vs

CSW INDUSTRIALS, INC.(CSW)与GIBRALTAR INDUSTRIES, INC.(ROCK)财务数据对比。点击上方公司名可切换其他公司

CSW INDUSTRIALS, INC.的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.0倍($233.0M vs $225.0M),GIBRALTAR INDUSTRIES, INC.同比增速更快(24.9% vs 20.3%),GIBRALTAR INDUSTRIES, INC.自由现金流更多($26.2M vs $22.7M),过去两年CSW INDUSTRIALS, INC.的营收复合增速更高(5.1% vs -12.3%)

直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商,主营通风系统、屋面配件、太阳能安装支架、园林景观产品等,主要服务北美地区住宅、商业建筑及清洁能源市场,专注提供创新可持续的客户解决方案。

CSW vs ROCK — 直观对比

营收规模更大
CSW
CSW
是对方的1.0倍
CSW
$233.0M
$225.0M
ROCK
营收增速更快
ROCK
ROCK
高出4.6%
ROCK
24.9%
20.3%
CSW
自由现金流更多
ROCK
ROCK
多$3.5M
ROCK
$26.2M
$22.7M
CSW
两年增速更快
CSW
CSW
近两年复合增速
CSW
5.1%
-12.3%
ROCK

损益表 — Q3 FY2026 vs Q4 FY2025

指标
CSW
CSW
ROCK
ROCK
营收
$233.0M
$225.0M
净利润
$10.3M
毛利率
39.7%
25.3%
营业利润率
7.4%
7.9%
净利率
4.4%
营收同比
20.3%
24.9%
净利润同比
-61.9%
每股收益(稀释后)
$0.62

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CSW
CSW
ROCK
ROCK
Q4 25
$233.0M
$225.0M
Q3 25
$277.0M
$310.9M
Q2 25
$263.6M
$309.5M
Q1 25
$230.5M
$290.0M
Q4 24
$193.6M
$180.1M
Q3 24
$227.9M
$277.1M
Q2 24
$226.2M
$273.6M
Q1 24
$210.9M
$292.5M
净利润
CSW
CSW
ROCK
ROCK
Q4 25
$10.3M
Q3 25
$40.7M
$-89.1M
Q2 25
$40.9M
$26.0M
Q1 25
$35.1M
$21.1M
Q4 24
$26.9M
Q3 24
$36.1M
$34.0M
Q2 24
$38.6M
$32.2M
Q1 24
$31.8M
$24.9M
毛利率
CSW
CSW
ROCK
ROCK
Q4 25
39.7%
25.3%
Q3 25
43.0%
26.6%
Q2 25
43.8%
28.4%
Q1 25
44.2%
26.8%
Q4 24
41.4%
29.0%
Q3 24
45.6%
29.4%
Q2 24
47.5%
30.5%
Q1 24
44.4%
28.9%
营业利润率
CSW
CSW
ROCK
ROCK
Q4 25
7.4%
7.9%
Q3 25
20.5%
12.8%
Q2 25
20.8%
12.8%
Q1 25
19.5%
8.8%
Q4 24
15.3%
13.3%
Q3 24
22.6%
15.6%
Q2 24
24.3%
14.9%
Q1 24
21.0%
10.8%
净利率
CSW
CSW
ROCK
ROCK
Q4 25
4.4%
Q3 25
14.7%
-28.6%
Q2 25
15.5%
8.4%
Q1 25
15.2%
7.3%
Q4 24
13.9%
Q3 24
15.8%
12.3%
Q2 24
17.1%
11.8%
Q1 24
15.1%
8.5%
每股收益(稀释后)
CSW
CSW
ROCK
ROCK
Q4 25
$0.62
Q3 25
$2.41
$-2.98
Q2 25
$2.43
$0.87
Q1 25
$2.05
Q4 24
$1.60
Q3 24
$2.26
$1.11
Q2 24
$2.47
$1.05
Q1 24
$2.03

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CSW
CSW
ROCK
ROCK
现金及短期投资手头流动性
$40.2M
$115.7M
总债务越低越好
$0
股东权益账面价值
$1.1B
$950.4M
总资产
$2.3B
$1.4B
负债/权益比越低杠杆越低
0.00×

