vs
CARLISLE COMPANIES INC（CSL）与BRINKER INTERNATIONAL, INC（EAT）财务数据对比。点击上方公司名可切换其他公司
BRINKER INTERNATIONAL, INC的季度营收约是CARLISLE COMPANIES INC的1.4倍（$1.5B vs $1.1B），CARLISLE COMPANIES INC净利率更高（12.1% vs 8.8%，领先3.3%），BRINKER INTERNATIONAL, INC同比增速更快（6.9% vs -4.0%），BRINKER INTERNATIONAL, INC自由现金流更多（$155.2M vs $-73.0M），过去两年BRINKER INTERNATIONAL, INC的营收复合增速更高（13.9% vs -14.8%）
卡莱尔公司是专业建筑产品供应商，聚焦于提升建筑能效与稳固性，面向商业建筑领域生产销售单层屋面产品、质保系统及配套配件，旗下设有卡莱尔建筑材料、卡莱尔防水技术两大业务板块，产品涵盖防潮材料、屋面防护层等多个品类。
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
CSL vs EAT — 直观对比
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.5B |
| 净利润 | $127.7M | $128.5M |
| 毛利率 | 34.5% | — |
| 营业利润率 | 17.1% | 11.6% |
| 净利率 | 12.1% | 8.8% |
| 营收同比 | -4.0% | 6.9% |
| 净利润同比 | -10.9% | 8.4% |
| 每股收益（稀释后） | $3.10 | $2.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $1.3B | $1.3B | ||
| Q2 25 | $1.4B | $1.5B | ||
| Q1 25 | $1.1B | $1.4B | ||
| Q4 24 | $1.1B | $1.4B | ||
| Q3 24 | $1.3B | $1.1B | ||
| Q2 24 | $1.5B | $1.2B |
| Q1 26 | $127.7M | — | ||
| Q4 25 | $127.4M | $128.5M | ||
| Q3 25 | $214.2M | $99.5M | ||
| Q2 25 | $255.8M | $107.0M | ||
| Q1 25 | $143.3M | $119.1M | ||
| Q4 24 | $162.8M | $118.5M | ||
| Q3 24 | $244.3M | $38.5M | ||
| Q2 24 | $712.4M | $57.3M |
| Q1 26 | 34.5% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 36.0% | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 35.2% | — | ||
| Q4 24 | 36.1% | — | ||
| Q3 24 | 38.6% | — | ||
| Q2 24 | 39.2% | — |
| Q1 26 | 17.1% | — | ||
| Q4 25 | 16.8% | 11.6% | ||
| Q3 25 | 21.8% | 8.7% | ||
| Q2 25 | 23.1% | 9.8% | ||
| Q1 25 | 16.8% | 11.0% | ||
| Q4 24 | 19.9% | 11.5% | ||
| Q3 24 | 23.7% | 5.0% | ||
| Q2 24 | 26.0% | 6.1% |
| Q1 26 | 12.1% | — | ||
| Q4 25 | 11.3% | 8.8% | ||
| Q3 25 | 15.9% | 7.4% | ||
| Q2 25 | 17.6% | 7.3% | ||
| Q1 25 | 13.1% | 8.4% | ||
| Q4 24 | 14.5% | 8.7% | ||
| Q3 24 | 18.3% | 3.4% | ||
| Q2 24 | 49.1% | 4.7% |
| Q1 26 | $3.10 | — | ||
| Q4 25 | $3.06 | $2.86 | ||
| Q3 25 | $4.98 | $2.17 | ||
| Q2 25 | $5.88 | $2.31 | ||
| Q1 25 | $3.20 | $2.56 | ||
| Q4 24 | $3.76 | $2.61 | ||
| Q3 24 | $5.25 | $0.84 | ||
| Q2 24 | $14.84 | $1.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $771.3M | $15.0M |
| 总债务越低越好 | — | $451.3M |
| 股东权益账面价值 | $1.7B | $379.3M |
| 总资产 | — | $2.7B |
| 负债/权益比越低杠杆越低 | — | 1.19× |
8季度趋势，按日历期对齐
| Q1 26 | $771.3M | — | ||
| Q4 25 | $1.1B | $15.0M | ||
| Q3 25 | $1.1B | $33.6M | ||
| Q2 25 | $68.4M | $18.9M | ||
| Q1 25 | $220.2M | $17.5M | ||
| Q4 24 | $753.5M | $14.8M | ||
| Q3 24 | $1.5B | $16.2M | ||
| Q2 24 | $1.7B | $64.6M |
