vs
南玻集团（CSGS）与shutterstock没有广泛通用的标准中文译名，所以这里是null（SSTK）财务数据对比。点击上方公司名可切换其他公司
南玻集团的季度营收约是shutterstock没有广泛通用的标准中文译名，所以这里是null的1.5倍（$323.1M vs $220.2M），南玻集团净利率更高（2.2% vs -7.3%，领先9.4%），南玻集团同比增速更快（2.0% vs -12.0%），南玻集团自由现金流更多（$55.8M vs $25.9M），过去两年南玻集团的营收复合增速更高（4.6% vs 1.4%）
中国南玻集团股份有限公司是中国规模最大的建筑玻璃生产商，业务涵盖浮法玻璃、建筑玻璃、显示玻璃、汽车玻璃、镀膜玻璃、镜子、彩滤玻璃、太阳能玻璃及节能玻璃等各类玻璃产品的研发、生产与销售，产品广泛应用于建筑、消费电子、新能源汽车、光伏等多个领域。
Shutterstock是一家总部位于美国纽约的素材服务提供商，由程序员兼摄影师乔恩·奥林格于2002年创立。平台拥有约2亿张免版税的图片、矢量图与插画素材，另有超千万条视频剪辑和音乐曲目可供授权使用，同时也为用户提供编辑工具服务，业务模式已从最初仅支持订阅拓展出单点购买选项。
CSGS vs SSTK — 直观对比
营收规模更大
CSGS
是对方的1.5倍
$220.2M
营收增速更快
CSGS
高出14.1%
-12.0%
净利率更高
CSGS
高出9.4%
-7.3%
自由现金流更多
CSGS
多$29.9M
$25.9M
两年增速更快
CSGS
近两年复合增速
1.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $323.1M | $220.2M |
| 净利润 | $7.0M | $-16.0M |
| 毛利率 | 50.0% | 55.8% |
| 营业利润率 | 9.0% | -1.1% |
| 净利率 | 2.2% | -7.3% |
| 营收同比 | 2.0% | -12.0% |
| 净利润同比 | -79.7% | -1021.0% |
| 每股收益（稀释后） | $0.24 | $-0.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGSSSTK
| Q4 25 | $323.1M | $220.2M | ||
| Q3 25 | $303.6M | $260.1M | ||
| Q2 25 | $297.1M | $267.0M | ||
| Q1 25 | $299.5M | $242.6M | ||
| Q4 24 | $316.7M | $250.3M | ||
| Q3 24 | $295.1M | $250.6M | ||
| Q2 24 | $290.3M | $220.1M | ||
| Q1 24 | $295.1M | $214.3M |
净利润CSGSSSTK
| Q4 25 | $7.0M | $-16.0M | ||
| Q3 25 | $20.5M | $13.4M | ||
| Q2 25 | $12.3M | $29.4M | ||
| Q1 25 | $16.1M | $18.7M | ||
| Q4 24 | $34.5M | $-1.4M | ||
| Q3 24 | $19.1M | $17.6M | ||
| Q2 24 | $13.8M | $3.6M | ||
| Q1 24 | $19.5M | $16.1M |
毛利率CSGSSSTK
| Q4 25 | 50.0% | 55.8% | ||
| Q3 25 | 48.1% | 60.6% | ||
| Q2 25 | 49.5% | 60.3% | ||
| Q1 25 | 48.4% | 58.4% | ||
| Q4 24 | 51.3% | 55.1% | ||
| Q3 24 | 49.4% | 58.3% | ||
| Q2 24 | 47.3% | 58.5% | ||
| Q1 24 | 46.5% | 58.8% |
营业利润率CSGSSSTK
| Q4 25 | 9.0% | -1.1% | ||
| Q3 25 | 10.0% | 12.5% | ||
| Q2 25 | 10.0% | 13.0% | ||
| Q1 25 | 9.8% | 4.2% | ||
| Q4 24 | 13.4% | 5.3% | ||
| Q3 24 | 10.8% | 7.2% | ||
| Q2 24 | 8.8% | 9.4% | ||
| Q1 24 | 10.8% | 7.8% |
净利率CSGSSSTK
| Q4 25 | 2.2% | -7.3% | ||
| Q3 25 | 6.7% | 5.1% | ||
| Q2 25 | 4.1% | 11.0% | ||
| Q1 25 | 5.4% | 7.7% | ||
| Q4 24 | 10.9% | -0.6% | ||
| Q3 24 | 6.5% | 7.0% | ||
| Q2 24 | 4.8% | 1.6% | ||
| Q1 24 | 6.6% | 7.5% |
每股收益（稀释后）CSGSSSTK
| Q4 25 | $0.24 | $-0.47 | ||
| Q3 25 | $0.73 | $0.37 | ||
| Q2 25 | $0.44 | $0.82 | ||
| Q1 25 | $0.57 | $0.53 | ||
| Q4 24 | $1.20 | $-0.04 | ||
| Q3 24 | $0.67 | $0.50 | ||
| Q2 24 | $0.48 | $0.10 | ||
| Q1 24 | $0.68 | $0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $178.2M |
| 总债务越低越好 | $539.5M | — |
| 股东权益账面价值 | $283.7M | $581.0M |
| 总资产 | $1.5B | $1.4B |
| 负债/权益比越低杠杆越低 | 1.90× | — |
8季度趋势，按日历期对齐
现金及短期投资CSGSSSTK
