vs
CARRIAGE SERVICES INC（CSV）与Doximity, Inc.（DOCS）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是CARRIAGE SERVICES INC的1.8倍（$185.1M vs $105.5M），Doximity, Inc.净利率更高（33.3% vs 11.6%，领先21.6%），Doximity, Inc.同比增速更快（9.8% vs 8.0%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 1.0%）
怡和Cycle & Carriage有限公司是怡和集团在东南亚的投资控股公司，目前该集团持有其75%的股份，是怡和集团在东南亚区域开展资本布局与投资业务的核心平台。
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
CSV vs DOCS — 直观对比
营收规模更大
DOCS
是对方的1.8倍
$105.5M
营收增速更快
DOCS
高出1.8%
8.0%
净利率更高
DOCS
高出21.6%
11.6%
两年增速更快
DOCS
近两年复合增速
1.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $105.5M | $185.1M |
| 净利润 | $12.3M | $61.6M |
| 毛利率 | 34.8% | 89.9% |
| 营业利润率 | 23.3% | 38.9% |
| 净利率 | 11.6% | 33.3% |
| 营收同比 | 8.0% | 9.8% |
| 净利润同比 | 24.5% | -18.1% |
| 每股收益（稀释后） | $0.76 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSVDOCS
| Q4 25 | $105.5M | $185.1M | ||
| Q3 25 | $102.7M | $168.5M | ||
| Q2 25 | $102.1M | $145.9M | ||
| Q1 25 | $107.1M | $138.3M | ||
| Q4 24 | $97.7M | $168.6M | ||
| Q3 24 | $100.7M | $136.8M | ||
| Q2 24 | $102.3M | $126.7M | ||
| Q1 24 | $103.5M | $118.1M |
净利润CSVDOCS
| Q4 25 | $12.3M | $61.6M | ||
| Q3 25 | $6.6M | $62.1M | ||
| Q2 25 | $11.7M | $53.3M | ||
| Q1 25 | $20.9M | $62.5M | ||
| Q4 24 | $9.9M | $75.2M | ||
| Q3 24 | $9.9M | $44.2M | ||
| Q2 24 | $6.3M | $41.4M | ||
| Q1 24 | $7.0M | $40.6M |
毛利率CSVDOCS
| Q4 25 | 34.8% | 89.9% | ||
| Q3 25 | 35.3% | 90.3% | ||
| Q2 25 | 35.2% | 89.2% | ||
| Q1 25 | 35.3% | 89.5% | ||
| Q4 24 | 34.4% | 91.6% | ||
| Q3 24 | 35.2% | 90.0% | ||
| Q2 24 | 36.2% | 89.3% | ||
| Q1 24 | 36.0% | 89.4% |
营业利润率CSVDOCS
| Q4 25 | 23.3% | 38.9% | ||
| Q3 25 | 17.0% | 37.8% | ||
| Q2 25 | 23.5% | 37.4% | ||
| Q1 25 | 29.5% | 35.2% | ||
| Q4 24 | 21.6% | 47.4% | ||
| Q3 24 | 22.7% | 38.8% | ||
| Q2 24 | 18.0% | 36.4% | ||
| Q1 24 | 18.8% | 35.5% |
净利率CSVDOCS
| Q4 25 | 11.6% | 33.3% | ||
| Q3 25 | 6.4% | 36.8% | ||
| Q2 25 | 11.5% | 36.5% | ||
| Q1 25 | 19.5% | 45.2% | ||
| Q4 24 | 10.1% | 44.6% | ||
| Q3 24 | 9.8% | 32.3% | ||
| Q2 24 | 6.1% | 32.7% | ||
| Q1 24 | 6.7% | 34.4% |
每股收益（稀释后）CSVDOCS
| Q4 25 | $0.76 | $0.31 | ||
| Q3 25 | $0.41 | $0.31 | ||
| Q2 25 | $0.74 | $0.27 | ||
| Q1 25 | $1.34 | $0.31 | ||
| Q4 24 | $0.62 | $0.37 | ||
| Q3 24 | $0.63 | $0.22 | ||
| Q2 24 | $0.40 | $0.21 | ||
