vs
Ranpak Holdings Corp.（PACK）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是Ranpak Holdings Corp.的1.5倍（$142.2M vs $93.7M），Ranpak Holdings Corp.同比增速更快（2.3% vs -0.6%），过去两年Ranpak Holdings Corp.的营收复合增速更高（13.7% vs 1.9%）
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品，可为电商及各行业货品运输提供纸质缓冲包装方案，同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德，在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室，产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
PACK vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.5倍
$93.7M
营收增速更快
PACK
高出2.9%
-0.6%
两年增速更快
PACK
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $93.7M | $142.2M |
| 净利润 | — | $3.2M |
| 毛利率 | 39.0% | — |
| 营业利润率 | -1.0% | 2.3% |
| 净利率 | — | 2.3% |
| 营收同比 | 2.3% | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益（稀释后） | $-0.11 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PACKRNGR
| Q4 25 | $93.7M | $142.2M | ||
| Q3 25 | $83.6M | $128.9M | ||
| Q2 25 | $77.8M | $140.6M | ||
| Q1 25 | $77.6M | $135.2M | ||
| Q4 24 | $91.6M | $143.1M | ||
| Q3 24 | $78.6M | $153.0M | ||
| Q2 24 | $72.8M | $138.1M | ||
| Q1 24 | $72.5M | $136.9M |
净利润PACKRNGR
| Q4 25 | — | $3.2M | ||
| Q3 25 | $-10.4M | $1.2M | ||
| Q2 25 | $-7.5M | $7.3M | ||
| Q1 25 | $-10.9M | $600.0K | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $-8.1M | $8.7M | ||
| Q2 24 | $5.5M | $4.7M | ||
| Q1 24 | $-8.1M | $-800.0K |
毛利率PACKRNGR
| Q4 25 | 39.0% | — | ||
| Q3 25 | 41.1% | — | ||
| Q2 25 | 37.1% | — | ||
| Q1 25 | 39.8% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 43.8% | — | ||
| Q2 24 | 43.5% | — | ||
| Q1 24 | 44.6% | — |
营业利润率PACKRNGR
| Q4 25 | -1.0% | 2.3% | ||
| Q3 25 | -6.8% | 2.0% | ||
| Q2 25 | -12.5% | 6.1% | ||
| Q1 25 | -10.3% | 0.7% | ||
| Q4 24 | 1.5% | 6.2% | ||
| Q3 24 | -5.3% | 8.4% | ||
| Q2 24 | -7.1% | 5.3% | ||
| Q1 24 | -6.6% | -0.4% |
净利率PACKRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -12.4% | 0.9% | ||
| Q2 25 | -9.6% | 5.2% | ||
| Q1 25 | -14.0% | 0.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | -10.3% | 5.7% | ||
| Q2 24 | 7.6% | 3.4% | ||
| Q1 24 | -11.2% | -0.6% |
每股收益（稀释后）PACKRNGR
| Q4 25 | $-0.11 | $0.14 | ||
| Q3 25 | $-0.12 | $0.05 | ||
| Q2 25 | $-0.09 | $0.32 | ||
| Q1 25 | $-0.13 | $0.03 | ||
| Q4 24 | $-0.13 | $0.24 | ||
| Q3 24 | $-0.10 | $0.39 | ||
| Q2 24 | $0.07 | $0.21 | ||
| Q1 24 | $-0.10 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.0M | $10.3M |
| 总债务越低越好 | $401.9M | — |
| 股东权益账面价值 | $534.9M | $300.1M |
| 总资产 | $1.1B | $419.3M |
| 负债/权益比越低杠杆越低 | 0.75× | — |
8季度趋势，按日历期对齐
现金及短期投资PACKRNGR
| Q4 25 | $63.0M | $10.3M | ||
| Q3 25 | $49.9M | $45.2M | ||
| Q2 25 | $49.2M | $48.9M | ||
| Q1 25 | $65.5M | $40.3M | ||
| Q4 24 | $76.1M | $40.9M | ||
| Q3 24 | $69.5M | $14.8M | ||
| Q2 24 | $65.1M | $8.7M | ||
| Q1 24 | $55.1M | $11.1M |
总债务PACKRNGR
| Q4 25 | $401.9M | — | ||
| Q3 25 | $403.1M | — | ||
| Q2 25 | $403.1M | — | ||
| Q1 25 | $405.2M | — | ||
| Q4 24 | $406.4M | $0 | ||
| Q3 24 | $403.2M | $0 | ||
| Q2 24 | $396.1M | $0 | ||
| Q1 24 | $396.7M | $0 |
股东权益PACKRNGR
| Q4 25 | $534.9M | $300.1M | ||
| Q3 25 | $537.8M | $270.0M | ||
| Q2 25 | $539.0M | $276.9M | ||
| Q1 25 | $544.1M | $272.6M | ||
| Q4 24 | $548.1M | $273.8M | ||
| Q3 24 | $564.3M | $267.6M | ||
| Q2 24 | $566.2M | $260.5M | ||
| Q1 24 | $560.0M | $261.7M |
总资产PACKRNGR
| Q4 25 | $1.1B | $419.3M | ||
| Q3 25 | $1.1B | $372.8M | ||
| Q2 25 | $1.1B | $381.7M | ||
| Q1 25 | $1.1B | $376.5M | ||
| Q4 24 | $1.1B | $381.6M | ||
| Q3 24 | $1.1B | $373.9M | ||
| Q2 24 | $1.1B | $359.6M | ||
| Q1 24 | $1.1B | $355.5M |
负债/权益比PACKRNGR
| Q4 25 | 0.75× | — | ||
| Q3 25 | 0.75× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 0.74× | — | ||
| Q4 24 | 0.74× | 0.00× | ||
| Q3 24 | 0.71× | 0.00× | ||
| Q2 24 | 0.70× | 0.00× | ||
| Q1 24 | 0.71× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.5M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流PACKRNGR
| Q4 25 | $19.5M | $24.1M | ||
| Q3 25 | $8.5M | $13.6M | ||
| Q2 25 | $-3.6M | $20.7M | ||
| Q1 25 | $-1.3M | $10.6M | ||
| Q4 24 | $6.5M | $32.7M | ||
| Q3 24 | $10.1M | $17.7M | ||
| Q2 24 | $19.6M | $22.1M | ||
| Q1 24 | $5.2M | $12.0M |
自由现金流PACKRNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率PACKRNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度PACKRNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 4.7% |
现金转化率PACKRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | 3.56× | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
