vs
阿特斯(CSIQ)与派克汉尼汾(PH)财务数据对比。点击上方公司名可切换其他公司
派克汉尼汾的季度营收约是阿特斯的1.2倍($5.2B vs $4.5B)
阿特斯是全球领先的可再生能源企业,总部位于加拿大安大略省基奇纳。核心业务涵盖光伏组件制造、电池储能解决方案供应,以及大型公用事业级太阳能电站与储能项目的开发,业务布局覆盖全球主要能源市场。
派克汉尼汾(常简称为派克)是一家专注于运动与控制技术的美国企业,前身为派克电器公司,总部坐落于俄亥俄州大克利夫兰都市区的梅菲尔德高地,其技术及产品广泛应用于工业制造、航空航天等多个核心领域。
CSIQ vs PH — 直观对比
营收规模更大
PH
是对方的1.2倍
$4.5B
损益表 — Q3 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $4.5B | $5.2B |
| 净利润 | $57.6M | — |
| 毛利率 | 17.5% | 37.3% |
| 营业利润率 | 2.2% | 22.8% |
| 净利率 | 1.3% | — |
| 营收同比 | — | 9.1% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | — | $6.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSIQ
PH
| Q4 25 | — | $5.2B | ||
| Q3 25 | $4.5B | $5.1B | ||
| Q2 25 | $3.0B | $5.2B | ||
| Q1 25 | $1.3B | $5.0B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | $5.9B | $4.9B | ||
| Q2 24 | $4.1B | $5.2B | ||
| Q1 24 | — | $5.1B |
净利润
CSIQ
PH
| Q4 25 | — | — | ||
| Q3 25 | $57.6M | — | ||
| Q2 25 | $63.6M | $923.6M | ||
| Q1 25 | $36.2M | $961.2M | ||
| Q4 24 | — | $948.6M | ||
| Q3 24 | $366.8M | $698.5M | ||
| Q2 24 | $304.4M | $785.1M | ||
| Q1 24 | — | $726.7M |
毛利率
CSIQ
PH
| Q4 25 | — | 37.3% | ||
| Q3 25 | 17.5% | 37.5% | ||
| Q2 25 | 18.0% | 37.3% | ||
| Q1 25 | 19.0% | 36.9% | ||
| Q4 24 | — | 36.3% | ||
| Q3 24 | 18.0% | 36.8% | ||
| Q2 24 | 18.7% | 35.9% | ||
| Q1 24 | — | 35.4% |
营业利润率
CSIQ
PH
| Q4 25 | — | 22.8% | ||
| Q3 25 | 2.2% | 23.3% | ||
| Q2 25 | 3.3% | 22.7% | ||
| Q1 25 | 3.7% | 22.3% | ||
| Q4 24 | — | 20.9% | ||
| Q3 24 | 7.7% | 21.6% | ||
| Q2 24 | 9.1% | 21.1% | ||
| Q1 24 | — | 20.4% |
净利率
CSIQ
PH
| Q4 25 | — | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 2.1% | 17.6% | ||
| Q1 25 | 2.7% | 19.4% | ||
| Q4 24 | — | 20.0% | ||
| Q3 24 | 6.2% | 14.2% | ||
| Q2 24 | 7.5% | 15.1% | ||
| Q1 24 | — | 14.3% |
每股收益(稀释后)
CSIQ
PH
| Q4 25 | — | $6.60 | ||
| Q3 25 | — | $6.29 | ||
| Q2 25 | — | $7.16 | ||
| Q1 25 | — | $7.37 | ||
| Q4 24 | — | $7.25 | ||
| Q3 24 | — | $5.34 | ||
| Q2 24 | — | $6.06 | ||
| Q1 24 | — | $5.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $427.0M |
| 总债务越低越好 | — | $7.5B |
| 股东权益账面价值 | $3.9B | $14.3B |
| 总资产 | $13.5B | $30.5B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势,按日历期对齐
现金及短期投资
CSIQ
PH
| Q4 25 | — | $427.0M | ||
| Q3 25 | $1.7B | $473.0M | ||
| Q2 25 | $1.7B | $467.0M | ||
| Q1 25 | $1.7B | $408.7M | ||
| Q4 24 | — | $395.5M | ||
| Q3 24 | $1.9B | $371.1M | ||
| Q2 24 | $1.9B | $422.0M | ||
| Q1 24 | — | $415.5M |
总债务
CSIQ
PH
| Q4 25 | — | $7.5B | ||
| Q3 25 | — | $7.5B | ||
