vs
Cintas（CTAS）与PILGRIMS PRIDE CORP（PPC）财务数据对比。点击上方公司名可切换其他公司
PILGRIMS PRIDE CORP的季度营收约是Cintas的1.6倍（$4.5B vs $2.8B），Cintas净利率更高（17.7% vs 2.2%，领先15.5%），Cintas同比增速更快（9.3% vs 1.6%），过去两年Cintas的营收复合增速更高（7.9% vs -0.3%）
美国Cintas公司总部位于俄亥俄州梅森市，面向各类企业客户提供制服、地垫、拖把、清洁及卫浴用品、急救安全产品、灭火器检测服务、安全培训课程等多元产品及服务，在纳斯达克全球精选市场上市，股票代码CTAS，是标普500指数成分股。
Pilgrim's Pride是美国跨国食品企业，为美国及波多黎各最大的鸡肉生产商之一，同时是墨西哥第二大鸡肉生产商。公司2009年12月脱离破产状态，2011年将美国总部迁至科罗拉多州格里利，由JBS集团控股，2016年11月底以3.5亿美元收购Gold'n Plump。
CTAS vs PPC — 直观对比
营收规模更大
PPC
是对方的1.6倍
$2.8B
营收增速更快
CTAS
高出7.7%
1.6%
净利率更高
CTAS
高出15.5%
2.2%
两年增速更快
CTAS
近两年复合增速
-0.3%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $4.5B |
| 净利润 | $495.3M | $101.5M |
| 毛利率 | 50.4% | 7.6% |
| 营业利润率 | 23.4% | 3.6% |
| 净利率 | 17.7% | 2.2% |
| 营收同比 | 9.3% | 1.6% |
| 净利润同比 | 10.4% | — |
| 每股收益（稀释后） | $1.21 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CTASPPC
| Q1 26 | — | $4.5B | ||
| Q4 25 | $2.8B | $4.5B | ||
| Q3 25 | $2.7B | $4.8B | ||
| Q2 25 | $2.7B | $4.8B | ||
| Q1 25 | $2.6B | $4.5B | ||
| Q4 24 | $2.6B | $4.4B | ||
| Q3 24 | $2.5B | $4.6B | ||
| Q2 24 | $2.5B | $4.6B |
净利润CTASPPC
| Q1 26 | — | $101.5M | ||
| Q4 25 | $495.3M | $88.0M | ||
| Q3 25 | $491.1M | $342.8M | ||
| Q2 25 | $448.3M | $355.5M | ||
| Q1 25 | $463.5M | $296.0M | ||
| Q4 24 | $448.5M | $235.9M | ||
| Q3 24 | $452.0M | $349.9M | ||
| Q2 24 | $414.3M | $326.3M |
毛利率CTASPPC
| Q1 26 | — | 7.6% | ||
| Q4 25 | 50.4% | 9.5% | ||
| Q3 25 | 50.3% | 13.9% | ||
| Q2 25 | 49.7% | 15.0% | ||
| Q1 25 | 50.6% | 12.4% | ||
| Q4 24 | 49.8% | 12.7% | ||
| Q3 24 | 50.1% | 14.9% | ||
| Q2 24 | — | 15.2% |
营业利润率CTASPPC
| Q1 26 | — | 3.6% | ||
| Q4 25 | 23.4% | 4.5% | ||
| Q3 25 | 22.7% | 10.4% | ||
| Q2 25 | 22.4% | 10.8% | ||
| Q1 25 | 23.4% | 9.1% | ||
| Q4 24 | 23.1% | 7.0% | ||
| Q3 24 | 22.4% | 11.1% | ||
| Q2 24 | 22.2% | 9.7% |
净利率CTASPPC
| Q1 26 | — | 2.2% | ||
| Q4 25 | 17.7% | 1.9% | ||
| Q3 25 | 18.1% | 7.2% | ||
| Q2 25 | 16.8% | 7.5% | ||
| Q1 25 | 17.8% | 6.6% | ||
| Q4 24 | 17.5% | 5.4% | ||
| Q3 24 | 18.1% | 7.6% | ||
| Q2 24 | 16.8% | 7.2% |
每股收益（稀释后）CTASPPC
| Q1 26 | — | $0.43 | ||
| Q4 25 | $1.21 | $0.37 | ||
| Q3 25 | $1.20 | $1.44 | ||
| Q2 25 | $1.08 | $1.49 | ||
| Q1 25 | $1.13 | $1.24 | ||
| Q4 24 | $1.09 | $1.00 | ||
| Q3 24 | $1.10 | $1.47 | ||
| Q2 24 | $4.00 | $1.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $200.8M | $542.4M |
| 总债务越低越好 | $2.4B | $3.1B |
| 股东权益账面价值 | $4.5B | $3.7B |
| 总资产 | $10.1B | $10.2B |
| 负债/权益比越低杠杆越低 | 0.54× | 0.83× |
8季度趋势，按日历期对齐
现金及短期投资CTASPPC
| Q1 26 | — | $542.4M | ||
| Q4 25 | $200.8M | $640.2M | ||
| Q3 25 | $138.1M | $612.6M | ||
| Q2 25 | $264.0M | $849.0M | ||
| Q1 25 | $243.4M | $2.1B | ||
| Q4 24 | $122.4M | $2.0B | ||
| Q3 24 | $101.4M | $1.9B | ||
| Q2 24 | $342.0M | $1.3B |