8季度趋势,按日历期对齐

现金及短期投资
CSW
CSW
ROCK
ROCK
Q4 25
$40.2M
$115.7M
Q3 25
$31.5M
$89.4M
Q2 25
$38.0M
$43.3M
Q1 25
$225.8M
$25.1M
Q4 24
$213.8M
$269.5M
Q3 24
$273.2M
$228.9M
Q2 24
$18.9M
$179.1M
Q1 24
$22.2M
$146.7M
总债务
CSW
CSW
ROCK
ROCK
Q4 25
$0
Q3 25
$0
Q2 25
$0
Q1 25
$800.1M
$0
Q4 24
$0
Q3 24
$0
Q2 24
$0
Q1 24
$166.0M
$0
股东权益
CSW
CSW
ROCK
ROCK
Q4 25
$1.1B
$950.4M
Q3 25
$1.1B
$951.8M
Q2 25
$1.1B
$1.0B
Q1 25
$1.1B
$1.0B
Q4 24
$1.0B
$1.0B
Q3 24
$1.0B
$1.0B
Q2 24
$650.2M
$975.7M
Q1 24
$615.7M
$940.2M
总资产
CSW
CSW
ROCK
ROCK
Q4 25
$2.3B
$1.4B
Q3 25
$1.5B
$1.4B
Q2 25
$1.5B
$1.5B
Q1 25
$1.4B
$1.4B
Q4 24
$1.4B
$1.4B
Q3 24
$1.4B
$1.4B
Q2 24
$1.1B
$1.4B
Q1 24
$1.0B
$1.3B
负债/权益比
CSW
CSW
ROCK
ROCK
Q4 25
0.00×
Q3 25
0.00×
Q2 25
0.00×
Q1 25
0.75×
0.00×
Q4 24
0.00×
Q3 24
0.00×
Q2 24
0.00×
Q1 24
0.27×
0.00×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CSW
CSW
ROCK
ROCK
经营现金流最新季度
$28.9M
$35.5M
自由现金流经营现金流 - 资本支出
$22.7M
$26.2M
自由现金流率自由现金流/营收
9.8%
11.7%
资本支出强度资本支出/营收
2.6%
4.1%
现金转化率经营现金流/净利润
2.81×
过去12个月自由现金流最近4个季度
$162.0M
$120.6M

8季度趋势,按日历期对齐

经营现金流
CSW
CSW
ROCK
ROCK
Q4 25
$28.9M
$35.5M
Q3 25
$61.8M
$73.0M
Q2 25
$60.6M
$44.9M
Q1 25
$27.3M
$13.7M
Q4 24
$11.6M
$19.9M
Q3 24
$66.8M
$64.7M
Q2 24
$62.7M
$36.5M
Q1 24
$22.4M
$53.2M
自由现金流
CSW
CSW
ROCK
ROCK
Q4 25
$22.7M
$26.2M
Q3 25
$58.7M
$64.8M
Q2 25
$57.7M
$27.3M
Q1 25
$22.8M
$2.3M
Q4 24
$8.5M
$14.1M
Q3 24
$61.3M
$60.5M
Q2 24
$59.6M
$33.5M
Q1 24
$17.5M
$48.8M
自由现金流率
CSW
CSW
ROCK
ROCK
Q4 25
9.8%
11.7%
Q3 25
21.2%
20.8%
Q2 25
21.9%
8.8%
Q1 25
9.9%
0.8%
Q4 24
4.4%
7.8%
Q3 24
26.9%
21.8%
Q2 24
26.3%
12.2%
Q1 24
8.3%
16.7%
资本支出强度
CSW
CSW
ROCK
ROCK
Q4 25
2.6%
4.1%
Q3 25
1.1%
2.6%
Q2 25
1.1%
5.7%
Q1 25
2.0%
3.9%
Q4 24
1.6%
3.3%
Q3 24
2.4%
1.5%
Q2 24
1.4%
1.1%
Q1 24
2.3%
1.5%
现金转化率
CSW
CSW
ROCK
ROCK
Q4 25
2.81×
Q3 25
1.52×
Q2 25
1.48×
1.73×
Q1 25
0.78×
0.65×
Q4 24
0.43×
Q3 24
1.85×
1.90×
Q2 24
1.62×
1.13×
Q1 24
0.71×
2.13×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CSW
CSW

Contractor Solutions Segment$166.3M71%
Specialized Reliability Solutions Segment$38.2M16%
Engineered Building Solutions Segment$28.5M12%

ROCK
ROCK

Transferred At Point In Time$183.5M82%
Infrastructure$22.5M10%
Other$18.9M8%

相关对比