vs
Claritev Corp（CTEV）与Doximity, Inc.（DOCS）财务数据对比。点击上方公司名可切换其他公司
Claritev Corp的季度营收约是Doximity, Inc.的1.3倍（$246.6M vs $185.1M），Doximity, Inc.净利率更高（33.3% vs -32.7%，领先65.9%），Doximity, Inc.同比增速更快（9.8% vs 6.2%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 2.5%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
CTEV vs DOCS — 直观对比
营收规模更大
CTEV
是对方的1.3倍
$185.1M
营收增速更快
DOCS
高出3.5%
6.2%
净利率更高
DOCS
高出65.9%
-32.7%
两年增速更快
DOCS
近两年复合增速
2.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $246.6M | $185.1M |
| 净利润 | $-80.6M | $61.6M |
| 毛利率 | — | 89.9% |
| 营业利润率 | -3.1% | 38.9% |
| 净利率 | -32.7% | 33.3% |
| 营收同比 | 6.2% | 9.8% |
| 净利润同比 | 41.6% | -18.1% |
| 每股收益（稀释后） | $-4.88 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CTEVDOCS
| Q4 25 | $246.6M | $185.1M | ||
| Q3 25 | $246.0M | $168.5M | ||
| Q2 25 | $241.6M | $145.9M | ||
| Q1 25 | $231.3M | $138.3M | ||
| Q4 24 | $232.1M | $168.6M | ||
| Q3 24 | $230.5M | $136.8M | ||
| Q2 24 | $233.5M | $126.7M | ||
| Q1 24 | $234.5M | $118.1M |
净利润CTEVDOCS
| Q4 25 | $-80.6M | $61.6M | ||
| Q3 25 | $-69.8M | $62.1M | ||
| Q2 25 | $-62.6M | $53.3M | ||
| Q1 25 | $-71.3M | $62.5M | ||
| Q4 24 | $-138.0M | $75.2M | ||
| Q3 24 | $-391.4M | $44.2M | ||
| Q2 24 | $-576.7M | $41.4M | ||
| Q1 24 | $-539.7M | $40.6M |
毛利率CTEVDOCS
| Q4 25 | — | 89.9% | ||
| Q3 25 | — | 90.3% | ||
| Q2 25 | — | 89.2% | ||
| Q1 25 | — | 89.5% | ||
| Q4 24 | — | 91.6% | ||
| Q3 24 | — | 90.0% | ||
| Q2 24 | — | 89.3% | ||
| Q1 24 | — | 89.4% |
营业利润率CTEVDOCS
| Q4 25 | -3.1% | 38.9% | ||
| Q3 25 | 4.1% | 37.8% | ||
| Q2 25 | 6.9% | 37.4% | ||
| Q1 25 | 4.2% | 35.2% | ||
| Q4 24 | -17.8% | 47.4% | ||
| Q3 24 | -146.7% | 38.8% | ||
| Q2 24 | -224.4% | 36.4% | ||
| Q1 24 | -207.4% | 35.5% |
净利率CTEVDOCS
| Q4 25 | -32.7% | 33.3% | ||
| Q3 25 | -28.4% | 36.8% | ||
| Q2 25 | -25.9% | 36.5% | ||
| Q1 25 | -30.8% | 45.2% | ||
| Q4 24 | -59.4% | 44.6% | ||
| Q3 24 | -169.8% | 32.3% | ||
| Q2 24 | -247.0% | 32.7% | ||
| Q1 24 | -230.1% | 34.4% |
每股收益（稀释后）CTEVDOCS
| Q4 25 | $-4.88 | $0.31 | ||
| Q3 25 | $-4.23 | $0.31 | ||
| Q2 25 | $-3.81 | $0.27 | ||
| Q1 25 | $-4.38 | $0.31 | ||
| Q4 24 | $-8.49 | $0.37 | ||
| Q3 24 | $-24.25 | $0.22 | ||
| Q2 24 | $-35.78 | $0.21 | ||
| Q1 24 | $-33.40 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $16.8M | $64.8M |
| 总债务越低越好 | $4.6B | — |
| 股东权益账面价值 | $-173.9M | $979.3M |
| 总资产 | $4.9B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CTEVDOCS
| Q4 25 | $16.8M | $64.8M | ||
| Q3 25 | $39.2M | $169.2M | ||
