vs
QWEST CORP(CTBB)与Roper Technologies(ROP)财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是QWEST CORP的1.9倍($2.1B vs $1.1B),Roper Technologies净利率更高(15.8% vs -187.5%,领先203.3%),Roper Technologies同比增速更快(11.3% vs -15.0%),Roper Technologies自由现金流更多($507.0M vs $160.0M),过去两年Roper Technologies的营收复合增速更高(10.5% vs -8.6%)
奎斯特公司(以CenturyLink QC名义运营)是一家隶属于 lumen Technologies 的地区性贝尔运营公司。其前身为1911年成立的山地电话电报公司,先后更名为山地贝尔、美国西部通讯,2000年改为现名,业务整合了原Malheur Bell、西北贝尔、太平洋西北贝尔的运营资源。
罗珀技术公司是一家专注于科技领域的控股企业,通过持有并运营多家不同细分赛道的科技公司,在科技产业投资与资产管理领域形成了成熟的业务体系,在全球相关市场具备较高的行业影响力。
CTBB vs ROP — 直观对比
营收规模更大
ROP
是对方的1.9倍
$1.1B
营收增速更快
ROP
高出26.3%
-15.0%
净利率更高
ROP
高出203.3%
-187.5%
自由现金流更多
ROP
多$347.0M
$160.0M
两年增速更快
ROP
近两年复合增速
-8.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $2.1B |
| 净利润 | $-2.1B | $331.0M |
| 毛利率 | 67.9% | 69.4% |
| 营业利润率 | -183.2% | 27.2% |
| 净利率 | -187.5% | 15.8% |
| 营收同比 | -15.0% | 11.3% |
| 净利润同比 | -627.9% | 53.7% |
| 每股收益(稀释后) | — | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CTBB
ROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.1B | $2.1B | ||
| Q3 25 | $1.1B | $2.0B | ||
| Q2 25 | $1.1B | $1.9B | ||
| Q1 25 | $1.2B | $1.9B | ||
| Q4 24 | $1.3B | $1.9B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $1.3B | $1.7B |
净利润
CTBB
ROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $-2.1B | $428.4M | ||
| Q3 25 | $176.0M | $398.5M | ||
| Q2 25 | $277.0M | $378.3M | ||
| Q1 25 | $284.0M | $331.1M | ||
| Q4 24 | $391.0M | $462.3M | ||
| Q3 24 | $365.0M | $367.9M | ||
| Q2 24 | $378.0M | $337.1M |
毛利率
CTBB
ROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | 67.9% | 69.5% | ||
| Q3 25 | 65.3% | 69.5% | ||
| Q2 25 | 68.2% | 69.2% | ||
| Q1 25 | 69.3% | 68.7% | ||
| Q4 24 | 71.2% | 68.3% | ||
| Q3 24 | 69.9% | 69.2% | ||
| Q2 24 | 71.6% | 69.5% |
营业利润率
CTBB
ROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | -183.2% | 28.6% | ||
| Q3 25 | 22.3% | 28.4% | ||
| Q2 25 | 33.1% | 28.2% | ||
| Q1 25 | 33.7% | 27.9% | ||
| Q4 24 | 40.7% | 28.0% | ||
| Q3 24 | 38.5% | 28.1% | ||
| Q2 24 | 40.3% | 28.8% |
净利率
CTBB
ROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | -187.5% | 20.8% | ||
| Q3 25 | 16.1% | 19.8% | ||
| Q2 25 | 24.3% | 19.5% | ||
| Q1 25 | 24.7% | 17.6% | ||
| Q4 24 | 30.2% | 24.6% | ||
| Q3 24 | 28.2% | 20.8% | ||
| Q2 24 | 28.7% | 19.6% |
每股收益(稀释后)
CTBB
ROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | — | $3.97 | ||
| Q3 25 | — | $3.68 | ||
| Q2 25 | — | $3.49 | ||
| Q1 25 | — | $3.06 | ||
| Q4 24 | — | $4.29 | ||
| Q3 24 | — | $3.40 | ||
| Q2 24 | — | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $39.0M | $382.9M |
| 总债务越低越好 | $1.7B | $9.7B |
| 股东权益账面价值 | $10.9B | $18.8B |
| 总资产 | $15.8B | $34.6B |
| 负债/权益比越低杠杆越低 | 0.15× | 0.52× |
8季度趋势,按日历期对齐
现金及短期投资
CTBB
ROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $39.0M | $297.4M | ||
| Q3 25 | $36.0M | $320.0M | ||
| Q2 25 | $25.0M | $242.4M | ||
| Q1 25 | $40.0M | $372.8M | ||
| Q4 24 | $26.0M | $188.2M | ||
| Q3 24 | $22.0M | $269.6M | ||
| Q2 24 | $18.0M | $251.5M |
总债务
CTBB
ROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $1.7B | $9.3B | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.7B | $7.6B | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.9B | — |
股东权益
CTBB
ROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $10.9B | $19.9B | ||
| Q3 25 | $13.0B | $20.0B | ||
| Q2 25 | $12.8B | $19.6B | ||
| Q1 25 | $12.5B | $19.2B | ||
| Q4 24 | $12.2B | $18.9B | ||
| Q3 24 | $11.9B | $18.5B | ||
| Q2 24 | $11.5B | $18.1B |
总资产
CTBB
ROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $15.8B | $34.6B | ||
| Q3 25 | $17.9B | $34.6B | ||
| Q2 25 | $17.8B | $33.2B | ||
| Q1 25 | $17.6B | $31.4B | ||
| Q4 24 | $17.4B | $31.3B | ||
| Q3 24 | $17.0B | $31.6B | ||
| Q2 24 | $16.6B | $29.8B |
负债/权益比
CTBB
ROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 0.15× | 0.47× | ||
| Q3 25 | 0.13× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | 0.14× | 0.40× | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.17× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $402.0M | — |
| 自由现金流经营现金流 - 资本支出 | $160.0M | $507.0M |
| 自由现金流率自由现金流/营收 | 14.5% | 24.2% |
| 资本支出强度资本支出/营收 | 22.0% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $938.0M | — |
8季度趋势,按日历期对齐
经营现金流
CTBB
ROP
| Q1 26 | — | — | ||
| Q4 25 | $402.0M | $738.0M | ||
| Q3 25 | $427.0M | $869.5M | ||
| Q2 25 | $480.0M | $404.1M | ||
| Q1 25 | $453.0M | $528.7M | ||
| Q4 24 | $548.0M | $722.2M | ||
| Q3 24 | $627.0M | $755.4M | ||
| Q2 24 | $548.0M | $384.1M |
自由现金流
CTBB
ROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $160.0M | — | ||
| Q3 25 | $252.0M | — | ||
| Q2 25 | $276.0M | — | ||
| Q1 25 | $250.0M | — | ||
| Q4 24 | $277.0M | — | ||
| Q3 24 | $396.0M | — | ||
| Q2 24 | $280.0M | — |
自由现金流率
CTBB
ROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | 14.5% | — | ||
| Q3 25 | 23.1% | — | ||
| Q2 25 | 24.2% | — | ||
| Q1 25 | 21.7% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 30.6% | — | ||
| Q2 24 | 21.3% | — |
资本支出强度
CTBB
ROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 22.0% | — | ||
| Q3 25 | 16.0% | — | ||
| Q2 25 | 17.9% | — | ||
| Q1 25 | 17.6% | — | ||
| Q4 24 | 20.9% | — | ||
| Q3 24 | 17.9% | — | ||
| Q2 24 | 20.4% | — |
现金转化率
CTBB
ROP
| Q1 26 | — | — | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | 2.43× | 2.18× | ||
| Q2 25 | 1.73× | 1.07× | ||
| Q1 25 | 1.60× | 1.60× | ||
| Q4 24 | 1.40× | 1.56× | ||
| Q3 24 | 1.72× | 2.05× | ||
| Q2 24 | 1.45× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTBB
| Nonrelated Party | $665.0M | 60% |
| Other | $436.0M | 40% |
ROP
暂无分部数据