vs
CARLISLE COMPANIES INC（CSL）与Fifth Third Bancorp（FITB）财务数据对比。点击上方公司名可切换其他公司
Fifth Third Bancorp的季度营收约是CARLISLE COMPANIES INC的1.5倍（$1.5B vs $1.1B），Fifth Third Bancorp净利率更高（47.7% vs 12.1%，领先35.6%），Fifth Third Bancorp同比增速更快（6.4% vs -4.0%），Fifth Third Bancorp自由现金流更多（$765.0M vs $-73.0M）
卡莱尔公司是专业建筑产品供应商，聚焦于提升建筑能效与稳固性，面向商业建筑领域生产销售单层屋面产品、质保系统及配套配件，旗下设有卡莱尔建筑材料、卡莱尔防水技术两大业务板块，产品涵盖防潮材料、屋面防护层等多个品类。
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团，为美国大型银行之一，位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机，服务覆盖多区域市场。
CSL vs FITB — 直观对比
营收规模更大
FITB
是对方的1.5倍
$1.1B
营收增速更快
FITB
高出10.4%
-4.0%
净利率更高
FITB
高出35.6%
12.1%
自由现金流更多
FITB
多$838.0M
$-73.0M
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.5B |
| 净利润 | $127.7M | $730.0M |
| 毛利率 | 34.5% | — |
| 营业利润率 | 17.1% | 59.7% |
| 净利率 | 12.1% | 47.7% |
| 营收同比 | -4.0% | 6.4% |
| 净利润同比 | -10.9% | 17.7% |
| 每股收益（稀释后） | $3.10 | $1.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSLFITB
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $1.3B | $1.5B | ||
| Q2 25 | $1.4B | $1.5B | ||
| Q1 25 | $1.1B | $1.4B | ||
| Q4 24 | $1.1B | $1.4B | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.5B | — |
净利润CSLFITB
| Q1 26 | $127.7M | — | ||
| Q4 25 | $127.4M | $730.0M | ||
| Q3 25 | $214.2M | $649.0M | ||
| Q2 25 | $255.8M | $628.0M | ||
| Q1 25 | $143.3M | $515.0M | ||
| Q4 24 | $162.8M | $620.0M | ||
| Q3 24 | $244.3M | — | ||
| Q2 24 | $712.4M | — |
毛利率CSLFITB
| Q1 26 | 34.5% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 36.0% | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 35.2% | — | ||
| Q4 24 | 36.1% | — | ||
| Q3 24 | 38.6% | — | ||
| Q2 24 | 39.2% | — |
营业利润率CSLFITB
| Q1 26 | 17.1% | — | ||
| Q4 25 | 16.8% | 59.7% | ||
| Q3 25 | 21.8% | 55.1% | ||
| Q2 25 | 23.1% | 54.0% | ||
| Q1 25 | 16.8% | 45.4% | ||
| Q4 24 | 19.9% | 53.3% | ||
| Q3 24 | 23.7% | — | ||
| Q2 24 | 26.0% | — |
净利率CSLFITB
| Q1 26 | 12.1% | — | ||
| Q4 25 | 11.3% | 47.7% | ||
| Q3 25 | 15.9% | 42.7% | ||
| Q2 25 | 17.6% | 42.0% | ||
| Q1 25 | 13.1% | 35.8% | ||
| Q4 24 | 14.5% | 43.1% | ||
| Q3 24 | 18.3% | — | ||
| Q2 24 | 49.1% | — |
每股收益（稀释后）CSLFITB
| Q1 26 | $3.10 | — | ||
| Q4 25 | $3.06 | $1.03 | ||
| Q3 25 | $4.98 | $0.91 | ||
| Q2 25 | $5.88 | $0.88 | ||
| Q1 25 | $3.20 | $0.71 | ||
| Q4 24 | $3.76 | $0.85 | ||
| Q3 24 | $5.25 | — | ||
| Q2 24 | $14.84 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $771.3M | — |
| 总债务越低越好 | — | $13.6B |
| 股东权益账面价值 | $1.7B | $21.7B |
| 总资产 | — | $214.4B |
| 负债/权益比越低杠杆越低 | — | 0.63× |
8季度趋势，按日历期对齐
现金及短期投资CSLFITB
| Q1 26 | $771.3M | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $68.4M | — | ||
