vs
CENTERSPACE(CSR)与Ranpak Holdings Corp.(PACK)财务数据对比。点击上方公司名可切换其他公司
Ranpak Holdings Corp.的季度营收约是CENTERSPACE的1.4倍($93.7M vs $66.6M),Ranpak Holdings Corp.同比增速更快(2.3% vs 0.3%),过去两年Ranpak Holdings Corp.的营收复合增速更高(13.7% vs 1.6%)
Centerspace是一家专注于多户住宅物业持有、运营与开发的房地产投资企业,核心业务覆盖美国中西部及落基山西部区域,面向不同租户群体提供经济型及高端住宅选择,重视租户体验与资产长期价值增长。
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品,可为电商及各行业货品运输提供纸质缓冲包装方案,同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德,在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室,产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
CSR vs PACK — 直观对比
营收规模更大
PACK
是对方的1.4倍
$66.6M
营收增速更快
PACK
高出2.0%
0.3%
两年增速更快
PACK
近两年复合增速
1.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $66.6M | $93.7M |
| 净利润 | $-18.4M | — |
| 毛利率 | 96.5% | 39.0% |
| 营业利润率 | -15.9% | -1.0% |
| 净利率 | -27.7% | — |
| 营收同比 | 0.3% | 2.3% |
| 净利润同比 | -262.9% | — |
| 每股收益(稀释后) | $-1.08 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSR
PACK
| Q4 25 | $66.6M | $93.7M | ||
| Q3 25 | $71.4M | $83.6M | ||
| Q2 25 | $68.5M | $77.8M | ||
| Q1 25 | $67.1M | $77.6M | ||
| Q4 24 | $66.4M | $91.6M | ||
| Q3 24 | $65.0M | $78.6M | ||
| Q2 24 | $65.0M | $72.8M | ||
| Q1 24 | $64.5M | $72.5M |
净利润
CSR
PACK
| Q4 25 | $-18.4M | — | ||
| Q3 25 | $53.8M | $-10.4M | ||
| Q2 25 | $-14.5M | $-7.5M | ||
| Q1 25 | $-3.7M | $-10.9M | ||
| Q4 24 | $-5.1M | — | ||
| Q3 24 | $-1.0M | $-8.1M | ||
| Q2 24 | $-1.3M | $5.5M | ||
| Q1 24 | $-3.9M | $-8.1M |
毛利率
CSR
PACK
| Q4 25 | 96.5% | 39.0% | ||
| Q3 25 | 96.5% | 41.1% | ||
| Q2 25 | 96.5% | 37.1% | ||
| Q1 25 | 96.4% | 39.8% | ||
| Q4 24 | 96.5% | 45.2% | ||
| Q3 24 | 96.6% | 43.8% | ||
| Q2 24 | 96.6% | 43.5% | ||
| Q1 24 | 96.4% | 44.6% |
营业利润率
CSR
PACK
| Q4 25 | -15.9% | -1.0% | ||
| Q3 25 | — | -6.8% | ||
| Q2 25 | -9.9% | -12.5% | ||
| Q1 25 | 7.1% | -10.3% | ||
| Q4 24 | 4.3% | 1.5% | ||
| Q3 24 | 9.8% | -5.3% | ||
| Q2 24 | 11.1% | -7.1% | ||
| Q1 24 | 6.3% | -6.6% |
净利率
CSR
PACK
| Q4 25 | -27.7% | — | ||
| Q3 25 | 75.3% | -12.4% | ||
| Q2 25 | -21.2% | -9.6% | ||
| Q1 25 | -5.6% | -14.0% | ||
| Q4 24 | -7.6% | — | ||
| Q3 24 | -1.6% | -10.3% | ||
| Q2 24 | -2.0% | 7.6% | ||
| Q1 24 | -6.1% | -11.2% |
每股收益(稀释后)
CSR
PACK
| Q4 25 | $-1.08 | $-0.11 | ||
| Q3 25 | $3.19 | $-0.12 | ||
| Q2 25 | $-0.87 | $-0.09 | ||
| Q1 25 | $-0.22 | $-0.13 | ||
| Q4 24 | $-0.31 | $-0.13 | ||
| Q3 24 | $-0.40 | $-0.10 | ||
| Q2 24 | $-0.19 | $0.07 | ||
| Q1 24 | $-0.37 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $12.8M | $63.0M |
| 总债务越低越好 | $1.0B | $401.9M |
| 股东权益账面价值 | $719.2M | $534.9M |
| 总资产 | $1.9B | $1.1B |
| 负债/权益比越低杠杆越低 | 1.42× | 0.75× |
8季度趋势,按日历期对齐
现金及短期投资
CSR
PACK
| Q4 25 | $12.8M | $63.0M | ||
