vs
QWEST CORP（CTBB）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
QWEST CORP的季度营收约是Rackspace Technology, Inc.的1.6倍（$1.1B vs $682.8M），Rackspace Technology, Inc.净利率更高（-4.8% vs -187.5%，领先182.7%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -15.0%），QWEST CORP自由现金流更多（$160.0M vs $56.0M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -8.6%）
奎斯特公司（以CenturyLink QC名义运营）是一家隶属于 lumen Technologies 的地区性贝尔运营公司。其前身为1911年成立的山地电话电报公司，先后更名为山地贝尔、美国西部通讯，2000年改为现名，业务整合了原Malheur Bell、西北贝尔、太平洋西北贝尔的运营资源。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
CTBB vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $682.8M |
| 净利润 | $-2.1B | $-32.7M |
| 毛利率 | 67.9% | 17.6% |
| 营业利润率 | -183.2% | -0.5% |
| 净利率 | -187.5% | -4.8% |
| 营收同比 | -15.0% | -0.4% |
| 净利润同比 | -627.9% | 41.6% |
| 每股收益（稀释后） | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $1.1B | $682.8M | ||
| Q3 25 | $1.1B | $671.2M | ||
| Q2 25 | $1.1B | $666.3M | ||
| Q1 25 | $1.2B | $665.4M | ||
| Q4 24 | $1.3B | $685.6M | ||
| Q3 24 | $1.3B | $675.8M | ||
| Q2 24 | $1.3B | $684.9M | ||
| Q1 24 | $1.3B | $690.8M |
| Q4 25 | $-2.1B | $-32.7M | ||
| Q3 25 | $176.0M | $-67.1M | ||
| Q2 25 | $277.0M | $-54.5M | ||
| Q1 25 | $284.0M | $-71.5M | ||
| Q4 24 | $391.0M | $-56.0M | ||
| Q3 24 | $365.0M | $-186.6M | ||
| Q2 24 | $378.0M | $25.0M | ||
| Q1 24 | $353.0M | $-640.6M |
| Q4 25 | 67.9% | 17.6% | ||
| Q3 25 | 65.3% | 19.4% | ||
| Q2 25 | 68.2% | 19.4% | ||
| Q1 25 | 69.3% | 19.1% | ||
| Q4 24 | 71.2% | 19.2% | ||
| Q3 24 | 69.9% | 20.3% | ||
| Q2 24 | 71.6% | 19.2% | ||
| Q1 24 | 71.9% | 19.2% |
| Q4 25 | -183.2% | -0.5% | ||
| Q3 25 | 22.3% | -5.1% | ||
| Q2 25 | 33.1% | -3.8% | ||
| Q1 25 | 33.7% | -5.8% | ||
| Q4 24 | 40.7% | -4.2% | ||
| Q3 24 | 38.5% | -25.7% | ||
| Q2 24 | 40.3% | -7.9% | ||
| Q1 24 | 37.6% | -94.5% |
| Q4 25 | -187.5% | -4.8% | ||
| Q3 25 | 16.1% | -10.0% | ||
| Q2 25 | 24.3% | -8.2% | ||
| Q1 25 | 24.7% | -10.7% | ||
| Q4 24 | 30.2% | -8.2% | ||
| Q3 24 | 28.2% | -27.6% | ||
| Q2 24 | 28.7% | 3.7% | ||
| Q1 24 | 26.8% | -92.7% |
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.28 | ||
| Q2 25 | — | $-0.23 | ||
| Q1 25 | — | $-0.31 | ||
| Q4 24 | — | $-0.20 | ||
| Q3 24 | — | $-0.82 | ||
| Q2 24 | — | $0.11 | ||
| Q1 24 | — | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $39.0M | $105.8M |
| 总债务越低越好 | $1.7B | $2.7B |
| 股东权益账面价值 | $10.9B | $-1.2B |
| 总资产 | $15.8B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.15× | — |
8季度趋势，按日历期对齐
| Q4 25 | $39.0M | $105.8M | ||
| Q3 25 | $36.0M | $99.5M | ||
| Q2 25 | $25.0M | $103.9M | ||
| Q1 25 | $40.0M | $128.0M | ||
