vs
CSX Corporation(CSX)与宜瑞安(INGR)财务数据对比。点击上方公司名可切换其他公司
CSX Corporation的季度营收约是宜瑞安的2.0倍($3.5B vs $1.8B),CSX Corporation净利率更高(23.2% vs 9.5%,领先13.7%),CSX Corporation同比增速更快(1.7% vs -2.4%),CSX Corporation自由现金流更多($793.0M vs $270.0M),过去两年CSX Corporation的营收复合增速更高(-3.0% vs -3.4%)
CSX运输是美国一级货运铁路企业,业务覆盖美国东部区域及加拿大安大略省、魁北克省,运营铁路总里程约3.4万公里,隶属于总部位于佛罗里达州杰克逊维尔市的财富500强企业CSX Corporation,是其旗下核心子公司。
宜瑞安(Ingredion Inc.)是总部位于美国伊利诺伊州的食品饮料配料供应商,主打产品包括淀粉、非转基因甜味剂、甜菊糖、豌豆蛋白等,以玉米、木薯、马铃薯、谷物、果蔬等为原料,产品供应食品、饮料、酿造、制药等多个行业,在全球44个站点拥有约1.2万名员工,客户覆盖超120个国家。
CSX vs INGR — 直观对比
营收规模更大
CSX
是对方的2.0倍
$1.8B
营收增速更快
CSX
高出4.1%
-2.4%
净利率更高
CSX
高出13.7%
9.5%
自由现金流更多
CSX
多$523.0M
$270.0M
两年增速更快
CSX
近两年复合增速
-3.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.5B | $1.8B |
| 净利润 | $807.0M | $167.0M |
| 毛利率 | — | 24.5% |
| 营业利润率 | 29.9% | 12.5% |
| 净利率 | 23.2% | 9.5% |
| 营收同比 | 1.7% | -2.4% |
| 净利润同比 | 401.2% | 72.2% |
| 每股收益(稀释后) | — | $2.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSX
INGR
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $1.8B | ||
| Q3 25 | $3.6B | $1.8B | ||
| Q2 25 | $3.6B | $1.8B | ||
| Q1 25 | $3.4B | $1.8B | ||
| Q4 24 | $3.5B | $1.8B | ||
| Q3 24 | $3.6B | $1.9B | ||
| Q2 24 | $3.7B | $1.9B |
净利润
CSX
INGR
| Q1 26 | $807.0M | — | ||
| Q4 25 | $720.0M | $167.0M | ||
| Q3 25 | $694.0M | $171.0M | ||
| Q2 25 | $829.0M | $196.0M | ||
| Q1 25 | $646.0M | $197.0M | ||
| Q4 24 | $720.0M | $97.0M | ||
| Q3 24 | $894.0M | $188.0M | ||
| Q2 24 | $963.0M | $148.0M |
毛利率
CSX
INGR
| Q1 26 | — | — | ||
| Q4 25 | — | 24.5% | ||
| Q3 25 | — | 25.1% | ||
| Q2 25 | — | 26.0% | ||
| Q1 25 | — | 25.7% | ||
| Q4 24 | — | 24.9% | ||
| Q3 24 | — | 25.6% | ||
| Q2 24 | — | 23.7% |
营业利润率
CSX
INGR
| Q1 26 | 29.9% | — | ||
| Q4 25 | 31.6% | 12.5% | ||
| Q3 25 | 30.3% | 13.7% | ||
| Q2 25 | 35.9% | 14.8% | ||
| Q1 25 | 30.4% | 15.2% | ||
| Q4 24 | 30.8% | 9.0% | ||
| Q3 24 | 37.4% | 14.3% | ||
| Q2 24 | 39.1% | 12.8% |
净利率
CSX
INGR
| Q1 26 | 23.2% | — | ||
| Q4 25 | 20.5% | 9.5% | ||
| Q3 25 | 19.3% | 9.4% | ||
| Q2 25 | 23.2% | 10.7% | ||
| Q1 25 | 18.9% | 10.9% | ||
| Q4 24 | 20.3% | 5.4% | ||
| Q3 24 | 24.7% | 10.1% | ||
| Q2 24 | 26.0% | 7.9% |
每股收益(稀释后)
CSX
INGR
| Q1 26 | — | — | ||
| Q4 25 | $0.39 | $2.58 | ||
| Q3 25 | $0.37 | $2.61 | ||
| Q2 25 | $0.44 | $2.99 | ||
| Q1 25 | $0.34 | $3.00 | ||
| Q4 24 | $0.38 | $1.43 | ||
| Q3 24 | $0.46 | $2.83 | ||
| Q2 24 | $0.49 | $2.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $1.0B |
| 总债务越低越好 | $18.9B | — |
| 股东权益账面价值 | $13.6B | $4.3B |
| 总资产 | $44.2B | $7.9B |
| 负债/权益比越低杠杆越低 | 1.39× | — |
8季度趋势,按日历期对齐
现金及短期投资
CSX
INGR
| Q1 26 | $1.1B | — | ||
| Q4 25 | $5.0M | $1.0B | ||
| Q3 25 | $6.0M | $915.0M | ||
| Q2 25 | $6.0M | $861.0M | ||
| Q1 25 | $8.0M | $837.0M | ||
| Q4 24 | $72.0M | $997.0M | ||
| Q3 24 | $12.0M | $877.0M | ||
| Q2 24 | $4.0M | $505.0M |
总债务
CSX
INGR
| Q1 26 | $18.9B | — | ||
| Q4 25 | $18.2B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $18.6B | — | ||
| Q1 25 | $18.5B | — | ||
| Q4 24 | $17.9B | — | ||
| Q3 24 | $18.5B | — | ||
| Q2 24 | $18.0B | — |
股东权益
CSX
INGR
| Q1 26 | $13.6B | — | ||
| Q4 25 | $13.2B | $4.3B | ||
| Q3 25 | $12.8B | $4.2B | ||
| Q2 25 | $12.4B | $4.2B | ||
| Q1 25 | $12.2B | $4.0B | ||
| Q4 24 | $12.5B | $3.8B | ||
| Q3 24 | $12.9B | $4.0B | ||
| Q2 24 | $12.6B | $3.7B |
总资产
CSX
INGR
| Q1 26 | $44.2B | — | ||
| Q4 25 | $43.7B | $7.9B | ||
| Q3 25 | $43.3B | $7.8B | ||
| Q2 25 | $42.9B | $7.8B | ||
| Q1 25 | $43.2B | $7.5B | ||
| Q4 24 | $42.8B | $7.4B | ||
| Q3 24 | $43.1B | $7.5B | ||
| Q2 24 | $42.4B | $7.2B |
负债/权益比
CSX
INGR
| Q1 26 | 1.39× | — | ||
| Q4 25 | 1.38× | — | ||
| Q3 25 | 1.45× | — | ||
| Q2 25 | 1.50× | — | ||
| Q1 25 | 1.52× | — | ||
| Q4 24 | 1.43× | — | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3B | $405.0M |
| 自由现金流经营现金流 - 资本支出 | $793.0M | $270.0M |
| 自由现金流率自由现金流/营收 | 22.8% | 15.4% |
| 资本支出强度资本支出/营收 | — | 7.7% |
| 现金转化率经营现金流/净利润 | 1.58× | 2.43× |
| 过去12个月自由现金流最近4个季度 | $2.0B | $511.0M |
8季度趋势,按日历期对齐
经营现金流
CSX
INGR
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.4B | $405.0M | ||
| Q3 25 | $1.3B | $277.0M | ||
| Q2 25 | $635.0M | $185.0M | ||
| Q1 25 | $1.3B | $77.0M | ||
| Q4 24 | $1.4B | $436.0M | ||
| Q3 24 | $1.7B | $479.0M | ||
| Q2 24 | $1.1B | $312.0M |
自由现金流
CSX
INGR
| Q1 26 | $793.0M | — | ||
| Q4 25 | $709.0M | $270.0M | ||
| Q3 25 | $607.0M | $172.0M | ||
| Q2 25 | $-141.0M | $84.0M | ||
| Q1 25 | $536.0M | $-15.0M | ||
| Q4 24 | $550.0M | $311.0M | ||
| Q3 24 | $1.1B | $429.0M | ||
| Q2 24 | $547.0M | $257.0M |
自由现金流率
CSX
INGR
| Q1 26 | 22.8% | — | ||
| Q4 25 | 20.2% | 15.4% | ||
| Q3 25 | 16.9% | 9.5% | ||
| Q2 25 | -3.9% | 4.6% | ||
| Q1 25 | 15.7% | -0.8% | ||
| Q4 24 | 15.5% | 17.3% | ||
| Q3 24 | 29.3% | 22.9% | ||
| Q2 24 | 14.8% | 13.7% |
资本支出强度
CSX
INGR
| Q1 26 | — | — | ||
| Q4 25 | 19.3% | 7.7% | ||
| Q3 25 | 20.4% | 5.8% | ||
| Q2 25 | 21.7% | 5.5% | ||
| Q1 25 | 21.0% | 5.1% | ||
| Q4 24 | 23.7% | 6.9% | ||
| Q3 24 | 17.3% | 2.7% | ||
| Q2 24 | 14.6% | 2.9% |
现金转化率
CSX
INGR
| Q1 26 | 1.58× | — | ||
| Q4 25 | 1.93× | 2.43× | ||
| Q3 25 | 1.93× | 1.62× | ||
| Q2 25 | 0.77× | 0.94× | ||
| Q1 25 | 1.94× | 0.39× | ||
| Q4 24 | 1.93× | 4.49× | ||
| Q3 24 | 1.89× | 2.55× | ||
| Q2 24 | 1.13× | 2.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSX
暂无分部数据
INGR
| Food And Industrial Ingredients LATAM Segment | $599.0M | 34% |
| Texture And Healthful Solutions Segment | $598.0M | 34% |
| Food And Industrial Ingredients U.S.Canada Segment | $486.0M | 28% |
| Other | $74.0M | 4% |