| Q3 25 | $12.9M | $49.9M | ||
| Q2 25 | $12.4M | $49.2M | ||
| Q1 25 | $11.9M | $65.5M | ||
| Q4 24 | $12.0M | $76.1M | ||
| Q3 24 | $14.5M | $69.5M | ||
| Q2 24 | $14.3M | $65.1M | ||
| Q1 24 | $12.7M | $55.1M |
总债务
CSR
PACK
| Q4 25 | $1.0B | $401.9M | ||
| Q3 25 | $1.1B | $403.1M | ||
| Q2 25 | $1.1B | $403.1M | ||
| Q1 25 | $955.5M | $405.2M | ||
| Q4 24 | $955.4M | $406.4M | ||
| Q3 24 | $921.3M | $403.2M | ||
| Q2 24 | $931.7M | $396.1M | ||
| Q1 24 | $929.1M | $396.7M |
股东权益
CSR
PACK
| Q4 25 | $719.2M | $534.9M | ||
| Q3 25 | $748.6M | $537.8M | ||
| Q2 25 | $710.1M | $539.0M | ||
| Q1 25 | $636.8M | $544.1M | ||
| Q4 24 | $752.0M | $548.1M | ||
| Q3 24 | $672.5M | $564.3M | ||
| Q2 24 | $680.7M | $566.2M | ||
| Q1 24 | $688.1M | $560.0M |
总资产
CSR
PACK
| Q4 25 | $1.9B | $1.1B | ||
| Q3 25 | $2.1B | $1.1B | ||
| Q2 25 | $2.0B | $1.1B | ||
| Q1 25 | $1.9B | $1.1B | ||
| Q4 24 | $1.9B | $1.1B | ||
| Q3 24 | $1.9B | $1.1B | ||
| Q2 24 | $1.9B | $1.1B | ||
| Q1 24 | $1.9B | $1.1B |
负债/权益比
CSR
PACK
| Q4 25 | 1.42× | 0.75× | ||
| Q3 25 | 1.53× | 0.75× | ||
| Q2 25 | 1.57× | 0.75× | ||
| Q1 25 | 1.50× | 0.74× | ||
| Q4 24 | 1.27× | 0.74× | ||
| Q3 24 | 1.37× | 0.71× | ||
| Q2 24 | 1.37× | 0.70× | ||
| Q1 24 | 1.35× | 0.71× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $98.5M | $19.5M |
| 自由现金流经营现金流 - 资本支出 | $64.3M | — |
| 自由现金流率自由现金流/营收 | 96.5% | — |
| 资本支出强度资本支出/营收 | 51.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $125.9M | — |
8季度趋势,按日历期对齐
经营现金流
CSR
PACK
| Q4 25 | $98.5M | $19.5M | ||
| Q3 25 | $35.1M | $8.5M | ||
| Q2 25 | $25.3M | $-3.6M | ||
| Q1 25 | $25.4M | $-1.3M | ||
| Q4 24 | $98.2M | $6.5M | ||
| Q3 24 | $32.3M | $10.1M | ||
| Q2 24 | $22.9M | $19.6M | ||
| Q1 24 | $24.4M | $5.2M |
自由现金流
CSR
PACK
| Q4 25 | $64.3M | — | ||
| Q3 25 | $25.7M | — | ||
| Q2 25 | $15.5M | — | ||
| Q1 25 | $20.4M | — | ||
| Q4 24 | $41.6M | — | ||
| Q3 24 | $20.5M | — | ||
| Q2 24 | $9.1M | — | ||
| Q1 24 | $2.6M | — |
自由现金流率
CSR
PACK
| Q4 25 | 96.5% | — | ||
| Q3 25 | 36.0% | — | ||
| Q2 25 | 22.7% | — | ||
| Q1 25 | 30.4% | — | ||
| Q4 24 | 62.6% | — | ||
| Q3 24 | 31.5% | — | ||
| Q2 24 | 14.0% | — | ||
| Q1 24 | 4.0% | — |
资本支出强度
CSR
PACK
| Q4 25 | 51.3% | — | ||
| Q3 25 | 13.1% | — | ||
| Q2 25 | 14.2% | — | ||
| Q1 25 | 7.5% | — | ||
| Q4 24 | 85.3% | — | ||
| Q3 24 | 18.2% | — | ||
| Q2 24 | 21.2% | — | ||
| Q1 24 | 33.8% | — |
现金转化率
CSR
PACK
| Q4 25 | — | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.56× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSR
| Multi Family Residential | $57.3M | 86% |
| Other | $8.1M | 12% |
| Other Property Revenue | $1.2M | 2% |
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |