3 25 | $20.5M | $105.1M | ||
| Q2 25 | $12.3M | $61.4M | ||
| Q1 25 | $16.1M | — | ||
| Q4 24 | $34.5M | — | ||
| Q3 24 | $19.1M | $-134.4M | ||
| Q2 24 | $13.8M | $70.7M | ||
| Q1 24 | $19.5M | — |
毛利率
CSGS
IGIC
| Q4 25 | 50.0% | — | ||
| Q3 25 | 48.1% | — | ||
| Q2 25 | 49.5% | — | ||
| Q1 25 | 48.4% | — | ||
| Q4 24 | 51.3% | — | ||
| Q3 24 | 49.4% | — | ||
| Q2 24 | 47.3% | — | ||
| Q1 24 | 46.5% | — |
营业利润率
CSGS
IGIC
| Q4 25 | 9.0% | — | ||
| Q3 25 | 10.0% | — | ||
| Q2 25 | 10.0% | 24.2% | ||
| Q1 25 | 9.8% | — | ||
| Q4 24 | 13.4% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 8.8% | -73.3% | ||
| Q1 24 | 10.8% | — |
净利率
CSGS
IGIC
| Q4 25 | 2.2% | — | ||
| Q3 25 | 6.7% | 26.0% | ||
| Q2 25 | 4.1% | 23.5% | ||
| Q1 25 | 5.4% | — | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 6.5% | -36.4% | ||
| Q2 24 | 4.8% | 26.6% | ||
| Q1 24 | 6.6% | — |
每股收益(稀释后)
CSGS
IGIC
| Q4 25 | $0.24 | — | ||
| Q3 25 | $0.73 | $2.31 | ||
| Q2 25 | $0.44 | $1.36 | ||
| Q1 25 | $0.57 | — | ||
| Q4 24 | $1.20 | — | ||
| Q3 24 | $0.67 | $1.82 | ||
| Q2 24 | $0.48 | $1.55 | ||
| Q1 24 | $0.68 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $244.7M |
| 总债务越低越好 | $539.5M | — |
| 股东权益账面价值 | $283.7M | $654.8M |
| 总资产 | $1.5B | $2.0B |
| 负债/权益比越低杠杆越低 | 1.90× | — |
8季度趋势,按日历期对齐
现金及短期投资
CSGS
IGIC
| Q4 25 | $180.0M | — | ||
| Q3 25 | $158.4M | $244.7M | ||
| Q2 25 | $145.9M | $164.8M | ||
| Q1 25 | $136.0M | — | ||
| Q4 24 | $161.8M | — | ||
| Q3 24 | $118.4M | $219.2M | ||
| Q2 24 | $110.4M | $237.3M | ||
| Q1 24 | $120.8M | — |
总债务
CSGS
IGIC
| Q4 25 | $539.5M | — | ||
| Q3 25 | $538.6M | — | ||
| Q2 25 | $537.8M | — | ||
| Q1 25 | $537.6M | — | ||
| Q4 24 | $538.5M | — | ||
| Q3 24 | $539.5M | — | ||
| Q2 24 | $540.5M | — | ||
| Q1 24 | $541.5M | — |
股东权益
CSGS
IGIC
| Q4 25 | $283.7M | — | ||
| Q3 25 | $289.5M | $654.8M | ||
| Q2 25 | $290.7M | $662.3M | ||
| Q1 25 | $283.1M | — | ||
| Q4 24 | $282.6M | — | ||
| Q3 24 | $288.4M | $540.5M | ||
| Q2 24 | $273.3M | $588.2M | ||
| Q1 24 | $269.3M | — |
总资产
CSGS
IGIC
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | $2.0B | ||
| Q2 25 | $1.4B | $2.1B | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.4B | $1.8B | ||
| Q2 24 | $1.4B | $2.0B | ||
| Q1 24 | $1.3B | — |
负债/权益比
CSGS
IGIC
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.86× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 2.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $59.2M | — |
| 自由现金流经营现金流 - 资本支出 | $55.8M | — |
| 自由现金流率自由现金流/营收 | 17.3% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | 8.46× | — |
| 过去12个月自由现金流最近4个季度 | $141.4M | — |
8季度趋势,按日历期对齐
经营现金流
CSGS
IGIC
| Q4 25 | $59.2M | — | ||
| Q3 25 | $47.9M | — | ||
| Q2 25 | $37.3M | $27.2M | ||
| Q1 25 | $11.5M | — | ||
| Q4 24 | $82.5M | — | ||
| Q3 24 | $39.5M | — | ||
| Q2 24 | $43.1M | $120.7M | ||
| Q1 24 | $-29.4M | — |
自由现金流
CSGS
IGIC
| Q4 25 | $55.8M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | $34.6M | $26.8M | ||
| Q1 25 | $7.1M | — | ||
| Q4 24 | $76.6M | — | ||
| Q3 24 | $32.0M | — | ||
| Q2 24 | $38.8M | $119.8M | ||
| Q1 24 | $-34.1M | — |
自由现金流率
CSGS
IGIC
| Q4 25 | 17.3% | — | ||
| Q3 25 | 14.5% | — | ||
| Q2 25 | 11.6% | 10.2% | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 24.2% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 13.4% | 45.1% | ||
| Q1 24 | -11.6% | — |
资本支出强度
CSGS
IGIC
| Q4 25 | 1.1% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.9% | 0.2% | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.5% | 0.3% | ||
| Q1 24 | 1.6% | — |
现金转化率
CSGS
IGIC
| Q4 25 | 8.46× | — | ||
| Q3 25 | 2.34× | — | ||
| Q2 25 | 3.04× | 0.44× | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 2.39× | — | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 3.12× | 1.71× | ||
| Q1 24 | -1.51× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
IGIC
暂无分部数据