vs
CENTERSPACE(CSR)与富兰克林柯维(FC)财务数据对比。点击上方公司名可切换其他公司
CENTERSPACE的季度营收约是富兰克林柯维的1.0倍($66.6M vs $64.0M),富兰克林柯维净利率更高(-5.1% vs -27.7%,领先22.5%),CENTERSPACE同比增速更快(0.3% vs -7.3%),CENTERSPACE自由现金流更多($64.3M vs $-1.6M),过去两年富兰克林柯维的营收复合增速更高(2.2% vs 1.6%)
Centerspace是一家专注于多户住宅物业持有、运营与开发的房地产投资企业,核心业务覆盖美国中西部及落基山西部区域,面向不同租户群体提供经济型及高端住宅选择,重视租户体验与资产长期价值增长。
富兰克林柯维总部位于美国犹他州盐湖城,是一家专业培训指导企业,面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立,最为人熟知的产品包括富兰克林柯维规划系统等。
CSR vs FC — 直观对比
营收规模更大
CSR
是对方的1.0倍
$64.0M
营收增速更快
CSR
高出7.6%
-7.3%
净利率更高
FC
高出22.5%
-27.7%
自由现金流更多
CSR
多$65.9M
$-1.6M
两年增速更快
FC
近两年复合增速
1.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $66.6M | $64.0M |
| 净利润 | $-18.4M | $-3.3M |
| 毛利率 | 96.5% | 75.5% |
| 营业利润率 | -15.9% | -5.7% |
| 净利率 | -27.7% | -5.1% |
| 营收同比 | 0.3% | -7.3% |
| 净利润同比 | -262.9% | -378.5% |
| 每股收益(稀释后) | $-1.08 | $-0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSR
FC
| Q4 25 | $66.6M | $64.0M | ||
| Q3 25 | $71.4M | $71.2M | ||
| Q2 25 | $68.5M | $67.1M | ||
| Q1 25 | $67.1M | $59.6M | ||
| Q4 24 | $66.4M | $69.1M | ||
| Q3 24 | $65.0M | $84.1M | ||
| Q2 24 | $65.0M | $73.4M | ||
| Q1 24 | $64.5M | $61.3M |
净利润
CSR
FC
| Q4 25 | $-18.4M | $-3.3M | ||
| Q3 25 | $53.8M | $4.4M | ||
| Q2 25 | $-14.5M | $-1.4M | ||
| Q1 25 | $-3.7M | $-1.1M | ||
| Q4 24 | $-5.1M | $1.2M | ||
| Q3 24 | $-1.0M | $12.0M | ||
| Q2 24 | $-1.3M | $5.7M | ||
| Q1 24 | $-3.9M | $874.0K |
毛利率
CSR
FC
| Q4 25 | 96.5% | 75.5% | ||
| Q3 25 | 96.5% | 75.5% | ||
| Q2 25 | 96.5% | 76.5% | ||
| Q1 25 | 96.4% | 76.7% | ||
| Q4 24 | 96.5% | 76.3% | ||
| Q3 24 | 96.6% | 78.1% | ||
| Q2 24 | 96.6% | 76.6% | ||
| Q1 24 | 96.4% | 76.4% |
营业利润率
CSR
FC
| Q4 25 | -15.9% | -5.7% | ||
| Q3 25 | — | 11.1% | ||
| Q2 25 | -9.9% | -3.3% | ||
| Q1 25 | 7.1% | -2.4% | ||
| Q4 24 | 4.3% | 2.1% | ||
| Q3 24 | 9.8% | 21.3% | ||
| Q2 24 | 11.1% | 11.4% | ||
| Q1 24 | 6.3% | 2.4% |
净利率
CSR
FC
| Q4 25 | -27.7% | -5.1% | ||
| Q3 25 | 75.3% | 6.1% | ||
| Q2 25 | -21.2% | -2.1% | ||
| Q1 25 | -5.6% | -1.8% | ||
| Q4 24 | -7.6% | 1.7% | ||
| Q3 24 | -1.6% | 14.2% | ||
| Q2 24 | -2.0% | 7.8% | ||
| Q1 24 | -6.1% | 1.4% |
每股收益(稀释后)
CSR
FC
| Q4 25 | $-1.08 | $-0.27 | ||
| Q3 25 | $3.19 | $0.34 | ||
| Q2 25 | $-0.87 | $-0.11 | ||
| Q1 25 | $-0.22 | $-0.08 | ||
| Q4 24 | $-0.31 | $0.09 | ||
| Q3 24 | $-0.40 | $0.89 | ||
| Q2 24 | $-0.19 | $0.43 | ||
| Q1 24 | $-0.37 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $12.8M | $17.5M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $719.2M | $54.0M |
| 总资产 | $1.9B | $221.3M |
| 负债/权益比越低杠杆越低 | 1.42× | — |
8季度趋势,按日历期对齐
现金及短期投资
CSR
FC
| Q4 25 | $12.8M | $17.5M | ||
| Q3 25 | $12.9M | $31.7M | ||
| Q2 25 | $12.4M | $33.7M | ||
