vs
COUSINS PROPERTIES INC(CUZ)与Doximity, Inc.(DOCS)财务数据对比。点击上方公司名可切换其他公司
COUSINS PROPERTIES INC的季度营收约是Doximity, Inc.的1.4倍($255.0M vs $185.1M),Doximity, Inc.净利率更高(33.3% vs -1.4%,领先34.6%),COUSINS PROPERTIES INC同比增速更快(13.2% vs 9.8%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs 10.4%)
Cousins Properties是一家公开上市的房地产投资信托(REIT),专注于亚特兰大、夏洛特、奥斯汀、菲尼克斯、坦帕及北卡罗来纳州教堂山的写字楼资产投资。公司曾开发多个知名地标项目,包括亚特兰大的CNN中心、奥姆尼体育馆、桃树中心191号大厦以及埃默里角商业综合体。
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
CUZ vs DOCS — 直观对比
营收规模更大
CUZ
是对方的1.4倍
$185.1M
营收增速更快
CUZ
高出3.4%
9.8%
净利率更高
DOCS
高出34.6%
-1.4%
两年增速更快
DOCS
近两年复合增速
10.4%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $255.0M | $185.1M |
| 净利润 | $-3.5M | $61.6M |
| 毛利率 | 67.4% | 89.9% |
| 营业利润率 | 67.5% | 38.9% |
| 净利率 | -1.4% | 33.3% |
| 营收同比 | 13.2% | 9.8% |
| 净利润同比 | -125.4% | -18.1% |
| 每股收益(稀释后) | $-0.02 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CUZ
DOCS
| Q4 25 | $255.0M | $185.1M | ||
| Q3 25 | $248.3M | $168.5M | ||
| Q2 25 | $240.1M | $145.9M | ||
| Q1 25 | $250.3M | $138.3M | ||
| Q4 24 | $225.3M | $168.6M | ||
| Q3 24 | $209.2M | $136.8M | ||
| Q2 24 | $213.0M | $126.7M | ||
| Q1 24 | $209.2M | $118.1M |
净利润
CUZ
DOCS
| Q4 25 | $-3.5M | $61.6M | ||
| Q3 25 | $8.6M | $62.1M | ||
| Q2 25 | $14.5M | $53.3M | ||
| Q1 25 | $20.9M | $62.5M | ||
| Q4 24 | $13.6M | $75.2M | ||
| Q3 24 | $11.2M | $44.2M | ||
| Q2 24 | $7.8M | $41.4M | ||
| Q1 24 | $13.3M | $40.6M |
毛利率
CUZ
DOCS
| Q4 25 | 67.4% | 89.9% | ||
| Q3 25 | 67.8% | 90.3% | ||
| Q2 25 | 69.1% | 89.2% | ||
| Q1 25 | 69.2% | 89.5% | ||
| Q4 24 | 67.6% | 91.6% | ||
| Q3 24 | 68.5% | 90.0% | ||
| Q2 24 | 66.8% | 89.3% | ||
| Q1 24 | 66.0% | 89.4% |
营业利润率
CUZ
DOCS
| Q4 25 | 67.5% | 38.9% | ||
| Q3 25 | 68.1% | 37.8% | ||
| Q2 25 | 69.4% | 37.4% | ||
| Q1 25 | 66.0% | 35.2% | ||
| Q4 24 | 65.8% | 47.4% | ||
| Q3 24 | 67.9% | 38.8% | ||
| Q2 24 | 66.4% | 36.4% | ||
| Q1 24 | 66.3% | 35.5% |
净利率
CUZ
DOCS
| Q4 25 | -1.4% | 33.3% | ||
| Q3 25 | 3.5% | 36.8% | ||
| Q2 25 | 6.0% | 36.5% | ||
| Q1 25 | 8.3% | 45.2% | ||
| Q4 24 | 6.1% | 44.6% | ||
| Q3 24 | 5.4% | 32.3% | ||
| Q2 24 | 3.7% | 32.7% | ||
| Q1 24 | 6.4% | 34.4% |
每股收益(稀释后)
CUZ
DOCS
| Q4 25 | $-0.02 | $0.31 | ||
| Q3 25 | $0.05 | $0.31 | ||
| Q2 25 | $0.09 | $0.27 | ||
| Q1 25 | $0.12 | $0.31 | ||
| Q4 24 | $0.09 | $0.37 | ||
| Q3 24 | $0.07 | $0.22 | ||
| Q2 24 | $0.05 | $0.21 | ||
| Q1 24 | $0.09 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.7M | $64.8M |
| 总债务越低越好 | $3.3B | — |