| Q2 25 | $56.4M | $137.3M | ||
| Q1 25 | $23.1M | $209.6M | ||
| Q4 24 | $16.8M | $165.3M | ||
| Q3 24 | $86.6M | $184.2M | ||
| Q2 24 | $48.8M | $111.4M | ||
| Q1 24 | $58.7M | $96.8M |
总债务CTEVDOCS
| Q4 25 | $4.6B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.5B | — | ||
| Q2 24 | $4.5B | — | ||
| Q1 24 | $4.5B | — |
股东权益CTEVDOCS
| Q4 25 | $-173.9M | $979.3M | ||
| Q3 25 | $-101.8M | $1.1B | ||
| Q2 25 | $-39.9M | $1.0B | ||
| Q1 25 | $14.8M | $1.1B | ||
| Q4 24 | $84.0M | $1.0B | ||
| Q3 24 | $207.6M | $961.2M | ||
| Q2 24 | $603.4M | $913.6M | ||
| Q1 24 | $1.2B | $901.4M |
总资产CTEVDOCS
| Q4 25 | $4.9B | $1.2B | ||
| Q3 25 | $5.0B | $1.3B | ||
| Q2 25 | $5.1B | $1.2B | ||
| Q1 25 | $5.1B | $1.3B | ||
| Q4 24 | $5.2B | $1.2B | ||
| Q3 24 | $5.3B | $1.1B | ||
| Q2 24 | $5.7B | $1.1B | ||
| Q1 24 | $6.4B | $1.1B |
负债/权益比CTEVDOCS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 304.87× | — | ||
| Q4 24 | 53.67× | — | ||
| Q3 24 | 21.73× | — | ||
| Q2 24 | 7.48× | — | ||
| Q1 24 | 3.85× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $66.3M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $36.4M | — |
| 自由现金流率自由现金流/营收 | 14.8% | — |
| 资本支出强度资本支出/营收 | 12.1% | — |
| 现金转化率经营现金流/净利润 | — | 0.99× |
| 过去12个月自由现金流最近4个季度 | $-12.3M | — |
8季度趋势，按日历期对齐
经营现金流CTEVDOCS
| Q4 25 | $66.3M | $60.9M | ||
| Q3 25 | $19.9M | $93.9M | ||
| Q2 25 | $61.2M | $62.1M | ||
| Q1 25 | $-30.1M | $98.5M | ||
| Q4 24 | $-33.4M | $65.2M | ||
| Q3 24 | $72.8M | $68.3M | ||
| Q2 24 | $18.5M | $41.2M | ||
| Q1 24 | $49.7M | $63.9M |
自由现金流CTEVDOCS
| Q4 25 | $36.4M | — | ||
| Q3 25 | $-16.3M | — | ||
| Q2 25 | $36.6M | — | ||
| Q1 25 | $-68.9M | — | ||
| Q4 24 | $-63.8M | — | ||
| Q3 24 | $41.1M | — | ||
| Q2 24 | $-7.0M | — | ||
| Q1 24 | $19.2M | — |
自由现金流率CTEVDOCS
| Q4 25 | 14.8% | — | ||
| Q3 25 | -6.6% | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | -29.8% | — | ||
| Q4 24 | -27.5% | — | ||
| Q3 24 | 17.8% | — | ||
| Q2 24 | -3.0% | — | ||
| Q1 24 | 8.2% | — |
资本支出强度CTEVDOCS
| Q4 25 | 12.1% | — | ||
| Q3 25 | 14.7% | — | ||
| Q2 25 | 10.2% | — | ||
| Q1 25 | 16.8% | 0.0% | ||
| Q4 24 | 13.1% | 0.0% | ||
| Q3 24 | 13.8% | 0.0% | ||
| Q2 24 | 10.9% | 0.0% | ||
| Q1 24 | 13.0% | 0.0% |
现金转化率CTEVDOCS
| Q4 25 | — | 0.99× | ||
| Q3 25 | — | 1.51× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | — | 1.58× | ||
| Q4 24 | — | 0.87× | ||
| Q3 24 | — | 1.55× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTEV
暂无分部数据
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
