vs
Fifth Third Bancorp（FITB）与Northern Trust（NTRS）财务数据对比。点击上方公司名可切换其他公司
Northern Trust的季度营收约是Fifth Third Bancorp的1.4倍（$2.2B vs $1.5B），Fifth Third Bancorp净利率更高（47.7% vs 23.7%，领先24.0%），Northern Trust同比增速更快（13.8% vs 6.4%）
Fifth Third Bancorp是总部位于美国俄亥俄州辛辛那提的银行控股集团，为美国大型银行之一，位列《财富》美国500强第321位。旗下银行在全美12个州共运营1087家分行及2400台自动柜员机，服务覆盖多区域市场。
Northern Trust是总部位于美国伊利诺伊州芝加哥的专业金融服务企业，主要服务对象包括各类企业、机构投资者以及超高净值个人客户，是美国规模最大、持续运营历史最悠久的银行机构之一。截至2025年12月末，其管理资产规模达1.8万亿美元，托管资产规模达14.9万亿美元。
FITB vs NTRS — 直观对比
营收规模更大
NTRS
是对方的1.4倍
$1.5B
营收增速更快
NTRS
高出7.4%
6.4%
净利率更高
FITB
高出24.0%
23.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $2.2B |
| 净利润 | $730.0M | $525.5M |
| 毛利率 | — | — |
| 营业利润率 | 59.7% | — |
| 净利率 | 47.7% | 23.7% |
| 营收同比 | 6.4% | 13.8% |
| 净利润同比 | 17.7% | 13.0% |
| 每股收益（稀释后） | $1.03 | $2.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FITBNTRS
| Q1 26 | — | $2.2B | ||
| Q4 25 | $1.5B | $1.3B | ||
| Q3 25 | $1.5B | $1.3B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $1.4B | $1.2B | ||
| Q4 24 | $1.4B | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B |
净利润FITBNTRS
| Q1 26 | — | $525.5M | ||
| Q4 25 | $730.0M | $466.0M | ||
| Q3 25 | $649.0M | $457.6M | ||
| Q2 25 | $628.0M | $421.3M | ||
| Q1 25 | $515.0M | $392.0M | ||
| Q4 24 | $620.0M | $455.4M | ||
| Q3 24 | — | $464.9M | ||
| Q2 24 | — | $896.1M |
营业利润率FITBNTRS
| Q1 26 | — | — | ||
| Q4 25 | 59.7% | 48.5% | ||
| Q3 25 | 55.1% | 49.0% | ||
| Q2 25 | 54.0% | 45.9% | ||
| Q1 25 | 45.4% | 43.0% | ||
| Q4 24 | 53.3% | 48.6% | ||
| Q3 24 | — | 50.2% | ||
| Q2 24 | — | — |
净利率FITBNTRS
| Q1 26 | — | 23.7% | ||
| Q4 25 | 47.7% | 35.6% | ||
| Q3 25 | 42.7% | 36.2% | ||
| Q2 25 | 42.0% | 34.2% | ||
| Q1 25 | 35.8% | 32.3% | ||
| Q4 24 | 43.1% | 37.3% | ||
| Q3 24 | — | 38.9% | ||
| Q2 24 | — | 76.8% |
每股收益（稀释后）FITBNTRS
| Q1 26 | — | $2.71 | ||
| Q4 25 | $1.03 | $2.42 | ||
| Q3 25 | $0.91 | $2.29 | ||
| Q2 25 | $0.88 | $2.13 | ||
| Q1 25 | $0.71 | $1.90 | ||
| Q4 24 | $0.85 | $2.25 | ||
| Q3 24 | — | $2.22 | ||
| Q2 24 | — | $4.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $13.6B | $2.9B |
| 股东权益账面价值 | $21.7B | $13.0B |
| 总资产 | $214.4B | $174.6B |
| 负债/权益比越低杠杆越低 | 0.63× | 0.22× |
8季度趋势，按日历期对齐
总债务FITBNTRS
| Q1 26 | — | $2.9B | ||
| Q4 25 | $13.6B | — | ||
| Q3 25 | $13.7B | — | ||
| Q2 25 | $14.5B | — | ||
| Q1 25 | $14.5B | — | ||
| Q4 24 | $14.3B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FITBNTRS
| Q1 26 | — | $13.0B | ||
| Q4 25 | $21.7B | $13.0B | ||
| Q3 25 | $21.1B | $13.0B | ||
| Q2 25 | $21.1B | $12.9B | ||
| Q1 25 | $20.4B | $12.9B | ||
| Q4 24 | $19.6B | $12.8B | ||
| Q3 24 | — | $12.7B | ||
| Q2 24 | — | $12.7B |
总资产FITBNTRS
| Q1 26 | — | $174.6B | ||
| Q4 25 | $214.4B | $177.1B | ||
| Q3 25 | $212.9B | $170.3B | ||
| Q2 25 | $210.0B | $171.9B | ||
| Q1 25 | $212.7B | $165.1B | ||
| Q4 24 | $212.9B | $155.5B | ||
| Q3 24 | — | $155.8B | ||
| Q2 24 | — | $156.8B |
负债/权益比FITBNTRS
| Q1 26 | — | 0.22× | ||
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $929.0M | — |
| 自由现金流经营现金流 - 资本支出 | $765.0M | — |
| 自由现金流率自由现金流/营收 | 50.0% | — |
| 资本支出强度资本支出/营收 | 10.7% | — |
| 现金转化率经营现金流/净利润 | 1.27× | — |
| 过去12个月自由现金流最近4个季度 | $3.9B | — |
8季度趋势，按日历期对齐
经营现金流FITBNTRS
| Q1 26 | — | — | ||
| Q4 25 | $929.0M | $388.4M | ||
| Q3 25 | $1.0B | $525.8M | ||
| Q2 25 | $1.3B | $1.9B | ||
| Q1 25 | $1.2B | $2.7B | ||
| Q4 24 | $-101.0M | $-2.6B | ||
| Q3 24 | — | $611.1M | ||
| Q2 24 | — | $3.0B |
自由现金流FITBNTRS
| Q1 26 | — | — | ||
| Q4 25 | $765.0M | $355.6M | ||
| Q3 25 | $886.0M | $509.4M | ||
| Q2 25 | $1.2B | $1.9B | ||
| Q1 25 | $1.1B | $2.7B | ||
| Q4 24 | $-246.0M | $-2.7B | ||
| Q3 24 | — | $585.4M | ||
| Q2 24 | — | $3.0B |
自由现金流率FITBNTRS
| Q1 26 | — | — | ||
| Q4 25 | 50.0% | 27.2% | ||
| Q3 25 | 58.3% | 40.3% | ||
| Q2 25 | 77.8% | 150.8% | ||
| Q1 25 | 77.7% | 225.5% | ||
| Q4 24 | -17.1% | -218.9% | ||
| Q3 24 | — | 48.9% | ||
| Q2 24 | — | 254.7% |
资本支出强度FITBNTRS
| Q1 26 | — | — | ||
| Q4 25 | 10.7% | 2.5% | ||
| Q3 25 | 10.5% | 1.3% | ||
| Q2 25 | 9.6% | 1.0% | ||
| Q1 25 | 8.1% | 1.0% | ||
| Q4 24 | 10.1% | 3.3% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 1.8% |
现金转化率FITBNTRS
| Q1 26 | — | — | ||
| Q4 25 | 1.27× | 0.83× | ||
| Q3 25 | 1.61× | 1.15× | ||
| Q2 25 | 2.08× | 4.44× | ||
| Q1 25 | 2.39× | 7.01× | ||
| Q4 24 | -0.16× | -5.79× | ||
| Q3 24 | — | 1.31× | ||
| Q2 24 | — | 3.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FITB
暂无分部数据
NTRS
| Trust, Investment and Other Servicing Fees | $1.3B | 61% |
| Other | $871.8M | 39% |
