vs
科迪华（CTVA）与Koppers Holdings Inc.（KOP）财务数据对比。点击上方公司名可切换其他公司
科迪华的季度营收约是Koppers Holdings Inc.的9.0倍（$3.9B vs $432.7M）。Koppers Holdings Inc.净利率更高（6.9% vs -14.1%，领先21.0%）。科迪华同比增速更快（-1.7% vs -9.3%）。科迪华自由现金流更多（$4.2B vs $28.5M）。过去两年科迪华的营收复合增速更高（-6.7% vs -6.7%）
科迪华是一家美国农业科技企业，主营种子与作物保护产品，涵盖除草剂、杀虫剂、杀菌剂及生物制剂，业务覆盖全球110个国家，总部位于印第安纳州印第安纳波利斯，旗下大部分种子产品以先锋良种国际品牌销售。
科佩斯控股是一家全球性化工与材料企业，总部位于美国宾夕法尼亚州匹兹堡，入驻建于1920年代的装饰艺术风格摩天大楼科佩斯大厦，在全球范围内开展相关业务经营。
CTVA vs KOP — 直观对比
营收规模更大
CTVA
是对方的9.0倍
$432.7M
营收增速更快
CTVA
高出7.6%
-9.3%
净利率更高
KOP
高出21.0%
-14.1%
自由现金流更多
CTVA
多$4.1B
$28.5M
两年增速更快
CTVA
近两年复合增速
-6.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.9B | $432.7M |
| 净利润 | $-552.0M | $29.7M |
| 毛利率 | 42.4% | 25.6% |
| 营业利润率 | -13.6% | 11.5% |
| 净利率 | -14.1% | 6.9% |
| 营收同比 | -1.7% | -9.3% |
| 净利润同比 | -1246.3% | 391.2% |
| 每股收益（稀释后） | $-0.80 | $1.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CTVAKOP
| Q4 25 | $3.9B | $432.7M | ||
| Q3 25 | $2.6B | $485.3M | ||
| Q2 25 | $6.5B | $504.8M | ||
| Q1 25 | $4.4B | $456.5M | ||
| Q4 24 | $4.0B | $477.0M | ||
| Q3 24 | $2.3B | $554.3M | ||
| Q2 24 | $6.1B | $563.2M | ||
| Q1 24 | $4.5B | $497.6M |
净利润CTVAKOP
| Q4 25 | $-552.0M | $29.7M | ||
| Q3 25 | $-320.0M | $23.8M | ||
| Q2 25 | $1.3B | $16.4M | ||
| Q1 25 | $652.0M | $-13.9M | ||
| Q4 24 | $-41.0M | $-10.2M | ||
| Q3 24 | $-524.0M | $22.8M | ||
| Q2 24 | $1.1B | $26.8M | ||
| Q1 24 | $419.0M | $13.0M |
毛利率CTVAKOP
| Q4 25 | 42.4% | 25.6% | ||
| Q3 25 | 37.2% | 24.1% | ||
| Q2 25 | 54.6% | 22.6% | ||
| Q1 25 | 47.0% | 23.2% | ||
| Q4 24 | 37.3% | 17.5% | ||
| Q3 24 | 32.7% | 21.9% | ||
| Q2 24 | 52.3% | 21.6% | ||
| Q1 24 | 43.2% | 19.3% |
营业利润率CTVAKOP
| Q4 25 | -13.6% | 11.5% | ||
| Q3 25 | -14.1% | 10.7% | ||
| Q2 25 | 27.9% | 7.7% | ||
| Q1 25 | 17.7% | 5.9% | ||
| Q4 24 | 2.2% | 1.3% | ||
| Q3 24 | -27.2% | 9.0% | ||
| Q2 24 | 21.9% | 10.2% | ||
| Q1 24 | 10.7% | 7.0% |
净利率CTVAKOP
| Q4 25 | -14.1% | 6.9% | ||
| Q3 25 | -12.2% | 4.9% | ||
| Q2 25 | 20.4% | 3.2% | ||
| Q1 25 | 14.8% | -3.0% | ||
| Q4 24 | -1.0% | -2.1% | ||
| Q3 24 | -22.5% | 4.1% | ||
| Q2 24 | 17.2% | 4.8% | ||
| Q1 24 | 9.3% | 2.6% |
每股收益（稀释后）CTVAKOP
| Q4 25 | $-0.80 | $1.44 | ||
| Q3 25 | $-0.47 | $1.17 | ||
| Q2 25 | $1.92 | $0.81 | ||
| Q1 25 | $0.95 | $-0.68 | ||
| Q4 24 | $-0.05 | $-0.47 | ||
| Q3 24 | $-0.76 | $1.09 | ||
| Q2 24 | $1.51 | $1.25 | ||
| Q1 24 | $0.60 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.5B | — |
| 总债务越低越好 | $1.7B | $928.3M |
| 股东权益账面价值 | $24.1B | $574.0M |
| 总资产 | $42.8B | $1.9B |
| 负债/权益比越低杠杆越低 | 0.07× | 1.62× |
8季度趋势，按日历期对齐
现金及短期投资CTVAKOP
| Q4 25 | $4.5B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $1.7B | — |
总债务CTVAKOP
| Q4 25 | $1.7B | $928.3M | ||
| Q3 25 | $1.7B | $932.9M | ||
| Q2 25 | $1.7B | $977.5M | ||
| Q1 25 | $1.8B | $989.0M | ||
| Q4 24 | $2.0B | $939.5M | ||
| Q3 24 | $2.0B | $989.4M | ||
| Q2 24 | $2.5B | $1.0B | ||
| Q1 24 | $2.5B | $877.6M |
股东权益CTVAKOP
| Q4 25 | $24.1B | $574.0M | ||
| Q3 25 | $25.2B | $545.6M | ||
| Q2 25 | $25.9B | $526.8M | ||
| Q1 25 | $24.3B | $498.0M | ||
| Q4 24 | $23.8B | $488.7M | ||
| Q3 24 | $24.7B | $532.3M | ||
| Q2 24 | $25.2B | $509.2M | ||
| Q1 24 | $24.8B | $505.8M |
总资产CTVAKOP
| Q4 25 | $42.8B | $1.9B | ||
| Q3 25 | $42.2B | $1.9B | ||
| Q2 25 | $41.8B | $1.9B | ||
| Q1 25 | $42.1B | $1.9B | ||
| Q4 24 | $40.8B | $1.9B | ||
| Q3 24 | $41.9B | $2.0B | ||
| Q2 24 | $41.5B | $1.9B | ||
| Q1 24 | $43.6B | $1.8B |
负债/权益比CTVAKOP
| Q4 25 | 0.07× | 1.62× | ||
| Q3 25 | 0.07× | 1.71× | ||
| Q2 25 | 0.07× | 1.86× | ||
| Q1 25 | 0.07× | 1.99× | ||
| Q4 24 | 0.08× | 1.92× | ||
| Q3 24 | 0.08× | 1.86× | ||
| Q2 24 | 0.10× | 1.97× | ||
| Q1 24 | 0.10× | 1.74× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.4B | $45.1M |
| 自由现金流经营现金流 - 资本支出 | $4.2B | $28.5M |
| 自由现金流率自由现金流/营收 | 106.2% | 6.6% |
| 资本支出强度资本支出/营收 | 5.7% | 3.8% |
| 现金转化率经营现金流/净利润 | — | 1.52× |
| 过去12个月自由现金流最近4个季度 | $2.8B | $67.5M |
8季度趋势，按日历期对齐
经营现金流CTVAKOP
| Q4 25 | $4.4B | $45.1M | ||
| Q3 25 | $193.0M | $49.6M | ||
| Q2 25 | $947.0M | $50.5M | ||
| Q1 25 | $-2.1B | $-22.7M | ||
| Q4 24 | $4.2B | $74.7M | ||
| Q3 24 | $130.0M | $29.8M | ||
| Q2 24 | $451.0M | $27.2M | ||
| Q1 24 | $-2.6B | $-12.3M |
自由现金流CTVAKOP
| Q4 25 | $4.2B | $28.5M | ||
| Q3 25 | $36.0M | $37.6M | ||
| Q2 25 | $829.0M | $38.4M | ||
| Q1 25 | $-2.2B | $-37.0M | ||
| Q4 24 | $4.0B | $56.1M | ||
| Q3 24 | $-24.0M | $14.4M | ||
| Q2 24 | $337.0M | $10.1M | ||
| Q1 24 | $-2.8B | $-38.6M |
自由现金流率CTVAKOP
| Q4 25 | 106.2% | 6.6% | ||
| Q3 25 | 1.4% | 7.7% | ||
| Q2 25 | 12.8% | 7.6% | ||
| Q1 25 | -49.9% | -8.1% | ||
| Q4 24 | 100.4% | 11.8% | ||
| Q3 24 | -1.0% | 2.6% | ||
| Q2 24 | 5.5% | 1.8% | ||
| Q1 24 | -61.4% | -7.8% |
资本支出强度CTVAKOP
| Q4 25 | 5.7% | 3.8% | ||
| Q3 25 | 6.0% | 2.5% | ||
| Q2 25 | 1.8% | 2.4% | ||
| Q1 25 | 2.1% | 3.1% | ||
| Q4 24 | 4.6% | 3.9% | ||
| Q3 24 | 6.6% | 2.8% | ||
| Q2 24 | 1.9% | 3.0% | ||
| Q1 24 | 3.3% | 5.3% |
现金转化率CTVAKOP
| Q4 25 | — | 1.52× | ||
| Q3 25 | — | 2.08× | ||
| Q2 25 | 0.72× | 3.08× | ||
| Q1 25 | -3.23× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.31× | ||
| Q2 24 | 0.43× | 1.01× | ||
| Q1 24 | -6.23× | -0.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CTVA
| Corn | $1.4B | 35% |
| Herbicides | $1.1B | 27% |
| Insecticides | $488.0M | 12% |
| Fungicides | $272.0M | 7% |
| Biologicals | $191.0M | 5% |
| Soybean | $164.0M | 4% |
| Other | $160.0M | 4% |
| Otheroilseeds | $94.0M | 2% |
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