| Q1 25 | $11.9M | $40.4M | ||
| Q4 24 | $12.0M | $53.3M | ||
| Q3 24 | $14.5M | $48.7M | ||
| Q2 24 | $14.3M | $36.6M | ||
| Q1 24 | $12.7M | $40.9M |
总债务
CSR
FC
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $955.5M | — | ||
| Q4 24 | $955.4M | — | ||
| Q3 24 | $921.3M | — | ||
| Q2 24 | $931.7M | — | ||
| Q1 24 | $929.1M | — |
股东权益
CSR
FC
| Q4 25 | $719.2M | $54.0M | ||
| Q3 25 | $748.6M | $66.9M | ||
| Q2 25 | $710.1M | $65.6M | ||
| Q1 25 | $636.8M | $72.5M | ||
| Q4 24 | $752.0M | $80.6M | ||
| Q3 24 | $672.5M | $83.1M | ||
| Q2 24 | $680.7M | $72.2M | ||
| Q1 24 | $688.1M | $70.8M |
总资产
CSR
FC
| Q4 25 | $1.9B | $221.3M | ||
| Q3 25 | $2.1B | $242.9M | ||
| Q2 25 | $2.0B | $218.3M | ||
| Q1 25 | $1.9B | $221.3M | ||
| Q4 24 | $1.9B | $239.9M | ||
| Q3 24 | $1.9B | $261.5M | ||
| Q2 24 | $1.9B | $221.0M | ||
| Q1 24 | $1.9B | $221.9M |
负债/权益比
CSR
FC
| Q4 25 | 1.42× | — | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.57× | — | ||
| Q1 25 | 1.50× | — | ||
| Q4 24 | 1.27× | — | ||
| Q3 24 | 1.37× | — | ||
| Q2 24 | 1.37× | — | ||
| Q1 24 | 1.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $98.5M | $98.0K |
| 自由现金流经营现金流 - 资本支出 | $64.3M | $-1.6M |
| 自由现金流率自由现金流/营收 | 96.5% | -2.5% |
| 资本支出强度资本支出/营收 | 51.3% | 2.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $125.9M | $5.9M |
8季度趋势,按日历期对齐
经营现金流
CSR
FC
| Q4 25 | $98.5M | $98.0K | ||
| Q3 25 | $35.1M | $9.9M | ||
| Q2 25 | $25.3M | $6.3M | ||
| Q1 25 | $25.4M | $-1.4M | ||
| Q4 24 | $98.2M | $14.1M | ||
| Q3 24 | $32.3M | $21.9M | ||
| Q2 24 | $22.9M | $8.2M | ||
| Q1 24 | $24.4M | $12.8M |
自由现金流
CSR
FC
| Q4 25 | $64.3M | $-1.6M | ||
| Q3 25 | $25.7M | $5.7M | ||
| Q2 25 | $15.5M | $4.5M | ||
| Q1 25 | $20.4M | $-2.6M | ||
| Q4 24 | $41.6M | $13.1M | ||
| Q3 24 | $20.5M | $20.8M | ||
| Q2 24 | $9.1M | $7.3M | ||
| Q1 24 | $2.6M | $12.1M |
自由现金流率
CSR
FC
| Q4 25 | 96.5% | -2.5% | ||
| Q3 25 | 36.0% | 8.0% | ||
| Q2 25 | 22.7% | 6.7% | ||
| Q1 25 | 30.4% | -4.4% | ||
| Q4 24 | 62.6% | 19.0% | ||
| Q3 24 | 31.5% | 24.7% | ||
| Q2 24 | 14.0% | 9.9% | ||
| Q1 24 | 4.0% | 19.8% |
资本支出强度
CSR
FC
| Q4 25 | 51.3% | 2.7% | ||
| Q3 25 | 13.1% | 5.9% | ||
| Q2 25 | 14.2% | 2.7% | ||
| Q1 25 | 7.5% | 2.1% | ||
| Q4 24 | 85.3% | 1.4% | ||
| Q3 24 | 18.2% | 1.3% | ||
| Q2 24 | 21.2% | 1.2% | ||
| Q1 24 | 33.8% | 1.0% |
现金转化率
CSR
FC
| Q4 25 | — | — | ||
| Q3 25 | 0.65× | 2.27× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 11.98× | ||
| Q3 24 | — | 1.83× | ||
| Q2 24 | — | 1.43× | ||
| Q1 24 | — | 14.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSR
| Multi Family Residential | $57.3M | 86% |
| Other | $8.1M | 12% |
| Other Property Revenue | $1.2M | 2% |
FC
暂无分部数据