| 股东权益账面价值 | $4.7B | $979.3M |
| 总资产 | $8.9B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.71× | — |
8季度趋势,按日历期对齐
现金及短期投资
CUZ
DOCS
| Q4 25 | $5.7M | $64.8M | ||
| Q3 25 | $4.7M | $169.2M | ||
| Q2 25 | $416.8M | $137.3M | ||
| Q1 25 | $5.3M | $209.6M | ||
| Q4 24 | $7.3M | $165.3M | ||
| Q3 24 | $76.1M | $184.2M | ||
| Q2 24 | $6.0M | $111.4M | ||
| Q1 24 | $5.5M | $96.8M |
总债务
CUZ
DOCS
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.5B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.6B | — |
股东权益
CUZ
DOCS
| Q4 25 | $4.7B | $979.3M | ||
| Q3 25 | $4.7B | $1.1B | ||
| Q2 25 | $4.8B | $1.0B | ||
| Q1 25 | $4.8B | $1.1B | ||
| Q4 24 | $4.8B | $1.0B | ||
| Q3 24 | $4.4B | $961.2M | ||
| Q2 24 | $4.5B | $913.6M | ||
| Q1 24 | $4.5B | $901.4M |
总资产
CUZ
DOCS
| Q4 25 | $8.9B | $1.2B | ||
| Q3 25 | $8.9B | $1.3B | ||
| Q2 25 | $9.1B | $1.2B | ||
| Q1 25 | $8.7B | $1.3B | ||
| Q4 24 | $8.8B | $1.2B | ||
| Q3 24 | $7.8B | $1.1B | ||
| Q2 24 | $7.7B | $1.1B | ||
| Q1 24 | $7.7B | $1.1B |
负债/权益比
CUZ
DOCS
| Q4 25 | 0.71× | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 0.57× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $402.3M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $135.0M | — |
| 自由现金流率自由现金流/营收 | 53.0% | — |
| 资本支出强度资本支出/营收 | 104.8% | — |
| 现金转化率经营现金流/净利润 | — | 0.99× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CUZ
DOCS
| Q4 25 | $402.3M | $60.9M | ||
| Q3 25 | $120.5M | $93.9M | ||
| Q2 25 | $122.6M | $62.1M | ||
| Q1 25 | $44.8M | $98.5M | ||
| Q4 24 | $400.2M | $65.2M | ||
| Q3 24 | $117.4M | $68.3M | ||
| Q2 24 | $125.5M | $41.2M | ||
| Q1 24 | $28.3M | $63.9M |
自由现金流
CUZ
DOCS
| Q4 25 | $135.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $147.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
CUZ
DOCS
| Q4 25 | 53.0% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 65.5% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
CUZ
DOCS
| Q4 25 | 104.8% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | 112.2% | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率
CUZ
DOCS
| Q4 25 | — | 0.99× | ||
| Q3 25 | 14.03× | 1.51× | ||
| Q2 25 | 8.46× | 1.16× | ||
| Q1 25 | 2.14× | 1.58× | ||
| Q4 24 | 29.35× | 0.87× | ||
| Q3 24 | 10.48× | 1.55× | ||
| Q2 24 | 16.01× | 1.00× | ||
| Q1 24 | 2.13× | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CUZ
| Rental Properties | $253.3M | 99% |
| Fee And Other Revenue | $1.7M | 1% |
| Other | $1.2M | 0% |
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |