vs
COMMUNITY TRUST BANCORP INC（CTBI）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
COMMUNITY TRUST BANCORP INC的季度营收约是万物新生的1.7倍（$74.7M vs $43.2M），COMMUNITY TRUST BANCORP INC净利率更高（36.5% vs 16.9%，领先19.6%）
社区信托银行集团是一家美国区域性银行控股公司，其前身是1903年成立的派克维尔国家银行，总部位于阿巴拉契亚地区核心的肯塔基州派克维尔。集团目前旗下经营商业银行社区信托银行，以及位于列克星敦的社区信托投资信托公司。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
CTBI vs RERE — 直观对比
营收规模更大
CTBI
是对方的1.7倍
$43.2M
净利率更高
CTBI
高出19.6%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $74.7M | $43.2M |
| 净利润 | $27.3M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 47.3% | — |
| 净利率 | 36.5% | 16.9% |
| 营收同比 | 13.8% | — |
| 净利润同比 | 21.3% | — |
| 每股收益（稀释后） | $1.51 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CTBIRERE
| Q4 25 | $74.7M | — | ||
| Q3 25 | $71.5M | — | ||
| Q2 25 | $70.2M | — | ||
| Q1 25 | $66.2M | — | ||
| Q4 24 | $65.7M | — | ||
| Q3 24 | $62.8M | — | ||
| Q2 24 | $61.4M | — | ||
| Q1 24 | $58.7M | — |
净利润CTBIRERE
| Q4 25 | $27.3M | — | ||
| Q3 25 | $23.9M | — | ||
| Q2 25 | $24.9M | — | ||
| Q1 25 | $22.0M | — | ||
| Q4 24 | $22.5M | — | ||
| Q3 24 | $22.1M | — | ||
| Q2 24 | $19.5M | — | ||
| Q1 24 | $18.7M | — |
营业利润率CTBIRERE
| Q4 25 | 47.3% | — | ||
| Q3 25 | 43.2% | — | ||
| Q2 25 | 46.2% | — | ||
| Q1 25 | 42.9% | — | ||
| Q4 24 | 44.7% | — | ||
| Q3 24 | 43.8% | — | ||
| Q2 24 | 42.3% | — | ||
| Q1 24 | 40.6% | — |
净利率CTBIRERE
| Q4 25 | 36.5% | — | ||
| Q3 25 | 33.4% | — | ||
| Q2 25 | 35.5% | — | ||
| Q1 25 | 33.2% | — | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | 35.3% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 31.8% | — |
每股收益（稀释后）CTBIRERE
| Q4 25 | $1.51 | — | ||
| Q3 25 | $1.32 | — | ||
| Q2 25 | $1.38 | — | ||
| Q1 25 | $1.22 | — | ||
| Q4 24 | $1.25 | — | ||
| Q3 24 | $1.23 | — | ||
| Q2 24 | $1.09 | — | ||
| Q1 24 | $1.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $363.7M | $228.0M |
| 总债务越低越好 | $63.8M | — |
| 股东权益账面价值 | $856.1M | $557.1M |
| 总资产 | $6.7B | $722.9M |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资CTBIRERE
| Q4 25 | $363.7M | — | ||
| Q3 25 | $507.6M | — | ||
| Q2 25 | $395.3M | — | ||
| Q1 25 | $340.7M | — | ||
| Q4 24 | $369.5M | — | ||
| Q3 24 | $240.9M | — | ||
| Q2 24 | $161.7M | — | ||
| Q1 24 | $293.3M | — |
总债务CTBIRERE
| Q4 25 | $63.8M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $64.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CTBIRERE
| Q4 25 | $856.1M | — | ||
| Q3 25 | $831.4M | — | ||
| Q2 25 | $806.9M | — | ||
| Q1 25 | $784.2M | — | ||
| Q4 24 | $757.6M | — | ||
| Q3 24 | $760.8M | — | ||
| Q2 24 | $719.3M | — | ||
| Q1 24 | $707.7M | — |
总资产CTBIRERE
| Q4 25 | $6.7B | — | ||
| Q3 25 | $6.6B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $6.3B | — | ||
| Q4 24 | $6.2B | — | ||
| Q3 24 | $6.0B | — | ||
| Q2 24 | $5.8B | — | ||
| Q1 24 | $5.9B | — |
负债/权益比CTBIRERE
| Q4 25 | 0.07× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.0M | — |
| 自由现金流经营现金流 - 资本支出 | $97.4M | — |
| 自由现金流率自由现金流/营收 | 130.3% | — |
| 资本支出强度资本支出/营收 | 10.2% | — |
| 现金转化率经营现金流/净利润 | 3.85× | — |
| 过去12个月自由现金流最近4个季度 | $181.8M | — |
8季度趋势，按日历期对齐
经营现金流CTBIRERE
| Q4 25 | $105.0M | — | ||
| Q3 25 | $37.5M | — | ||
| Q2 25 | $15.9M | — | ||
| Q1 25 | $36.6M | — | ||
| Q4 24 | $105.3M | — | ||
| Q3 24 | $36.7M | — | ||
| Q2 24 | $20.0M | — | ||
| Q1 24 | $26.2M | — |
自由现金流CTBIRERE
| Q4 25 | $97.4M | — | ||
| Q3 25 | $36.4M | — | ||
| Q2 25 | $13.6M | — | ||
| Q1 25 | $34.5M | — | ||
| Q4 24 | $97.2M | — | ||
| Q3 24 | $35.4M | — | ||
| Q2 24 | $18.4M | — | ||
| Q1 24 | $24.0M | — |
自由现金流率CTBIRERE
| Q4 25 | 130.3% | — | ||
| Q3 25 | 50.8% | — | ||
| Q2 25 | 19.3% | — | ||
| Q1 25 | 52.2% | — | ||
| Q4 24 | 148.0% | — | ||
| Q3 24 | 56.4% | — | ||
| Q2 24 | 30.1% | — | ||
| Q1 24 | 40.9% | — |
资本支出强度CTBIRERE
| Q4 25 | 10.2% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 12.3% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.5% | — | ||
| Q1 24 | 3.7% | — |
现金转化率CTBIRERE
| Q4 25 | 3.85× | — | ||
| Q3 25 | 1.57× | — | ||
| Q2 25 | 0.64× | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | 4.68× | — | ||
| Q3 24 | 1.66× | — | ||
| Q2 24 | 1.02× | — | ||
| Q1 24 | 1.40× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