| Q1 24 | $0.45 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7M | $64.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $254.8M | $979.3M |
| 总资产 | $1.3B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CSVDOCS
| Q4 25 | $1.7M | $64.8M | ||
| Q3 25 | $1.2M | $169.2M | ||
| Q2 25 | $1.4M | $137.3M | ||
| Q1 25 | $4.6M | $209.6M | ||
| Q4 24 | $1.2M | $165.3M | ||
| Q3 24 | $1.3M | $184.2M | ||
| Q2 24 | $1.5M | $111.4M | ||
| Q1 24 | $1.7M | $96.8M |
股东权益CSVDOCS
| Q4 25 | $254.8M | $979.3M | ||
| Q3 25 | $242.1M | $1.1B | ||
| Q2 25 | $235.4M | $1.0B | ||
| Q1 25 | $223.1M | $1.1B | ||
| Q4 24 | $208.6M | $1.0B | ||
| Q3 24 | $198.1M | $961.2M | ||
| Q2 24 | $187.9M | $913.6M | ||
| Q1 24 | $179.6M | $901.4M |
总资产CSVDOCS
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | $1.3B | $1.3B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $1.3B | $1.2B | ||
| Q3 24 | $1.3B | $1.1B | ||
| Q2 24 | $1.3B | $1.1B | ||
| Q1 24 | $1.3B | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $6.2M | — |
| 自由现金流率自由现金流/营收 | 5.9% | — |
| 资本支出强度资本支出/营收 | 7.5% | — |
| 现金转化率经营现金流/净利润 | 1.15× | 0.99× |
| 过去12个月自由现金流最近4个季度 | $40.1M | — |
8季度趋势，按日历期对齐
经营现金流CSVDOCS
| Q4 25 | $14.1M | $60.9M | ||
| Q3 25 | $24.7M | $93.9M | ||
| Q2 25 | $8.1M | $62.1M | ||
| Q1 25 | $13.8M | $98.5M | ||
| Q4 24 | $9.3M | $65.2M | ||
| Q3 24 | $20.9M | $68.3M | ||
| Q2 24 | $2.2M | $41.2M | ||
| Q1 24 | $19.7M | $63.9M |
自由现金流CSVDOCS
| Q4 25 | $6.2M | — | ||
| Q3 25 | $18.0M | — | ||
| Q2 25 | $5.2M | — | ||
| Q1 25 | $10.6M | — | ||
| Q4 24 | $4.9M | — | ||
| Q3 24 | $16.2M | — | ||
| Q2 24 | $-1.4M | — | ||
| Q1 24 | $16.2M | — |
自由现金流率CSVDOCS
| Q4 25 | 5.9% | — | ||
| Q3 25 | 17.5% | — | ||
| Q2 25 | 5.1% | — | ||
| Q1 25 | 9.9% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 16.1% | — | ||
| Q2 24 | -1.4% | — | ||
| Q1 24 | 15.6% | — |
资本支出强度CSVDOCS
| Q4 25 | 7.5% | — | ||
| Q3 25 | 6.5% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 3.0% | 0.0% | ||
| Q4 24 | 4.5% | 0.0% | ||
| Q3 24 | 4.6% | 0.0% | ||
| Q2 24 | 3.5% | 0.0% | ||
| Q1 24 | 3.4% | 0.0% |
现金转化率CSVDOCS
| Q4 25 | 1.15× | 0.99× | ||
| Q3 25 | 3.76× | 1.51× | ||
| Q2 25 | 0.69× | 1.16× | ||
| Q1 25 | 0.66× | 1.58× | ||
| Q4 24 | 0.94× | 0.87× | ||
| Q3 24 | 2.11× | 1.55× | ||
| Q2 24 | 0.34× | 1.00× | ||
| Q1 24 | 2.83× | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
