vs
Coterra（CTRA）与西港燃料系统（WPRT）财务数据对比。点击上方公司名可切换其他公司
Coterra的季度营收约是西港燃料系统的1107.0倍（$1.8B vs $1.6M）。Coterra净利率更高（20.6% vs -848.9%，领先869.4%）。Coterra同比增速更快（23.8% vs -66.8%）
Coterra Energy Inc.是总部位于美国得克萨斯州休斯敦的能源企业，核心业务为油气勘探开发，运营布局覆盖二叠纪盆地、马塞勒斯页岩区及阿纳达科盆地等北美核心油气产区，具备成熟的勘探开发技术与丰富的项目运营经验。
西港创新专注研发低碳替代燃料技术，帮助发动机使用压缩天然气、液化天然气、氢气以及填埋气等生物清洁能源运行。该公司发源于加拿大不列颠哥伦比亚省温哥华，总部也设立于此，同时在法国、瑞典、意大利、中国、澳大利亚和美国均设有运营机构。
CTRA vs WPRT — 直观对比
营收规模更大
CTRA
是对方的1107.0倍
$1.6M
营收增速更快
CTRA
高出90.6%
-66.8%
净利率更高
CTRA
高出869.4%
-848.9%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.6M |
| 净利润 | $368.0M | $-13.7M |
| 毛利率 | — | 29.2% |
| 营业利润率 | 31.9% | -476.8% |
| 净利率 | 20.6% | -848.9% |
| 营收同比 | 23.8% | -66.8% |
| 净利润同比 | 23.9% | -254.9% |
| 每股收益（稀释后） | $0.47 | $-0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CTRAWPRT
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.8B | $1.6M | ||
| Q2 25 | $1.7B | $12.5M | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | $4.9M | ||
| Q2 24 | $1.3B | $14.1M | ||
| Q1 24 | $1.4B | — |
净利润CTRAWPRT
| Q4 25 | $368.0M | — | ||
| Q3 25 | $322.0M | $-13.7M | ||
| Q2 25 | $511.0M | $-34.3M | ||
| Q1 25 | $516.0M | — | ||
| Q4 24 | $297.0M | — | ||
| Q3 24 | $252.0M | $-3.9M | ||
| Q2 24 | $220.0M | $5.8M | ||
| Q1 24 | $352.0M | — |
毛利率CTRAWPRT
| Q4 25 | — | — | ||
| Q3 25 | — | 29.2% | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | — | 16.7% | ||
| Q1 24 | — | — |
营业利润率CTRAWPRT
| Q4 25 | 31.9% | — | ||
| Q3 25 | 26.8% | -476.8% | ||
| Q2 25 | 40.9% | -8.1% | ||
| Q1 25 | 34.8% | — | ||
| Q4 24 | 22.5% | — | ||
| Q3 24 | 25.3% | -43.9% | ||
| Q2 24 | 23.0% | -54.9% | ||
| Q1 24 | 30.7% | — |
净利率CTRAWPRT
| Q4 25 | 20.6% | — | ||
| Q3 25 | 18.3% | -848.9% | ||
| Q2 25 | 29.5% | -274.8% | ||
| Q1 25 | 25.6% | — | ||
| Q4 24 | 20.5% | — | ||
| Q3 24 | 19.5% | -79.3% | ||
| Q2 24 | 17.1% | 41.2% | ||
| Q1 24 | 24.6% | — |
每股收益（稀释后）CTRAWPRT
| Q4 25 | $0.47 | — | ||
| Q3 25 | $0.42 | $-0.79 | ||
| Q2 25 | $0.67 | $-1.98 | ||
| Q1 25 | $0.68 | — | ||
| Q4 24 | $0.40 | — | ||
| Q3 24 | $0.34 | $-0.22 | ||
| Q2 24 | $0.29 | $0.34 | ||
| Q1 24 | $0.47 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $114.0M | $33.1M |
| 总债务越低越好 | $3.8B | $0 |
| 股东权益账面价值 | $14.8B | $80.2M |
| 总资产 | $24.2B | $104.1M |
| 负债/权益比越低杠杆越低 | 0.26× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资CTRAWPRT
| Q4 25 | $114.0M | — | ||
| Q3 25 | $98.0M | $33.1M | ||
| Q2 25 | $192.0M | $6.1M | ||
