vs
CuriosityStream Inc.(CURI)与First Bancorp, Inc(FNLC)财务数据对比。点击上方公司名可切换其他公司
First Bancorp, Inc的季度营收约是CuriosityStream Inc.的1.3倍($25.8M vs $19.2M),First Bancorp, Inc净利率更高(39.4% vs -19.7%,领先59.1%),CuriosityStream Inc.同比增速更快(35.8% vs 17.5%),First Bancorp, Inc自由现金流更多($34.6M vs $3.9M),过去两年CuriosityStream Inc.的营收复合增速更高(26.5% vs 18.1%)
CuriosityStream是来自美国的流媒体订阅点播服务商,主打纪实类影视内容,涵盖纪录片长片、系列纪实节目与电视栏目。除了品牌同名的视频点播订阅服务外,该公司还开设了Curiosity纪实线性电视频道,目前已接入FuboTV、Roku频道等多个平台。
第一银行公司(First Bancorp, Inc)是一家银行控股公司,其核心业务通过总部位于康涅狄格州斯坦福的爱国者国家银行(Patriot Bank NA)开展,相关 banking 业务也以PNBK代码在纳斯达克挂牌交易。
CURI vs FNLC — 直观对比
营收规模更大
FNLC
是对方的1.3倍
$19.2M
营收增速更快
CURI
高出18.3%
17.5%
净利率更高
FNLC
高出59.1%
-19.7%
自由现金流更多
FNLC
多$30.6M
$3.9M
两年增速更快
CURI
近两年复合增速
18.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $19.2M | $25.8M |
| 净利润 | $-3.8M | $10.2M |
| 毛利率 | — | — |
| 营业利润率 | -17.6% | 48.1% |
| 净利率 | -19.7% | 39.4% |
| 营收同比 | 35.8% | 17.5% |
| 净利润同比 | -34.6% | 39.7% |
| 每股收益(稀释后) | $-0.07 | $0.91 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CURI
FNLC
| Q4 25 | $19.2M | $25.8M | ||
| Q3 25 | $18.4M | $24.5M | ||
| Q2 25 | $19.0M | $22.5M | ||
| Q1 25 | $15.1M | $21.8M | ||
| Q4 24 | $14.1M | $22.0M | ||
| Q3 24 | $12.6M | $20.5M | ||
| Q2 24 | $12.4M | $19.2M | ||
| Q1 24 | $12.0M | $18.5M |
净利润
CURI
FNLC
| Q4 25 | $-3.8M | $10.2M | ||
| Q3 25 | $-3.7M | $9.1M | ||
| Q2 25 | $784.0K | $8.1M | ||
| Q1 25 | $319.0K | $7.1M | ||
| Q4 24 | $-2.8M | $7.3M | ||
| Q3 24 | $-3.1M | $7.6M | ||
| Q2 24 | $-2.0M | $6.2M | ||
| Q1 24 | $-5.0M | $6.0M |
营业利润率
CURI
FNLC
| Q4 25 | -17.6% | 48.1% | ||
| Q3 25 | -24.5% | 45.2% | ||
| Q2 25 | 2.5% | 43.7% | ||
| Q1 25 | 0.5% | 39.3% | ||
| Q4 24 | -27.4% | 39.5% | ||
| Q3 24 | -25.8% | 44.6% | ||
| Q2 24 | -20.6% | 38.8% | ||
| Q1 24 | -30.4% | 39.3% |
净利率
CURI
FNLC
| Q4 25 | -19.7% | 39.4% | ||
| Q3 25 | -20.4% | 37.0% | ||
| Q2 25 | 4.1% | 35.8% | ||
| Q1 25 | 2.1% | 32.5% | ||
| Q4 24 | -19.9% | 33.1% | ||
| Q3 24 | -24.3% | 36.9% | ||
| Q2 24 | -16.4% | 32.1% | ||
| Q1 24 | -42.0% | 32.5% |
每股收益(稀释后)
CURI
FNLC
| Q4 25 | $-0.07 | $0.91 | ||
| Q3 25 | $-0.06 | $0.81 | ||
| Q2 25 | $0.01 | $0.72 | ||
| Q1 25 | $0.01 | $0.63 | ||
| Q4 24 | $-0.05 | $0.66 | ||
| Q3 24 | $-0.06 | $0.68 | ||
| Q2 24 | $-0.04 | $0.55 | ||
| Q1 24 | $-0.09 | $0.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $27.3M | — |
| 总债务越低越好 | — | $95.5M |
| 股东权益账面价值 | $41.5M | $283.1M |
| 总资产 | $75.7M | $3.2B |
| 负债/权益比越低杠杆越低 | — | 0.34× |
8季度趋势,按日历期对齐
现金及短期投资
CURI
FNLC
| Q4 25 | $27.3M | — | ||
| Q3 25 | $27.8M | — | ||
