vs
CSX Corporation(CSX)与Deckers Brands(DECK)财务数据对比。点击上方公司名可切换其他公司
CSX Corporation的季度营收约是Deckers Brands的1.8倍($3.5B vs $2.0B),Deckers Brands净利率更高(24.6% vs 23.2%,领先1.4%),Deckers Brands同比增速更快(7.1% vs 1.7%),Deckers Brands自由现金流更多($1.0B vs $793.0M),过去两年Deckers Brands的营收复合增速更高(42.8% vs -3.0%)
CSX运输是美国一级货运铁路企业,业务覆盖美国东部区域及加拿大安大略省、魁北克省,运营铁路总里程约3.4万公里,隶属于总部位于佛罗里达州杰克逊维尔市的财富500强企业CSX Corporation,是其旗下核心子公司。
Deckers Brands是1973年成立的美国鞋履设计与分销企业,总部位于加利福尼亚州戈利塔,由道格·奥托与卡尔·F·洛普克共同创立。公司旗下拥有UGG、Teva、Hoka等全球知名鞋履品牌,产品覆盖休闲、户外等多个领域,销往世界多地。
CSX vs DECK — 直观对比
营收规模更大
CSX
是对方的1.8倍
$2.0B
营收增速更快
DECK
高出5.4%
1.7%
净利率更高
DECK
高出1.4%
23.2%
自由现金流更多
DECK
多$227.3M
$793.0M
两年增速更快
DECK
近两年复合增速
-3.0%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $3.5B | $2.0B |
| 净利润 | $807.0M | $481.1M |
| 毛利率 | — | 59.8% |
| 营业利润率 | 29.9% | 31.4% |
| 净利率 | 23.2% | 24.6% |
| 营收同比 | 1.7% | 7.1% |
| 净利润同比 | 401.2% | 5.3% |
| 每股收益(稀释后) | — | $3.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSX
DECK
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $2.0B | ||
| Q3 25 | $3.6B | $1.4B | ||
| Q2 25 | $3.6B | $964.5M | ||
| Q1 25 | $3.4B | $1.0B | ||
| Q4 24 | $3.5B | $1.8B | ||
| Q3 24 | $3.6B | $1.3B | ||
| Q2 24 | $3.7B | $825.3M |
净利润
CSX
DECK
| Q1 26 | $807.0M | — | ||
| Q4 25 | $720.0M | $481.1M | ||
| Q3 25 | $694.0M | $268.2M | ||
| Q2 25 | $829.0M | $139.2M | ||
| Q1 25 | $646.0M | $151.4M | ||
| Q4 24 | $720.0M | $456.7M | ||
| Q3 24 | $894.0M | $242.3M | ||
| Q2 24 | $963.0M | $115.6M |
毛利率
CSX
DECK
| Q1 26 | — | — | ||
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | 56.2% | ||
| Q2 25 | — | 55.8% | ||
| Q1 25 | — | 56.7% | ||
| Q4 24 | — | 60.3% | ||
| Q3 24 | — | 55.9% | ||
| Q2 24 | — | 56.9% |
营业利润率
CSX
DECK
| Q1 26 | 29.9% | — | ||
| Q4 25 | 31.6% | 31.4% | ||
| Q3 25 | 30.3% | 22.8% | ||
| Q2 25 | 35.9% | 17.1% | ||
| Q1 25 | 30.4% | 17.0% | ||
| Q4 24 | 30.8% | 31.0% | ||
| Q3 24 | 37.4% | 23.3% | ||
| Q2 24 | 39.1% | 16.1% |
净利率
CSX
DECK
| Q1 26 | 23.2% | — | ||
| Q4 25 | 20.5% | 24.6% | ||
| Q3 25 | 19.3% | 18.7% | ||
| Q2 25 | 23.2% | 14.4% | ||
| Q1 25 | 18.9% | 14.8% | ||
| Q4 24 | 20.3% | 25.0% | ||
| Q3 24 | 24.7% | 18.5% | ||
| Q2 24 | 26.0% | 14.0% |
每股收益(稀释后)
CSX
DECK
| Q1 26 | — | — | ||
| Q4 25 | $0.39 | $3.33 | ||
| Q3 25 | $0.37 | $1.82 | ||
| Q2 25 | $0.44 | $0.93 | ||
| Q1 25 | $0.34 | $-2.78 | ||
| Q4 24 | $0.38 | $3.00 | ||
| Q3 24 | $0.46 | $1.59 | ||
| Q2 24 | $0.49 | $4.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $2.1B |
| 总债务越低越好 | $18.9B | — |
| 股东权益账面价值 | $13.6B | $2.6B |
| 总资产 | $44.2B | $4.1B |
| 负债/权益比越低杠杆越低 | 1.39× | — |
8季度趋势,按日历期对齐
现金及短期投资
CSX
DECK
| Q1 26 | $1.1B | — | ||
| Q4 25 | $5.0M | $2.1B | ||
| Q3 25 | $6.0M | $1.4B | ||
| Q2 25 | $6.0M | $1.7B | ||
| Q1 25 | $8.0M | $1.9B | ||
| Q4 24 | $72.0M | $2.2B | ||
| Q3 24 | $12.0M | $1.2B | ||
| Q2 24 | $4.0M | $1.4B |
总债务
CSX
DECK
| Q1 26 | $18.9B | — | ||
| Q4 25 | $18.2B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $18.6B | — | ||
| Q1 25 | $18.5B | — | ||
| Q4 24 | $17.9B | — | ||
| Q3 24 | $18.5B | — | ||
| Q2 24 | $18.0B | — |
股东权益
CSX
DECK
| Q1 26 | $13.6B | — | ||
| Q4 25 | $13.2B | $2.6B | ||
| Q3 25 | $12.8B | $2.5B | ||
| Q2 25 | $12.4B | $2.5B | ||
| Q1 25 | $12.2B | $2.5B | ||
| Q4 24 | $12.5B | $2.6B | ||
| Q3 24 | $12.9B | $2.2B | ||
| Q2 24 | $12.6B | $2.1B |
总资产
CSX
DECK
| Q1 26 | $44.2B | — | ||
| Q4 25 | $43.7B | $4.1B | ||
| Q3 25 | $43.3B | $3.8B | ||
| Q2 25 | $42.9B | $3.8B | ||
| Q1 25 | $43.2B | $3.6B | ||
| Q4 24 | $42.8B | $4.0B | ||
| Q3 24 | $43.1B | $3.4B | ||
| Q2 24 | $42.4B | $3.3B |
负债/权益比
CSX
DECK
| Q1 26 | 1.39× | — | ||
| Q4 25 | 1.38× | — | ||
| Q3 25 | 1.45× | — | ||
| Q2 25 | 1.50× | — | ||
| Q1 25 | 1.52× | — | ||
| Q4 24 | 1.43× | — | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3B | $1.0B |
| 自由现金流经营现金流 - 资本支出 | $793.0M | $1.0B |
| 自由现金流率自由现金流/营收 | 22.8% | 52.1% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | 1.58× | 2.17× |
| 过去12个月自由现金流最近4个季度 | $2.0B | $929.1M |
8季度趋势,按日历期对齐
经营现金流
CSX
DECK
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.4B | $1.0B | ||
| Q3 25 | $1.3B | $8.1M | ||
| Q2 25 | $635.0M | $36.1M | ||
| Q1 25 | $1.3B | $-73.0M | ||
| Q4 24 | $1.4B | $1.1B | ||
| Q3 24 | $1.7B | $-90.5M | ||
| Q2 24 | $1.1B | $112.7M |
自由现金流
CSX
DECK
| Q1 26 | $793.0M | — | ||
| Q4 25 | $709.0M | $1.0B | ||
| Q3 25 | $607.0M | $-13.9M | ||
| Q2 25 | $-141.0M | $12.2M | ||
| Q1 25 | $536.0M | $-89.4M | ||
| Q4 24 | $550.0M | $1.1B | ||
| Q3 24 | $1.1B | $-113.4M | ||
| Q2 24 | $547.0M | $90.1M |
自由现金流率
CSX
DECK
| Q1 26 | 22.8% | — | ||
| Q4 25 | 20.2% | 52.1% | ||
| Q3 25 | 16.9% | -1.0% | ||
| Q2 25 | -3.9% | 1.3% | ||
| Q1 25 | 15.7% | -8.8% | ||
| Q4 24 | 15.5% | 58.6% | ||
| Q3 24 | 29.3% | -8.6% | ||
| Q2 24 | 14.8% | 10.9% |
资本支出强度
CSX
DECK
| Q1 26 | — | — | ||
| Q4 25 | 19.3% | 1.1% | ||
| Q3 25 | 20.4% | 1.5% | ||
| Q2 25 | 21.7% | 2.5% | ||
| Q1 25 | 21.0% | 1.6% | ||
| Q4 24 | 23.7% | 1.3% | ||
| Q3 24 | 17.3% | 1.7% | ||
| Q2 24 | 14.6% | 2.7% |
现金转化率
CSX
DECK
| Q1 26 | 1.58× | — | ||
| Q4 25 | 1.93× | 2.17× | ||
| Q3 25 | 1.93× | 0.03× | ||
| Q2 25 | 0.77× | 0.26× | ||
| Q1 25 | 1.94× | -0.48× | ||
| Q4 24 | 1.93× | 2.40× | ||
| Q3 24 | 1.89× | -0.37× | ||
| Q2 24 | 1.13× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSX
暂无分部数据
DECK
| UGG Brand Segment | $1.3B | 67% |
| Hoka Brand Segment | $628.9M | 32% |
| Other Brands Segment | $23.2M | 1% |