| Q1 25 | $220.2M | — | ||
| Q4 24 | $753.5M | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.7B | — |
总债务CSLFITB
| Q1 26 | — | — | ||
| Q4 25 | $2.9B | $13.6B | ||
| Q3 25 | $2.9B | $13.7B | ||
| Q2 25 | $1.9B | $14.5B | ||
| Q1 25 | $1.9B | $14.5B | ||
| Q4 24 | $1.9B | $14.3B | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — |
股东权益CSLFITB
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.8B | $21.7B | ||
| Q3 25 | $2.0B | $21.1B | ||
| Q2 25 | $2.1B | $21.1B | ||
| Q1 25 | $2.2B | $20.4B | ||
| Q4 24 | $2.5B | $19.6B | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $3.0B | — |
总资产CSLFITB
| Q1 26 | — | — | ||
| Q4 25 | $6.3B | $214.4B | ||
| Q3 25 | $6.5B | $212.9B | ||
| Q2 25 | $5.5B | $210.0B | ||
| Q1 25 | $5.5B | $212.7B | ||
| Q4 24 | $5.8B | $212.9B | ||
| Q3 24 | $6.5B | — | ||
| Q2 24 | $6.7B | — |
负债/权益比CSLFITB
| Q1 26 | — | — | ||
| Q4 25 | 1.61× | 0.63× | ||
| Q3 25 | 1.45× | 0.65× | ||
| Q2 25 | 0.89× | 0.69× | ||
| Q1 25 | 0.87× | 0.71× | ||
| Q4 24 | 0.77× | 0.73× | ||
| Q3 24 | 0.83× | — | ||
| Q2 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $929.0M |
| 自由现金流经营现金流 - 资本支出 | $-73.0M | $765.0M |
| 自由现金流率自由现金流/营收 | -6.9% | 50.0% |
| 资本支出强度资本支出/营收 | 2.7% | 10.7% |
| 现金转化率经营现金流/净利润 | — | 1.27× |
| 过去12个月自由现金流最近4个季度 | $924.8M | $3.9B |
8季度趋势，按日历期对齐
经营现金流CSLFITB
| Q1 26 | — | — | ||
| Q4 25 | $386.0M | $929.0M | ||
| Q3 25 | $426.9M | $1.0B | ||
| Q2 25 | $287.1M | $1.3B | ||
| Q1 25 | $1.8M | $1.2B | ||
| Q4 24 | $370.6M | $-101.0M | ||
| Q3 24 | $312.8M | — | ||
| Q2 24 | $183.4M | — |
自由现金流CSLFITB
| Q1 26 | $-73.0M | — | ||
| Q4 25 | $346.1M | $765.0M | ||
| Q3 25 | $393.4M | $886.0M | ||
| Q2 25 | $258.3M | $1.2B | ||
| Q1 25 | $-27.2M | $1.1B | ||
| Q4 24 | $334.0M | $-246.0M | ||
| Q3 24 | $293.5M | — | ||
| Q2 24 | $158.5M | — |
自由现金流率CSLFITB
| Q1 26 | -6.9% | — | ||
| Q4 25 | 30.7% | 50.0% | ||
| Q3 25 | 29.2% | 58.3% | ||
| Q2 25 | 17.8% | 77.8% | ||
| Q1 25 | -2.5% | 77.7% | ||
| Q4 24 | 29.7% | -17.1% | ||
| Q3 24 | 22.0% | — | ||
| Q2 24 | 10.9% | — |
资本支出强度CSLFITB
| Q1 26 | 2.7% | — | ||
| Q4 25 | 3.5% | 10.7% | ||
| Q3 25 | 2.5% | 10.5% | ||
| Q2 25 | 2.0% | 9.6% | ||
| Q1 25 | 2.6% | 8.1% | ||
| Q4 24 | 3.3% | 10.1% | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | 1.7% | — |
现金转化率CSLFITB
| Q1 26 | — | — | ||
| Q4 25 | 3.03× | 1.27× | ||
| Q3 25 | 1.99× | 1.61× | ||
| Q2 25 | 1.12× | 2.08× | ||
| Q1 25 | 0.01× | 2.39× | ||
| Q4 24 | 2.28× | -0.16× | ||
| Q3 24 | 1.28× | — | ||
| Q2 24 | 0.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSL
| CCM | $758.0M | 72% |
| CWT | $294.0M | 28% |
FITB
暂无分部数据
