vs
CSX Corporation(CSX)与仲量联行(JLL)财务数据对比。点击上方公司名可切换其他公司
仲量联行的季度营收约是CSX Corporation的1.8倍($6.4B vs $3.5B),CSX Corporation净利率更高(23.2% vs 2.5%,领先20.7%),仲量联行同比增速更快(11.1% vs 1.7%),CSX Corporation自由现金流更多($793.0M vs $-819.9M),过去两年仲量联行的营收复合增速更高(6.5% vs -3.0%)
CSX运输是美国一级货运铁路企业,业务覆盖美国东部区域及加拿大安大略省、魁北克省,运营铁路总里程约3.4万公里,隶属于总部位于佛罗里达州杰克逊维尔市的财富500强企业CSX Corporation,是其旗下核心子公司。
仲量联行(JLL)是总部位于美国芝加哥的全球知名房地产服务企业,位列《财富》世界500强第188位,在80个国家设有办事处,面向机构投资者、散户投资者及高净值人群提供全球投资管理服务,同时通过JLL Technologies推出科技产品,旗下PropTech基金JLL Spark主营地产科技领域风险投资。
CSX vs JLL — 直观对比
营收规模更大
JLL
是对方的1.8倍
$3.5B
营收增速更快
JLL
高出9.4%
1.7%
净利率更高
CSX
高出20.7%
2.5%
自由现金流更多
CSX
多$1.6B
$-819.9M
两年增速更快
JLL
近两年复合增速
-3.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $3.5B | $6.4B |
| 净利润 | $807.0M | $159.0M |
| 毛利率 | — | — |
| 营业利润率 | 36.0% | 3.2% |
| 净利率 | 23.2% | 2.5% |
| 营收同比 | 1.7% | 11.1% |
| 净利润同比 | 24.9% | — |
| 每股收益(稀释后) | — | $3.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSX
JLL
| Q1 26 | $3.5B | $6.4B | ||
| Q4 25 | $3.5B | $7.6B | ||
| Q3 25 | $3.6B | $6.5B | ||
| Q2 25 | $3.6B | $6.3B | ||
| Q1 25 | $3.4B | $5.7B | ||
| Q4 24 | $3.5B | $6.8B | ||
| Q3 24 | $3.6B | $5.9B | ||
| Q2 24 | $3.7B | $5.6B |
净利润
CSX
JLL
| Q1 26 | $807.0M | $159.0M | ||
| Q4 25 | $720.0M | $401.8M | ||
| Q3 25 | $694.0M | $222.4M | ||
| Q2 25 | $829.0M | $110.5M | ||
| Q1 25 | $646.0M | $57.5M | ||
| Q4 24 | $720.0M | $241.2M | ||
| Q3 24 | $894.0M | $155.1M | ||
| Q2 24 | $963.0M | $84.4M |
营业利润率
CSX
JLL
| Q1 26 | 36.0% | 3.2% | ||
| Q4 25 | 31.6% | 6.7% | ||
| Q3 25 | 30.3% | 4.2% | ||
| Q2 25 | 35.9% | 3.2% | ||
| Q1 25 | 30.4% | 2.1% | ||
| Q4 24 | 30.8% | 5.5% | ||
| Q3 24 | 37.4% | 3.9% | ||
| Q2 24 | 39.1% | 2.7% |
净利率
CSX
JLL
| Q1 26 | 23.2% | 2.5% | ||
| Q4 25 | 20.5% | 5.3% | ||
| Q3 25 | 19.3% | 3.4% | ||
| Q2 25 | 23.2% | 1.8% | ||
| Q1 25 | 18.9% | 1.0% | ||
| Q4 24 | 20.3% | 3.5% | ||
| Q3 24 | 24.7% | 2.6% | ||
| Q2 24 | 26.0% | 1.5% |
每股收益(稀释后)
CSX
JLL
| Q1 26 | — | $3.33 | ||
| Q4 25 | $0.39 | $8.33 | ||
| Q3 25 | $0.37 | $4.61 | ||
| Q2 25 | $0.44 | $2.32 | ||
| Q1 25 | $0.34 | $1.14 | ||
| Q4 24 | $0.38 | $4.98 | ||
| Q3 24 | $0.46 | $3.20 | ||
| Q2 24 | $0.49 | $1.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $436.2M |
| 总债务越低越好 | $18.9B | — |
| 股东权益账面价值 | $13.6B | $7.4B |
| 总资产 | $44.2B | $17.9B |
| 负债/权益比越低杠杆越低 | 1.39× | — |
8季度趋势,按日历期对齐
现金及短期投资
CSX
JLL
| Q1 26 | $1.1B | $436.2M | ||
| Q4 25 | $5.0M | $599.1M | ||
| Q3 25 | $6.0M | $428.9M | ||
| Q2 25 | $6.0M | $401.4M | ||
| Q1 25 | $8.0M | $432.4M | ||
| Q4 24 | $72.0M | $416.3M | ||
| Q3 24 | $12.0M | $437.8M | ||
| Q2 24 | $4.0M | $424.4M |
总债务
CSX
JLL
| Q1 26 | $18.9B | — | ||
| Q4 25 | $18.2B | — | ||
| Q3 25 | $18.6B | — | ||
| Q2 25 | $18.6B | — | ||
| Q1 25 | $18.5B | — | ||
| Q4 24 | $17.9B | — | ||
| Q3 24 | $18.5B | — | ||
| Q2 24 | $18.0B | — |
股东权益
CSX
JLL
| Q1 26 | $13.6B | $7.4B | ||
| Q4 25 | $13.2B | $7.5B | ||
| Q3 25 | $12.8B | $7.2B | ||
| Q2 25 | $12.4B | $7.0B | ||
| Q1 25 | $12.2B | $6.8B | ||
| Q4 24 | $12.5B | $6.8B | ||
| Q3 24 | $12.9B | $6.6B | ||
| Q2 24 | $12.6B | $6.4B |
总资产
CSX
JLL
| Q1 26 | $44.2B | $17.9B | ||
| Q4 25 | $43.7B | $17.8B | ||
| Q3 25 | $43.3B | $17.2B | ||
| Q2 25 | $42.9B | $17.3B | ||
| Q1 25 | $43.2B | $16.6B | ||
| Q4 24 | $42.8B | $16.8B | ||
| Q3 24 | $43.1B | $17.8B | ||
| Q2 24 | $42.4B | $15.9B |
负债/权益比
CSX
JLL
| Q1 26 | 1.39× | — | ||
| Q4 25 | 1.38× | — | ||
| Q3 25 | 1.45× | — | ||
| Q2 25 | 1.50× | — | ||
| Q1 25 | 1.52× | — | ||
| Q4 24 | 1.43× | — | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3B | $-17.7M |
| 自由现金流经营现金流 - 资本支出 | $793.0M | $-819.9M |
| 自由现金流率自由现金流/营收 | 22.8% | -12.8% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.58× | -0.11× |
| 过去12个月自由现金流最近4个季度 | $2.0B | — |
8季度趋势,按日历期对齐
经营现金流
CSX
JLL
| Q1 26 | $1.3B | $-17.7M | ||
| Q4 25 | $1.4B | $1.0B | ||
| Q3 25 | $1.3B | $617.1M | ||
| Q2 25 | $635.0M | $332.8M | ||
| Q1 25 | $1.3B | $-767.6M | ||
| Q4 24 | $1.4B | $927.3M | ||
| Q3 24 | $1.7B | $261.6M | ||
| Q2 24 | $1.1B | $273.9M |
自由现金流
CSX
JLL
| Q1 26 | $793.0M | $-819.9M | ||
| Q4 25 | $709.0M | — | ||
| Q3 25 | $607.0M | — | ||
| Q2 25 | $-141.0M | — | ||
| Q1 25 | $536.0M | — | ||
| Q4 24 | $550.0M | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $547.0M | — |
自由现金流率
CSX
JLL
| Q1 26 | 22.8% | -12.8% | ||
| Q4 25 | 20.2% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | -3.9% | — | ||
| Q1 25 | 15.7% | — | ||
| Q4 24 | 15.5% | — | ||
| Q3 24 | 29.3% | — | ||
| Q2 24 | 14.8% | — |
资本支出强度
CSX
JLL
| Q1 26 | — | — | ||
| Q4 25 | 19.3% | — | ||
| Q3 25 | 20.4% | — | ||
| Q2 25 | 21.7% | — | ||
| Q1 25 | 21.0% | — | ||
| Q4 24 | 23.7% | — | ||
| Q3 24 | 17.3% | — | ||
| Q2 24 | 14.6% | — |
现金转化率
CSX
JLL
| Q1 26 | 1.58× | -0.11× | ||
| Q4 25 | 1.93× | 2.52× | ||
| Q3 25 | 1.93× | 2.77× | ||
| Q2 25 | 0.77× | 3.01× | ||
| Q1 25 | 1.94× | -13.35× | ||
| Q4 24 | 1.93× | 3.84× | ||
| Q3 24 | 1.89× | 1.69× | ||
| Q2 24 | 1.13× | 3.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSX
暂无分部数据
JLL
| Real Estate Management Services | $5.1B | 79% |
| Leasing Advisory | $686.3M | 11% |
| Capital Markets Services | $535.2M | 8% |
| Investment Management | $99.3M | 2% |