vs
南玻集团（CSGS）与INDEPENDENT BANK CORP（INDB）财务数据对比。点击上方公司名可切换其他公司
南玻集团的季度营收约是INDEPENDENT BANK CORP的1.5倍（$323.1M vs $212.5M），INDEPENDENT BANK CORP净利率更高（35.5% vs 2.2%，领先33.3%），INDEPENDENT BANK CORP同比增速更快（46.9% vs 2.0%），INDEPENDENT BANK CORP自由现金流更多（$75.5M vs $55.8M），过去两年INDEPENDENT BANK CORP的营收复合增速更高（24.3% vs 4.6%）
中国南玻集团股份有限公司是中国规模最大的建筑玻璃生产商，业务涵盖浮法玻璃、建筑玻璃、显示玻璃、汽车玻璃、镀膜玻璃、镜子、彩滤玻璃、太阳能玻璃及节能玻璃等各类玻璃产品的研发、生产与销售，产品广泛应用于建筑、消费电子、新能源汽车、光伏等多个领域。
Independent Bank Corp是一家总部位于美国密歇根州大急流城的商业银行，业务全部布局于密歇根州内，目前在全州范围内共设有62家实体营业网点，为当地个人及企业客户提供各类银行金融服务。
CSGS vs INDB — 直观对比
营收规模更大
CSGS
是对方的1.5倍
$212.5M
营收增速更快
INDB
高出44.9%
2.0%
净利率更高
INDB
高出33.3%
2.2%
自由现金流更多
INDB
多$19.7M
$55.8M
两年增速更快
INDB
近两年复合增速
4.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $323.1M | $212.5M |
| 净利润 | $7.0M | $75.3M |
| 毛利率 | 50.0% | — |
| 营业利润率 | 9.0% | — |
| 净利率 | 2.2% | 35.5% |
| 营收同比 | 2.0% | 46.9% |
| 净利润同比 | -79.7% | 50.6% |
| 每股收益（稀释后） | $0.24 | $1.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGSINDB
| Q4 25 | $323.1M | $212.5M | ||
| Q3 25 | $303.6M | $203.3M | ||
| Q2 25 | $297.1M | $147.5M | ||
| Q1 25 | $299.5M | $145.5M | ||
| Q4 24 | $316.7M | $144.7M | ||
| Q3 24 | $295.1M | $141.7M | ||
| Q2 24 | $290.3M | $137.9M | ||
| Q1 24 | $295.1M | $137.4M |
净利润CSGSINDB
| Q4 25 | $7.0M | $75.3M | ||
| Q3 25 | $20.5M | $34.3M | ||
| Q2 25 | $12.3M | $51.1M | ||
| Q1 25 | $16.1M | $44.4M | ||
| Q4 24 | $34.5M | $50.0M | ||
| Q3 24 | $19.1M | $42.9M | ||
| Q2 24 | $13.8M | $51.3M | ||
| Q1 24 | $19.5M | $47.8M |
毛利率CSGSINDB
| Q4 25 | 50.0% | — | ||
| Q3 25 | 48.1% | — | ||
| Q2 25 | 49.5% | — | ||
| Q1 25 | 48.4% | — | ||
| Q4 24 | 51.3% | — | ||
| Q3 24 | 49.4% | — | ||
| Q2 24 | 47.3% | — | ||
| Q1 24 | 46.5% | — |
营业利润率CSGSINDB
| Q4 25 | 9.0% | — | ||
| Q3 25 | 10.0% | 21.8% | ||
| Q2 25 | 10.0% | 44.6% | ||
| Q1 25 | 9.8% | 39.3% | ||
| Q4 24 | 13.4% | — | ||
| Q3 24 | 10.8% | 39.0% | ||
| Q2 24 | 8.8% | 48.1% | ||
| Q1 24 | 10.8% | 45.5% |
净利率CSGSINDB
| Q4 25 | 2.2% | 35.5% | ||
| Q3 25 | 6.7% | 16.8% | ||
| Q2 25 | 4.1% | 34.6% | ||
| Q1 25 | 5.4% | 30.5% | ||
| Q4 24 | 10.9% | 34.6% | ||
| Q3 24 | 6.5% | 30.3% | ||
| Q2 24 | 4.8% | 37.2% | ||
| Q1 24 | 6.6% | 34.8% |
每股收益（稀释后）CSGSINDB
| Q4 25 | $0.24 | $1.51 | ||
| Q3 25 | $0.73 | $0.69 | ||
| Q2 25 | $0.44 | $1.20 | ||
| Q1 25 | $0.57 | $1.04 | ||
| Q4 24 | $1.20 | $1.18 | ||
| Q3 24 | $0.67 | $1.01 | ||
| Q2 24 | $0.48 | $1.21 | ||
| Q1 24 | $0.68 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | — |
| 总债务越低越好 | $539.5M | — |
| 股东权益账面价值 | $283.7M | $3.6B |
| 总资产 | $1.5B | $24.9B |
| 负债/权益比越低杠杆越低 | 1.90× | — |
8季度趋势，按日历期对齐
现金及短期投资CSGSINDB
| Q4 25 | $180.0M | — | ||
| Q3 25 | $158.4M | — | ||
| Q2 25 | $145.9M | — | ||
| Q1 25 | $136.0M | — | ||
| Q4 24 | $161.8M | — | ||
| Q3 24 | $118.4M | — | ||
| Q2 24 | $110.4M | — | ||
| Q1 24 | $120.8M | — |
总债务CSGSINDB
| Q4 25 | $539.5M | — | ||
| Q3 25 | $538.6M | — | ||
| Q2 25 | $537.8M | — | ||
| Q1 25 | $537.6M | — | ||
| Q4 24 | $538.5M | — | ||
| Q3 24 | $539.5M | — | ||
| Q2 24 | $540.5M | — | ||
| Q1 24 | $541.5M | — |
股东权益CSGSINDB
| Q4 25 | $283.7M | $3.6B | ||
| Q3 25 | $289.5M | $3.5B | ||
| Q2 25 | $290.7M | $3.1B | ||
| Q1 25 | $283.1M | $3.0B | ||
| Q4 24 | $282.6M | $3.0B | ||
| Q3 24 | $288.4M | $3.0B | ||
| Q2 24 | $273.3M | $2.9B | ||
| Q1 24 | $269.3M | $2.9B |
总资产CSGSINDB
| Q4 25 | $1.5B | $24.9B | ||
| Q3 25 | $1.5B | $25.0B | ||
| Q2 25 | $1.4B | $20.0B | ||
| Q1 25 | $1.4B | $19.9B | ||
| Q4 24 | $1.5B | $19.4B | ||
| Q3 24 | $1.4B | $19.4B | ||
| Q2 24 | $1.4B | $19.4B | ||
| Q1 24 | $1.3B | $19.3B |
负债/权益比CSGSINDB
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.86× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 2.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.2M | $78.9M |
| 自由现金流经营现金流 - 资本支出 | $55.8M | $75.5M |
| 自由现金流率自由现金流/营收 | 17.3% | 35.5% |
| 资本支出强度资本支出/营收 | 1.1% | 1.6% |
| 现金转化率经营现金流/净利润 | 8.46× | 1.05× |
| 过去12个月自由现金流最近4个季度 | $141.4M | $239.0M |
8季度趋势，按日历期对齐
经营现金流CSGSINDB
| Q4 25 | $59.2M | $78.9M | ||
| Q3 25 | $47.9M | $52.2M | ||
| Q2 25 | $37.3M | $106.7M | ||
| Q1 25 | $11.5M | $13.3M | ||
| Q4 24 | $82.5M | $42.9M | ||
| Q3 24 | $39.5M | $70.2M | ||
| Q2 24 | $43.1M | $65.6M | ||
| Q1 24 | $-29.4M | $51.1M |
自由现金流CSGSINDB
| Q4 25 | $55.8M | $75.5M | ||
| Q3 25 | $43.9M | $49.7M | ||
| Q2 25 | $34.6M | $102.5M | ||
| Q1 25 | $7.1M | $11.3M | ||
| Q4 24 | $76.6M | $36.5M | ||
| Q3 24 | $32.0M | $64.4M | ||
| Q2 24 | $38.8M | $61.9M | ||
| Q1 24 | $-34.1M | $46.7M |
自由现金流率CSGSINDB
| Q4 25 | 17.3% | 35.5% | ||
| Q3 25 | 14.5% | 24.4% | ||
| Q2 25 | 11.6% | 69.5% | ||
| Q1 25 | 2.4% | 7.8% | ||
| Q4 24 | 24.2% | 25.2% | ||
| Q3 24 | 10.8% | 45.4% | ||
| Q2 24 | 13.4% | 44.9% | ||
| Q1 24 | -11.6% | 34.0% |
资本支出强度CSGSINDB
| Q4 25 | 1.1% | 1.6% | ||
| Q3 25 | 1.3% | 1.2% | ||
| Q2 25 | 0.9% | 2.9% | ||
| Q1 25 | 1.5% | 1.4% | ||
| Q4 24 | 1.9% | 4.4% | ||
| Q3 24 | 2.5% | 4.1% | ||
| Q2 24 | 1.5% | 2.7% | ||
| Q1 24 | 1.6% | 3.2% |
现金转化率CSGSINDB
| Q4 25 | 8.46× | 1.05× | ||
| Q3 25 | 2.34× | 1.52× | ||
| Q2 25 | 3.04× | 2.09× | ||
| Q1 25 | 0.71× | 0.30× | ||
| Q4 24 | 2.39× | 0.86× | ||
| Q3 24 | 2.07× | 1.64× | ||
| Q2 24 | 3.12× | 1.28× | ||
| Q1 24 | -1.51× | 1.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
INDB
暂无分部数据