| Q1 26 | — | — | ||
| Q4 25 | $2.9B | $451.3M | ||
| Q3 25 | $2.9B | $525.8M | ||
| Q2 25 | $1.9B | $426.0M | ||
| Q1 25 | $1.9B | $518.3M | ||
| Q4 24 | $1.9B | $652.0M | ||
| Q3 24 | $2.3B | $806.9M | ||
| Q2 24 | $2.3B | $786.3M |
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.8B | $379.3M | ||
| Q3 25 | $2.0B | $343.9M | ||
| Q2 25 | $2.1B | $370.9M | ||
| Q1 25 | $2.2B | $259.0M | ||
| Q4 24 | $2.5B | $131.5M | ||
| Q3 24 | $2.8B | $12.7M | ||
| Q2 24 | $3.0B | $39.4M |
| Q1 26 | — | — | ||
| Q4 25 | $6.3B | $2.7B | ||
| Q3 25 | $6.5B | $2.7B | ||
| Q2 25 | $5.5B | $2.7B | ||
| Q1 25 | $5.5B | $2.6B | ||
| Q4 24 | $5.8B | $2.6B | ||
| Q3 24 | $6.5B | $2.5B | ||
| Q2 24 | $6.7B | $2.6B |
| Q1 26 | — | — | ||
| Q4 25 | 1.61× | 1.19× | ||
| Q3 25 | 1.45× | 1.53× | ||
| Q2 25 | 0.89× | 1.15× | ||
| Q1 25 | 0.87× | 2.00× | ||
| Q4 24 | 0.77× | 4.96× | ||
| Q3 24 | 0.83× | 63.54× | ||
| Q2 24 | 0.76× | 19.96× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $218.9M |
| 自由现金流经营现金流 - 资本支出 | $-73.0M | $155.2M |
| 自由现金流率自由现金流/营收 | -6.9% | 10.7% |
| 资本支出强度资本支出/营收 | 2.7% | 4.4% |
| 现金转化率经营现金流/净利润 | — | 1.70× |
| 过去12个月自由现金流最近4个季度 | $924.8M | $455.9M |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $386.0M | $218.9M | ||
| Q3 25 | $426.9M | $120.8M | ||
| Q2 25 | $287.1M | $186.0M | ||
| Q1 25 | $1.8M | $212.0M | ||
| Q4 24 | $370.6M | $218.2M | ||
| Q3 24 | $312.8M | $62.8M | ||
| Q2 24 | $183.4M | $141.5M |
| Q1 26 | $-73.0M | — | ||
| Q4 25 | $346.1M | $155.2M | ||
| Q3 25 | $393.4M | $62.2M | ||
| Q2 25 | $258.3M | $106.1M | ||
| Q1 25 | $-27.2M | $132.4M | ||
| Q4 24 | $334.0M | $168.9M | ||
| Q3 24 | $293.5M | $6.3M | ||
| Q2 24 | $158.5M | $83.5M |
| Q1 26 | -6.9% | — | ||
| Q4 25 | 30.7% | 10.7% | ||
| Q3 25 | 29.2% | 4.6% | ||
| Q2 25 | 17.8% | 7.3% | ||
| Q1 25 | -2.5% | 9.3% | ||
| Q4 24 | 29.7% | 12.4% | ||
| Q3 24 | 22.0% | 0.6% | ||
| Q2 24 | 10.9% | 6.9% |
| Q1 26 | 2.7% | — | ||
| Q4 25 | 3.5% | 4.4% | ||
| Q3 25 | 2.5% | 4.3% | ||
| Q2 25 | 2.0% | 5.5% | ||
| Q1 25 | 2.6% | 5.6% | ||
| Q4 24 | 3.3% | 3.6% | ||
| Q3 24 | 1.4% | 5.0% | ||
| Q2 24 | 1.7% | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | 3.03× | 1.70× | ||
| Q3 25 | 1.99× | 1.21× | ||
| Q2 25 | 1.12× | 1.74× | ||
| Q1 25 | 0.01× | 1.78× | ||
| Q4 24 | 2.28× | 1.84× | ||
| Q3 24 | 1.28× | 1.63× | ||
| Q2 24 | 0.26× | 2.47× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSL
暂无分部数据
EAT
| Chilis Restaurants | $1.3B | 91% |
| Maggianos Restaurants | $134.9M | 9% |
| Franchise Revenues | $13.4M | 1% |