| Q4 24 | $26.0M | $144.0M | ||
| Q3 24 | $22.0M | $157.1M | ||
| Q2 24 | $18.0M | $190.2M | ||
| Q1 24 | $14.0M | $282.6M |
| Q4 25 | $1.7B | $2.7B | ||
| Q3 25 | $1.7B | $2.8B | ||
| Q2 25 | $1.7B | $2.8B | ||
| Q1 25 | $1.7B | $2.8B | ||
| Q4 24 | $1.7B | $2.8B | ||
| Q3 24 | $1.7B | $2.8B | ||
| Q2 24 | $1.9B | $2.9B | ||
| Q1 24 | $1.9B | $3.0B |
| Q4 25 | $10.9B | $-1.2B | ||
| Q3 25 | $13.0B | $-1.2B | ||
| Q2 25 | $12.8B | $-1.1B | ||
| Q1 25 | $12.5B | $-1.1B | ||
| Q4 24 | $12.2B | $-1.0B | ||
| Q3 24 | $11.9B | $-949.7M | ||
| Q2 24 | $11.5B | $-756.2M | ||
| Q1 24 | $11.1B | $-787.2M |
| Q4 25 | $15.8B | $2.8B | ||
| Q3 25 | $17.9B | $2.8B | ||
| Q2 25 | $17.8B | $2.9B | ||
| Q1 25 | $17.6B | $3.0B | ||
| Q4 24 | $17.4B | $3.1B | ||
| Q3 24 | $17.0B | $3.1B | ||
| Q2 24 | $16.6B | $3.4B | ||
| Q1 24 | $16.4B | $3.5B |
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.13× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.17× | — | ||
| Q1 24 | 0.17× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $402.0M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $160.0M | $56.0M |
| 自由现金流率自由现金流/营收 | 14.5% | 8.2% |
| 资本支出强度资本支出/营收 | 22.0% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $938.0M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $402.0M | $59.7M | ||
| Q3 25 | $427.0M | $70.7M | ||
| Q2 25 | $480.0M | $8.4M | ||
| Q1 25 | $453.0M | $12.6M | ||
| Q4 24 | $548.0M | $54.3M | ||
| Q3 24 | $627.0M | $51.8M | ||
| Q2 24 | $548.0M | $24.1M | ||
| Q1 24 | $471.0M | $-90.3M |
| Q4 25 | $160.0M | $56.0M | ||
| Q3 25 | $252.0M | $42.7M | ||
| Q2 25 | $276.0M | $-12.4M | ||
| Q1 25 | $250.0M | $4.3M | ||
| Q4 24 | $277.0M | $34.4M | ||
| Q3 24 | $396.0M | $27.3M | ||
| Q2 24 | $280.0M | $-14.5M | ||
| Q1 24 | $194.0M | $-118.4M |
| Q4 25 | 14.5% | 8.2% | ||
| Q3 25 | 23.1% | 6.4% | ||
| Q2 25 | 24.2% | -1.9% | ||
| Q1 25 | 21.7% | 0.6% | ||
| Q4 24 | 21.4% | 5.0% | ||
| Q3 24 | 30.6% | 4.0% | ||
| Q2 24 | 21.3% | -2.1% | ||
| Q1 24 | 14.7% | -17.1% |
| Q4 25 | 22.0% | 0.5% | ||
| Q3 25 | 16.0% | 4.2% | ||
| Q2 25 | 17.9% | 3.1% | ||
| Q1 25 | 17.6% | 1.2% | ||
| Q4 24 | 20.9% | 2.9% | ||
| Q3 24 | 17.9% | 3.6% | ||
| Q2 24 | 20.4% | 5.6% | ||
| Q1 24 | 21.0% | 4.1% |
| Q4 25 | — | — | ||
| Q3 25 | 2.43× | — | ||
| Q2 25 | 1.73× | — | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.72× | — | ||
| Q2 24 | 1.45× | 0.96× | ||
| Q1 24 | 1.33× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTBB
| Nonrelated Party | $665.0M | 60% |
| Other | $436.0M | 40% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