| Q4 25 | $180.0M | $178.2M | ||
| Q3 25 | $158.4M | $165.5M | ||
| Q2 25 | $145.9M | $116.4M | ||
| Q1 25 | $136.0M | $112.2M | ||
| Q4 24 | $161.8M | $111.3M | ||
| Q3 24 | $118.4M | $131.4M | ||
| Q2 24 | $110.4M | $74.9M | ||
| Q1 24 | $120.8M | $71.8M |
总债务CSGSSSTK
| Q4 25 | $539.5M | — | ||
| Q3 25 | $538.6M | — | ||
| Q2 25 | $537.8M | — | ||
| Q1 25 | $537.6M | — | ||
| Q4 24 | $538.5M | — | ||
| Q3 24 | $539.5M | — | ||
| Q2 24 | $540.5M | — | ||
| Q1 24 | $541.5M | — |
股东权益CSGSSSTK
| Q4 25 | $283.7M | $581.0M | ||
| Q3 25 | $289.5M | $594.4M | ||
| Q2 25 | $290.7M | $586.2M | ||
| Q1 25 | $283.1M | $547.2M | ||
| Q4 24 | $282.6M | $518.4M | ||
| Q3 24 | $288.4M | $522.9M | ||
| Q2 24 | $273.3M | $520.4M | ||
| Q1 24 | $269.3M | $541.3M |
总资产CSGSSSTK
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.5B | $1.4B | ||
| Q2 25 | $1.4B | $1.4B | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.4B | $1.3B | ||
| Q2 24 | $1.4B | $1.0B | ||
| Q1 24 | $1.3B | $1.0B |
负债/权益比CSGSSSTK
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.86× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 2.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.2M | $36.2M |
| 自由现金流经营现金流 - 资本支出 | $55.8M | $25.9M |
| 自由现金流率自由现金流/营收 | 17.3% | 11.8% |
| 资本支出强度资本支出/营收 | 1.1% | 4.7% |
| 现金转化率经营现金流/净利润 | 8.46× | — |
| 过去12个月自由现金流最近4个季度 | $141.4M | $123.8M |
8季度趋势，按日历期对齐
经营现金流CSGSSSTK
| Q4 25 | $59.2M | $36.2M | ||
| Q3 25 | $47.9M | $78.4M | ||
| Q2 25 | $37.3M | $26.8M | ||
| Q1 25 | $11.5M | $25.2M | ||
| Q4 24 | $82.5M | $8.0M | ||
| Q3 24 | $39.5M | $-11.6M | ||
| Q2 24 | $43.1M | $28.0M | ||
| Q1 24 | $-29.4M | $8.3M |
自由现金流CSGSSSTK
| Q4 25 | $55.8M | $25.9M | ||
| Q3 25 | $43.9M | $68.0M | ||
| Q2 25 | $34.6M | $15.5M | ||
| Q1 25 | $7.1M | $14.4M | ||
| Q4 24 | $76.6M | $-952.0K | ||
| Q3 24 | $32.0M | $-26.3M | ||
| Q2 24 | $38.8M | $18.9M | ||
| Q1 24 | $-34.1M | $-6.2M |
自由现金流率CSGSSSTK
| Q4 25 | 17.3% | 11.8% | ||
| Q3 25 | 14.5% | 26.1% | ||
| Q2 25 | 11.6% | 5.8% | ||
| Q1 25 | 2.4% | 6.0% | ||
| Q4 24 | 24.2% | -0.4% | ||
| Q3 24 | 10.8% | -10.5% | ||
| Q2 24 | 13.4% | 8.6% | ||
| Q1 24 | -11.6% | -2.9% |
资本支出强度CSGSSSTK
| Q4 25 | 1.1% | 4.7% | ||
| Q3 25 | 1.3% | 4.0% | ||
| Q2 25 | 0.9% | 4.2% | ||
| Q1 25 | 1.5% | 4.5% | ||
| Q4 24 | 1.9% | 3.6% | ||
| Q3 24 | 2.5% | 5.9% | ||
| Q2 24 | 1.5% | 4.1% | ||
| Q1 24 | 1.6% | 6.7% |
现金转化率CSGSSSTK
| Q4 25 | 8.46× | — | ||
| Q3 25 | 2.34× | 5.86× | ||
| Q2 25 | 3.04× | 0.91× | ||
| Q1 25 | 0.71× | 1.35× | ||
| Q4 24 | 2.39× | — | ||
| Q3 24 | 2.07× | -0.66× | ||
| Q2 24 | 3.12× | 7.71× | ||
| Q1 24 | -1.51× | 0.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
SSTK
暂无分部数据