| Q2 25 | — | $7.5B | ||
| Q1 25 | — | $7.4B | ||
| Q4 24 | — | $6.7B | ||
| Q3 24 | — | $6.7B | ||
| Q2 24 | — | $7.2B | ||
| Q1 24 | — | $7.3B |
股东权益
CSIQ
PH
| Q4 25 | — | $14.3B | ||
| Q3 25 | $3.9B | $13.8B | ||
| Q2 25 | $3.9B | $13.7B | ||
| Q1 25 | $3.9B | $13.4B | ||
| Q4 24 | — | $13.1B | ||
| Q3 24 | $3.7B | $12.9B | ||
| Q2 24 | $3.7B | $12.1B | ||
| Q1 24 | — | $11.6B |
总资产
CSIQ
PH
| Q4 25 | — | $30.5B | ||
| Q3 25 | $13.5B | $30.7B | ||
| Q2 25 | $13.5B | $29.5B | ||
| Q1 25 | $13.5B | $28.9B | ||
| Q4 24 | — | $28.3B | ||
| Q3 24 | $11.9B | $29.6B | ||
| Q2 24 | $11.9B | $29.3B | ||
| Q1 24 | — | $29.6B |
负债/权益比
CSIQ
PH
| Q4 25 | — | 0.52× | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | 0.55× | ||
| Q1 25 | — | 0.55× | ||
| Q4 24 | — | 0.51× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.59× | ||
| Q1 24 | — | 0.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-187.7M | $862.0M |
| 自由现金流经营现金流 - 资本支出 | — | $768.0M |
| 自由现金流率自由现金流/营收 | — | 14.8% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | -3.26× | — |
| 过去12个月自由现金流最近4个季度 | — | $3.3B |
8季度趋势,按日历期对齐
经营现金流
CSIQ
PH
| Q4 25 | — | $862.0M | ||
| Q3 25 | $-187.7M | $782.0M | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $630.0M | ||
| Q4 24 | — | $934.8M | ||
| Q3 24 | — | $744.0M | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $795.1M |
自由现金流
CSIQ
PH
| Q4 25 | — | $768.0M | ||
| Q3 25 | — | $693.0M | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $542.4M | ||
| Q4 24 | — | $813.6M | ||
| Q3 24 | — | $648.7M | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $715.9M |
自由现金流率
CSIQ
PH
| Q4 25 | — | 14.8% | ||
| Q3 25 | — | 13.6% | ||
| Q2 25 | — | 25.5% | ||
| Q1 25 | — | 10.9% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 13.2% | ||
| Q2 24 | — | 21.6% | ||
| Q1 24 | — | 14.1% |
资本支出强度
CSIQ
PH
| Q4 25 | — | 1.8% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 1.6% |
现金转化率
CSIQ
PH
| Q4 25 | — | — | ||
| Q3 25 | -3.26× | — | ||
| Q2 25 | — | 1.59× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 0.99× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | — | 1.58× | ||
| Q1 24 | — | 1.09× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSIQ
暂无分部数据
PH
| Filtration And Engineered Materials | $1.5B | 28% |
| Other | $1.1B | 22% |
| Motion Systems | $893.0M | 17% |
| Commercial Aftermarket | $619.0M | 12% |
| Commercial Original Equipment Manufacturer | $561.0M | 11% |
| Defense Original Equipment Manufacturer | $305.0M | 6% |
| Defense Aftermarket | $221.0M | 4% |