| Q1 25 | $186.0M | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $843.0M | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.5B | — |
总债务CTRAWPRT
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.9B | $0 | ||
| Q2 25 | $4.2B | $977.0K | ||
| Q1 25 | $4.3B | — | ||
| Q4 24 | $3.5B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.7B | — |
股东权益CTRAWPRT
| Q4 25 | $14.8B | — | ||
| Q3 25 | $14.7B | $80.2M | ||
| Q2 25 | $14.6B | $108.9M | ||
| Q1 25 | $14.2B | — | ||
| Q4 24 | $13.1B | — | ||
| Q3 24 | $13.0B | $149.3M | ||
| Q2 24 | $13.0B | $151.5M | ||
| Q1 24 | $13.1B | — |
总资产CTRAWPRT
| Q4 25 | $24.2B | — | ||
| Q3 25 | $24.0B | $104.1M | ||
| Q2 25 | $24.0B | $272.1M | ||
| Q1 25 | $24.0B | — | ||
| Q4 24 | $21.6B | — | ||
| Q3 24 | $20.1B | — | ||
| Q2 24 | $20.8B | — | ||
| Q1 24 | $21.0B | — |
负债/权益比CTRAWPRT
| Q4 25 | 0.26× | — | ||
| Q3 25 | 0.27× | 0.00× | ||
| Q2 25 | 0.29× | 0.01× | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $970.0M | $-4.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-5.0M |
| 自由现金流率自由现金流/营收 | — | -308.0% |
| 资本支出强度资本支出/营收 | — | 31.8% |
| 现金转化率经营现金流/净利润 | 2.64× | — |
| 过去12个月自由现金流最近4个季度 | — | $-23.0M |
8季度趋势，按日历期对齐
经营现金流CTRAWPRT
| Q4 25 | $970.0M | — | ||
| Q3 25 | $971.0M | $-4.5M | ||
| Q2 25 | $936.0M | $-5.6M | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $626.0M | — | ||
| Q3 24 | $755.0M | $-11.7M | ||
| Q2 24 | $558.0M | $1.5M | ||
| Q1 24 | $856.0M | — |
自由现金流CTRAWPRT
| Q4 25 | — | — | ||
| Q3 25 | — | $-5.0M | ||
| Q2 25 | — | $-6.4M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-11.9M | ||
| Q2 24 | — | $262.0K | ||
| Q1 24 | — | — |
自由现金流率CTRAWPRT
| Q4 25 | — | — | ||
| Q3 25 | — | -308.0% | ||
| Q2 25 | — | -51.6% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -243.4% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | — |
资本支出强度CTRAWPRT
| Q4 25 | — | — | ||
| Q3 25 | — | 31.8% | ||
| Q2 25 | — | 6.6% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 8.9% | ||
| Q1 24 | — | — |
现金转化率CTRAWPRT
| Q4 25 | 2.64× | — | ||
| Q3 25 | 3.02× | — | ||
| Q2 25 | 1.83× | — | ||
| Q1 25 | 2.22× | — | ||
| Q4 24 | 2.11× | — | ||
| Q3 24 | 3.00× | — | ||
| Q2 24 | 2.54× | 0.26× | ||
| Q1 24 | 2.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTRA
| Oil And Condensate | $941.0M | 53% |
| Natural Gas Production | $615.0M | 34% |
| Natural Gas Liquids Reserves | $206.0M | 12% |
| Other Revenues | $28.0M | 2% |
WPRT
暂无分部数据
