vs
南玻集团（CSGS）与STAR GROUP, L.P.（SGU）财务数据对比。点击上方公司名可切换其他公司
STAR GROUP, L.P.的季度营收约是南玻集团的1.7倍（$539.3M vs $323.1M），STAR GROUP, L.P.净利率更高（6.6% vs 2.2%，领先4.5%），STAR GROUP, L.P.同比增速更快（10.5% vs 2.0%），南玻集团自由现金流更多（$55.8M vs $-59.7M）
中国南玻集团股份有限公司是中国规模最大的建筑玻璃生产商，业务涵盖浮法玻璃、建筑玻璃、显示玻璃、汽车玻璃、镀膜玻璃、镜子、彩滤玻璃、太阳能玻璃及节能玻璃等各类玻璃产品的研发、生产与销售，产品广泛应用于建筑、消费电子、新能源汽车、光伏等多个领域。
孤星基金（核心主体法定名称为孤星全球收购有限公司）是一家全球性私募股权投资机构，投资覆盖企业股权、房地产、信贷及各类其他金融资产。其创始人于1995年设立首支基金，截至目前已累计组建25支私募股权基金，总承诺资本超950亿美元，投资方涵盖企业及公共养老基金、主权财富基金、大学捐赠基金等。
CSGS vs SGU — 直观对比
营收规模更大
SGU
是对方的1.7倍
$323.1M
营收增速更快
SGU
高出8.5%
2.0%
净利率更高
SGU
高出4.5%
2.2%
自由现金流更多
CSGS
多$115.6M
$-59.7M
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $323.1M | $539.3M |
| 净利润 | $7.0M | $35.8M |
| 毛利率 | 50.0% | — |
| 营业利润率 | 9.0% | 10.1% |
| 净利率 | 2.2% | 6.6% |
| 营收同比 | 2.0% | 10.5% |
| 净利润同比 | -79.7% | 8.8% |
| 每股收益（稀释后） | $0.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGSSGU
| Q4 25 | $323.1M | $539.3M | ||
| Q3 25 | $303.6M | — | ||
| Q2 25 | $297.1M | — | ||
| Q1 25 | $299.5M | — | ||
| Q4 24 | $316.7M | — | ||
| Q3 24 | $295.1M | — | ||
| Q2 24 | $290.3M | — | ||
| Q1 24 | $295.1M | — |
净利润CSGSSGU
| Q4 25 | $7.0M | $35.8M | ||
| Q3 25 | $20.5M | — | ||
| Q2 25 | $12.3M | — | ||
| Q1 25 | $16.1M | — | ||
| Q4 24 | $34.5M | — | ||
| Q3 24 | $19.1M | — | ||
| Q2 24 | $13.8M | — | ||
| Q1 24 | $19.5M | — |
毛利率CSGSSGU
| Q4 25 | 50.0% | — | ||
| Q3 25 | 48.1% | — | ||
| Q2 25 | 49.5% | — | ||
| Q1 25 | 48.4% | — | ||
| Q4 24 | 51.3% | — | ||
| Q3 24 | 49.4% | — | ||
| Q2 24 | 47.3% | — | ||
| Q1 24 | 46.5% | — |
营业利润率CSGSSGU
| Q4 25 | 9.0% | 10.1% | ||
| Q3 25 | 10.0% | — | ||
| Q2 25 | 10.0% | — | ||
| Q1 25 | 9.8% | — | ||
| Q4 24 | 13.4% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 8.8% | — | ||
| Q1 24 | 10.8% | — |
净利率CSGSSGU
| Q4 25 | 2.2% | 6.6% | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | 5.4% | — | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 6.5% | — | ||
| Q2 24 | 4.8% | — | ||
| Q1 24 | 6.6% | — |
每股收益（稀释后）CSGSSGU
| Q4 25 | $0.24 | — | ||
| Q3 25 | $0.73 | — | ||
| Q2 25 | $0.44 | — | ||
| Q1 25 | $0.57 | — | ||
| Q4 24 | $1.20 | — | ||
| Q3 24 | $0.67 | — | ||
| Q2 24 | $0.48 | — | ||
| Q1 24 | $0.68 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $19.9M |
| 总债务越低越好 | $539.5M | $254.8M |
| 股东权益账面价值 | $283.7M | — |
| 总资产 | $1.5B | $1.1B |
| 负债/权益比越低杠杆越低 | 1.90× | — |
8季度趋势，按日历期对齐
现金及短期投资CSGSSGU
| Q4 25 | $180.0M | $19.9M | ||
| Q3 25 | $158.4M | — | ||
| Q2 25 | $145.9M | — | ||
| Q1 25 | $136.0M | — | ||
| Q4 24 | $161.8M | — | ||
| Q3 24 | $118.4M | — | ||
| Q2 24 | $110.4M | — | ||
| Q1 24 | $120.8M | — |
总债务CSGSSGU
| Q4 25 | $539.5M | $254.8M | ||
| Q3 25 | $538.6M | — | ||
| Q2 25 | $537.8M | — | ||
| Q1 25 | $537.6M | — | ||
| Q4 24 | $538.5M | — | ||
| Q3 24 | $539.5M | — | ||
| Q2 24 | $540.5M | — | ||
| Q1 24 | $541.5M | — |
股东权益CSGSSGU
| Q4 25 | $283.7M | — | ||
| Q3 25 | $289.5M | — | ||
| Q2 25 | $290.7M | — | ||
| Q1 25 | $283.1M | — | ||
| Q4 24 | $282.6M | — | ||
| Q3 24 | $288.4M | — | ||
| Q2 24 | $273.3M | — | ||
| Q1 24 | $269.3M | — |
总资产CSGSSGU
| Q4 25 | $1.5B | $1.1B | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.3B | — |
负债/权益比CSGSSGU
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.86× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 2.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.2M | $-55.2M |
| 自由现金流经营现金流 - 资本支出 | $55.8M | $-59.7M |
| 自由现金流率自由现金流/营收 | 17.3% | -11.1% |
| 资本支出强度资本支出/营收 | 1.1% | 0.8% |
| 现金转化率经营现金流/净利润 | 8.46× | -1.54× |
| 过去12个月自由现金流最近4个季度 | $141.4M | — |
8季度趋势，按日历期对齐
经营现金流CSGSSGU
| Q4 25 | $59.2M | $-55.2M | ||
| Q3 25 | $47.9M | — | ||
| Q2 25 | $37.3M | — | ||
| Q1 25 | $11.5M | — | ||
| Q4 24 | $82.5M | — | ||
| Q3 24 | $39.5M | — | ||
| Q2 24 | $43.1M | — | ||
| Q1 24 | $-29.4M | — |
自由现金流CSGSSGU
| Q4 25 | $55.8M | $-59.7M | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | $34.6M | — | ||
| Q1 25 | $7.1M | — | ||
| Q4 24 | $76.6M | — | ||
| Q3 24 | $32.0M | — | ||
| Q2 24 | $38.8M | — | ||
| Q1 24 | $-34.1M | — |
自由现金流率CSGSSGU
| Q4 25 | 17.3% | -11.1% | ||
| Q3 25 | 14.5% | — | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 24.2% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 13.4% | — | ||
| Q1 24 | -11.6% | — |
资本支出强度CSGSSGU
| Q4 25 | 1.1% | 0.8% | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 1.6% | — |
现金转化率CSGSSGU
| Q4 25 | 8.46× | -1.54× | ||
| Q3 25 | 2.34× | — | ||
| Q2 25 | 3.04× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 2.39× | — | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 3.12× | — | ||
| Q1 24 | -1.51× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
SGU
| Home Heating Oil And Propane | $372.6M | 69% |
| Motor Fuel And Other Petroleum Products | $75.4M | 14% |
| Equipment Installations | $39.6M | 7% |
| Equipment Maintenance Service Contracts | $30.3M | 6% |
| Billable Call Services | $21.4M | 4% |
