vs
CSW INDUSTRIALS, INC.(CSW)与Tecnoglass Inc.(TGLS)财务数据对比。点击上方公司名可切换其他公司
Tecnoglass Inc.的季度营收约是CSW INDUSTRIALS, INC.的1.1倍($245.3M vs $233.0M),Tecnoglass Inc.净利率更高(10.6% vs 4.4%,领先6.2%),CSW INDUSTRIALS, INC.同比增速更快(20.3% vs 2.4%),CSW INDUSTRIALS, INC.自由现金流更多($22.7M vs $11.4M),过去两年Tecnoglass Inc.的营收复合增速更高(12.8% vs 5.1%)
Tecnoglass Inc.是一家领先的建筑玻璃、铝制门窗及相关建材生产商,主要服务北美及拉美地区的住宅和商业建筑领域,为新建及翻新项目提供定制化、高能效的建筑解决方案。
CSW vs TGLS — 直观对比
营收规模更大
TGLS
是对方的1.1倍
$233.0M
营收增速更快
CSW
高出17.9%
2.4%
净利率更高
TGLS
高出6.2%
4.4%
自由现金流更多
CSW
多$11.3M
$11.4M
两年增速更快
TGLS
近两年复合增速
5.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $233.0M | $245.3M |
| 净利润 | $10.3M | $26.1M |
| 毛利率 | 39.7% | 40.0% |
| 营业利润率 | 7.4% | 18.3% |
| 净利率 | 4.4% | 10.6% |
| 营收同比 | 20.3% | 2.4% |
| 净利润同比 | -61.9% | -44.5% |
| 每股收益(稀释后) | $0.62 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSW
TGLS
| Q4 25 | $233.0M | $245.3M | ||
| Q3 25 | $277.0M | $260.5M | ||
| Q2 25 | $263.6M | $255.5M | ||
| Q1 25 | $230.5M | $222.3M | ||
| Q4 24 | $193.6M | $239.6M | ||
| Q3 24 | $227.9M | $238.3M | ||
| Q2 24 | $226.2M | $219.7M | ||
| Q1 24 | $210.9M | $192.6M |
净利润
CSW
TGLS
| Q4 25 | $10.3M | $26.1M | ||
| Q3 25 | $40.7M | $47.2M | ||
| Q2 25 | $40.9M | $44.1M | ||
| Q1 25 | $35.1M | $42.2M | ||
| Q4 24 | $26.9M | $47.0M | ||
| Q3 24 | $36.1M | $49.5M | ||
| Q2 24 | $38.6M | $35.0M | ||
| Q1 24 | $31.8M | $29.7M |
毛利率
CSW
TGLS
| Q4 25 | 39.7% | 40.0% | ||
| Q3 25 | 43.0% | 42.7% | ||
| Q2 25 | 43.8% | 44.7% | ||
| Q1 25 | 44.2% | 43.9% | ||
| Q4 24 | 41.4% | 44.5% | ||
| Q3 24 | 45.6% | 45.8% | ||
| Q2 24 | 47.5% | 40.8% | ||
| Q1 24 | 44.4% | 38.8% |
营业利润率
CSW
TGLS
| Q4 25 | 7.4% | 18.3% | ||
| Q3 25 | 20.5% | 25.1% | ||
| Q2 25 | 20.8% | 24.0% | ||
| Q1 25 | 19.5% | 26.7% | ||
| Q4 24 | 15.3% | 28.0% | ||
| Q3 24 | 22.6% | 28.4% | ||
| Q2 24 | 24.3% | 23.3% | ||
| Q1 24 | 21.0% | 21.3% |
净利率
CSW
TGLS
| Q4 25 | 4.4% | 10.6% | ||
| Q3 25 | 14.7% | 18.1% | ||
| Q2 25 | 15.5% | 17.3% | ||
| Q1 25 | 15.2% | 19.0% | ||
| Q4 24 | 13.9% | 19.6% | ||
| Q3 24 | 15.8% | 20.8% | ||
| Q2 24 | 17.1% | 15.9% | ||
| Q1 24 | 15.1% | 15.4% |
每股收益(稀释后)
CSW
TGLS
| Q4 25 | $0.62 | $0.57 | ||
| Q3 25 | $2.41 | $1.01 | ||
| Q2 25 | $2.43 | $0.94 | ||
| Q1 25 | $2.05 | $0.90 | ||
| Q4 24 | $1.60 | $1.00 | ||
| Q3 24 | $2.26 | $1.05 | ||
| Q2 24 | $2.47 | $0.75 | ||
| Q1 24 | $2.03 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $40.2M | $104.1M |
| 总债务越低越好 | — | $174.4M |
| 股东权益账面价值 | $1.1B | $713.1M |
| 总资产 | $2.3B | $1.3B |
| 负债/权益比越低杠杆越低 | — | 0.24× |
8季度趋势,按日历期对齐
现金及短期投资
CSW
TGLS
| Q4 25 | $40.2M | $104.1M | ||
| Q3 25 | $31.5M | $127.1M | ||
| Q2 25 | $38.0M | $140.9M | ||
| Q1 25 | $225.8M | $160.2M | ||
| Q4 24 | $213.8M | $137.5M | ||
| Q3 24 | $273.2M | $124.8M | ||
| Q2 24 | $18.9M | $129.5M | ||
| Q1 24 | $22.2M | $138.8M |
总债务
CSW
TGLS
| Q4 25 | — | $174.4M | ||
| Q3 25 | — | $114.7M | ||
| Q2 25 | — | $110.6M | ||
| Q1 25 | $800.1M | $110.6M | ||
| Q4 24 | — | $111.1M | ||
| Q3 24 | — | $126.8M | ||
| Q2 24 | — | $144.7M | ||
| Q1 24 | $166.0M | $160.9M |
股东权益
CSW
TGLS
| Q4 25 | $1.1B | $713.1M | ||
| Q3 25 | $1.1B | $764.0M | ||
| Q2 25 | $1.1B | $736.0M | ||
| Q1 25 | $1.1B | $685.1M | ||
| Q4 24 | $1.0B | $631.2M | ||
| Q3 24 | $1.0B | $613.3M | ||
| Q2 24 | $650.2M | $574.8M | ||
| Q1 24 | $615.7M | $573.6M |
总资产
CSW
TGLS
| Q4 25 | $2.3B | $1.3B | ||
| Q3 25 | $1.5B | $1.2B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $1.4B | $1.1B | ||
| Q4 24 | $1.4B | $1.0B | ||
| Q3 24 | $1.4B | $996.3M | ||
| Q2 24 | $1.1B | $942.5M | ||
| Q1 24 | $1.0B | $981.6M |
负债/权益比
CSW
TGLS
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.15× | ||
| Q1 25 | 0.75× | 0.16× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.25× | ||
| Q1 24 | 0.27× | 0.28× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $28.9M | $31.0M |
| 自由现金流经营现金流 - 资本支出 | $22.7M | $11.4M |
| 自由现金流率自由现金流/营收 | 9.8% | 4.7% |
| 资本支出强度资本支出/营收 | 2.6% | 8.0% |
| 现金转化率经营现金流/净利润 | 2.81× | 1.19× |
| 过去12个月自由现金流最近4个季度 | $162.0M | $34.5M |
8季度趋势,按日历期对齐
经营现金流
CSW
TGLS
| Q4 25 | $28.9M | $31.0M | ||
| Q3 25 | $61.8M | $40.0M | ||
| Q2 25 | $60.6M | $17.9M | ||
| Q1 25 | $27.3M | $46.9M | ||
| Q4 24 | $11.6M | $61.1M | ||
| Q3 24 | $66.8M | $41.5M | ||
| Q2 24 | $62.7M | $34.5M | ||
| Q1 24 | $22.4M | $33.4M |
自由现金流
CSW
TGLS
| Q4 25 | $22.7M | $11.4M | ||
| Q3 25 | $58.7M | $21.2M | ||
| Q2 25 | $57.7M | $-14.7M | ||
| Q1 25 | $22.8M | $16.5M | ||
| Q4 24 | $8.5M | $35.4M | ||
| Q3 24 | $61.3M | $17.8M | ||
| Q2 24 | $59.6M | $14.2M | ||
| Q1 24 | $17.5M | $23.6M |
自由现金流率
CSW
TGLS
| Q4 25 | 9.8% | 4.7% | ||
| Q3 25 | 21.2% | 8.2% | ||
| Q2 25 | 21.9% | -5.7% | ||
| Q1 25 | 9.9% | 7.4% | ||
| Q4 24 | 4.4% | 14.8% | ||
| Q3 24 | 26.9% | 7.5% | ||
| Q2 24 | 26.3% | 6.5% | ||
| Q1 24 | 8.3% | 12.2% |
资本支出强度
CSW
TGLS
| Q4 25 | 2.6% | 8.0% | ||
| Q3 25 | 1.1% | 7.2% | ||
| Q2 25 | 1.1% | 12.7% | ||
| Q1 25 | 2.0% | 13.7% | ||
| Q4 24 | 1.6% | 10.7% | ||
| Q3 24 | 2.4% | 9.9% | ||
| Q2 24 | 1.4% | 9.2% | ||
| Q1 24 | 2.3% | 5.1% |
现金转化率
CSW
TGLS
| Q4 25 | 2.81× | 1.19× | ||
| Q3 25 | 1.52× | 0.85× | ||
| Q2 25 | 1.48× | 0.41× | ||
| Q1 25 | 0.78× | 1.11× | ||
| Q4 24 | 0.43× | 1.30× | ||
| Q3 24 | 1.85× | 0.84× | ||
| Q2 24 | 1.62× | 0.98× | ||
| Q1 24 | 0.71× | 1.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
TGLS
| Product Sales | $164.2M | 67% |
| Fixed Price Contracts | $81.1M | 33% |
| Related Party | $692.0K | 0% |