| Q2 25 | $28.1M | — | ||
| Q1 25 | $33.4M | — | ||
| Q4 24 | $32.1M | — | ||
| Q3 24 | $33.2M | — | ||
| Q2 24 | $39.5M | — | ||
| Q1 24 | $38.8M | — |
总债务
CURI
FNLC
| Q4 25 | — | $95.5M | ||
| Q3 25 | — | $95.5M | ||
| Q2 25 | — | $95.0M | ||
| Q1 25 | — | $70.0M | ||
| Q4 24 | — | $95.0M | ||
| Q3 24 | — | $95.0M | ||
| Q2 24 | — | $70.0M | ||
| Q1 24 | — | $70.0M |
股东权益
CURI
FNLC
| Q4 25 | $41.5M | $283.1M | ||
| Q3 25 | $47.2M | $274.6M | ||
| Q2 25 | $49.8M | $265.5M | ||
| Q1 25 | $58.1M | $259.7M | ||
| Q4 24 | $57.8M | $252.5M | ||
| Q3 24 | $62.2M | $256.8M | ||
| Q2 24 | $64.8M | $244.7M | ||
| Q1 24 | $67.0M | $242.6M |
总资产
CURI
FNLC
| Q4 25 | $75.7M | $3.2B | ||
| Q3 25 | $74.7M | $3.2B | ||
| Q2 25 | $78.7M | $3.2B | ||
| Q1 25 | $85.3M | $3.2B | ||
| Q4 24 | $86.2M | $3.2B | ||
| Q3 24 | $87.6M | $3.1B | ||
| Q2 24 | $90.9M | $3.1B | ||
| Q1 24 | $94.6M | $3.0B |
负债/权益比
CURI
FNLC
| Q4 25 | — | 0.34× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.36× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.29× | ||
| Q1 24 | — | 0.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $4.0M | $37.8M |
| 自由现金流经营现金流 - 资本支出 | $3.9M | $34.6M |
| 自由现金流率自由现金流/营收 | 20.5% | 133.9% |
| 资本支出强度资本支出/营收 | 0.1% | 12.5% |
| 现金转化率经营现金流/净利润 | — | 3.72× |
| 过去12个月自由现金流最近4个季度 | — | $55.3M |
8季度趋势,按日历期对齐
经营现金流
CURI
FNLC
| Q4 25 | $4.0M | $37.8M | ||
| Q3 25 | $4.4M | $12.9M | ||
| Q2 25 | $2.8M | $7.4M | ||
| Q1 25 | $1.9M | $2.2M | ||
| Q4 24 | $3.0M | $26.0M | ||
| Q3 24 | $2.3M | $9.8M | ||
| Q2 24 | $2.2M | $6.4M | ||
| Q1 24 | $666.0K | $-1.5M |
自由现金流
CURI
FNLC
| Q4 25 | $3.9M | $34.6M | ||
| Q3 25 | — | $12.6M | ||
| Q2 25 | — | $7.2M | ||
| Q1 25 | $1.8M | $828.0K | ||
| Q4 24 | — | $24.6M | ||
| Q3 24 | — | $9.6M | ||
| Q2 24 | — | $6.3M | ||
| Q1 24 | — | $-1.8M |
自由现金流率
CURI
FNLC
| Q4 25 | 20.5% | 133.9% | ||
| Q3 25 | — | 51.4% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | 12.2% | 3.8% | ||
| Q4 24 | — | 111.7% | ||
| Q3 24 | — | 47.0% | ||
| Q2 24 | — | 32.9% | ||
| Q1 24 | — | -9.8% |
资本支出强度
CURI
FNLC
| Q4 25 | 0.1% | 12.5% | ||
| Q3 25 | 0.0% | 1.2% | ||
| Q2 25 | 0.0% | 0.6% | ||
| Q1 25 | 0.5% | 6.2% | ||
| Q4 24 | 0.0% | 6.7% | ||
| Q3 24 | 0.0% | 0.5% | ||
| Q2 24 | 0.0% | 0.3% | ||
| Q1 24 | 0.0% | 1.8% |
现金转化率
CURI
FNLC
| Q4 25 | — | 3.72× | ||
| Q3 25 | — | 1.42× | ||
| Q2 25 | 3.56× | 0.91× | ||
| Q1 25 | 6.03× | 0.31× | ||
| Q4 24 | — | 3.58× | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | — | 1.03× | ||
| Q1 24 | — | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图