总债务CTASPPC
| Q1 26 | — | $3.1B | ||
| Q4 25 | $2.4B | $3.1B | ||
| Q3 25 | $2.4B | $3.1B | ||
| Q2 25 | $2.4B | $3.1B | ||
| Q1 25 | $2.0B | $3.2B | ||
| Q4 24 | $2.0B | $3.2B | ||
| Q3 24 | $2.0B | $3.2B | ||
| Q2 24 | $2.0B | $3.2B |
股东权益CTASPPC
| Q1 26 | — | $3.7B | ||
| Q4 25 | $4.5B | $3.7B | ||
| Q3 25 | $4.8B | $3.5B | ||
| Q2 25 | $4.7B | $3.7B | ||
| Q1 25 | $4.6B | $3.1B | ||
| Q4 24 | $4.3B | $4.2B | ||
| Q3 24 | $4.0B | $4.2B | ||
| Q2 24 | $4.3B | $3.7B |
总资产CTASPPC
| Q1 26 | — | $10.2B | ||
| Q4 25 | $10.1B | $10.3B | ||
| Q3 25 | $9.8B | $10.0B | ||
| Q2 25 | $9.8B | $10.1B | ||
| Q1 25 | $9.6B | $11.0B | ||
| Q4 24 | $9.4B | $10.7B | ||
| Q3 24 | $9.1B | $10.7B | ||
| Q2 24 | $9.2B | $10.1B |
负债/权益比CTASPPC
| Q1 26 | — | 0.83× | ||
| Q4 25 | 0.54× | 0.84× | ||
| Q3 25 | 0.51× | 0.87× | ||
| Q2 25 | 0.52× | 0.83× | ||
| Q1 25 | 0.44× | 1.02× | ||
| Q4 24 | 0.47× | 0.76× | ||
| Q3 24 | 0.50× | 0.76× | ||
| Q2 24 | 0.47× | 0.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $531.2M | — |
| 自由现金流经营现金流 - 资本支出 | $425.0M | — |
| 自由现金流率自由现金流/营收 | 15.2% | — |
| 资本支出强度资本支出/营收 | 3.8% | — |
| 现金转化率经营现金流/净利润 | 1.07× | — |
| 过去12个月自由现金流最近4个季度 | $1.8B | — |
8季度趋势，按日历期对齐
经营现金流CTASPPC
| Q1 26 | — | — | ||
| Q4 25 | $531.2M | $291.2M | ||
| Q3 25 | $414.5M | $458.3M | ||
| Q2 25 | $635.7M | $495.2M | ||
| Q1 25 | $622.0M | $126.9M | ||
| Q4 24 | $441.4M | $349.3M | ||
| Q3 24 | $466.7M | $651.1M | ||
| Q2 24 | $693.0M | $718.6M |
自由现金流CTASPPC
| Q1 26 | — | — | ||
| Q4 25 | $425.0M | $10.0M | ||
| Q3 25 | $312.5M | $275.9M | ||
| Q2 25 | $521.1M | $339.1M | ||
| Q1 25 | $522.1M | $28.1M | ||
| Q4 24 | $340.0M | $176.6M | ||
| Q3 24 | $373.8M | $565.3M | ||
| Q2 24 | $591.1M | $617.7M |
自由现金流率CTASPPC
| Q1 26 | — | — | ||
| Q4 25 | 15.2% | 0.2% | ||
| Q3 25 | 11.5% | 5.8% | ||
| Q2 25 | 19.5% | 7.1% | ||
| Q1 25 | 20.0% | 0.6% | ||
| Q4 24 | 13.3% | 4.0% | ||
| Q3 24 | 14.9% | 12.3% | ||
| Q2 24 | 23.9% | 13.5% |
资本支出强度CTASPPC
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | 6.2% | ||
| Q3 25 | 3.8% | 3.8% | ||
| Q2 25 | 4.3% | 3.3% | ||
| Q1 25 | 3.8% | 2.2% | ||
| Q4 24 | 4.0% | 4.0% | ||
| Q3 24 | 3.7% | 1.9% | ||
| Q2 24 | 4.1% | 2.2% |
现金转化率CTASPPC
| Q1 26 | — | — | ||
| Q4 25 | 1.07× | 3.31× | ||
| Q3 25 | 0.84× | 1.34× | ||
| Q2 25 | 1.42× | 1.39× | ||
| Q1 25 | 1.34× | 0.43× | ||
| Q4 24 | 0.98× | 1.48× | ||
| Q3 24 | 1.03× | 1.86× | ||
| Q2 24 | 1.67× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTAS
| Uniform Rental And Facility Services Segment | $2.2B | 77% |
| First Aid And Safety Services Segment | $342.2M | 12% |
| Fire Protection Services | $222.5M | 8% |
| Uniform Direct Sales | $79.8M | 3% |
PPC
| U.S | $2.6B | 58% |
| Europe | $1.4B | 30% |
| Mexico | $545.5M | 12% |
