vs
CuriosityStream Inc.（CURI）与Stran & Company, Inc.（SWAG）财务数据对比。点击上方公司名可切换其他公司
Stran & Company, Inc.的季度营收约是CuriosityStream Inc.的1.5倍（$28.9M vs $19.2M），Stran & Company, Inc.净利率更高（0.8% vs -19.7%，领先20.6%），CuriosityStream Inc.同比增速更快（35.8% vs 7.2%），CuriosityStream Inc.自由现金流更多（$3.9M vs $38.0K），过去两年CuriosityStream Inc.的营收复合增速更高（26.5% vs 24.0%）
CuriosityStream是来自美国的流媒体订阅点播服务商，主打纪实类影视内容，涵盖纪录片长片、系列纪实节目与电视栏目。除了品牌同名的视频点播订阅服务外，该公司还开设了Curiosity纪实线性电视频道，目前已接入FuboTV、Roku频道等多个平台。
Stran & Company, Inc.是品牌促销产品、定制周边及一体化营销解决方案供应商，服务覆盖零售、医疗、科技、教育等领域企业客户，助力客户开展品牌宣传、用户运营及员工激励相关工作。
CURI vs SWAG — 直观对比
营收规模更大
SWAG
是对方的1.5倍
$19.2M
营收增速更快
CURI
高出28.6%
7.2%
净利率更高
SWAG
高出20.6%
-19.7%
自由现金流更多
CURI
多$3.9M
$38.0K
两年增速更快
CURI
近两年复合增速
24.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $19.2M | $28.9M |
| 净利润 | $-3.8M | $243.0K |
| 毛利率 | — | 30.4% |
| 营业利润率 | -17.6% | -0.1% |
| 净利率 | -19.7% | 0.8% |
| 营收同比 | 35.8% | 7.2% |
| 净利润同比 | -34.6% | 141.5% |
| 每股收益（稀释后） | $-0.07 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CURISWAG
| Q4 25 | $19.2M | $28.9M | ||
| Q3 25 | $18.4M | $26.0M | ||
| Q2 25 | $19.0M | $32.6M | ||
| Q1 25 | $15.1M | $28.7M | ||
| Q4 24 | $14.1M | $27.0M | ||
| Q3 24 | $12.6M | $20.1M | ||
| Q2 24 | $12.4M | $16.7M | ||
| Q1 24 | $12.0M | $18.8M |
净利润CURISWAG
| Q4 25 | $-3.8M | $243.0K | ||
| Q3 25 | $-3.7M | $-1.2M | ||
| Q2 25 | $784.0K | $643.0K | ||
| Q1 25 | $319.0K | $-393.0K | ||
| Q4 24 | $-2.8M | $-586.0K | ||
| Q3 24 | $-3.1M | $-2.0M | ||
| Q2 24 | $-2.0M | $-1.0M | ||
| Q1 24 | $-5.0M | $-491.0K |
毛利率CURISWAG
| Q4 25 | — | 30.4% | ||
| Q3 25 | — | 27.2% | ||
| Q2 25 | — | 30.3% | ||
| Q1 25 | — | 29.6% | ||
| Q4 24 | — | 32.5% | ||
| Q3 24 | — | 29.5% | ||
| Q2 24 | — | 32.8% | ||
| Q1 24 | — | 29.8% |
营业利润率CURISWAG
| Q4 25 | -17.6% | -0.1% | ||
| Q3 25 | -24.5% | -6.9% | ||
| Q2 25 | 2.5% | 1.2% | ||
| Q1 25 | 0.5% | -1.9% | ||
| Q4 24 | -27.4% | -3.5% | ||
| Q3 24 | -25.8% | -10.8% | ||
| Q2 24 | -20.6% | -6.6% | ||
| Q1 24 | -30.4% | -3.5% |
净利率CURISWAG
| Q4 25 | -19.7% | 0.8% | ||
| Q3 25 | -20.4% | -4.8% | ||
| Q2 25 | 4.1% | 2.0% | ||
| Q1 25 | 2.1% | -1.4% | ||
| Q4 24 | -19.9% | -2.2% | ||
| Q3 24 | -24.3% | -10.1% | ||
| Q2 24 | -16.4% | -6.1% | ||
| Q1 24 | -42.0% | -2.6% |
每股收益（稀释后）CURISWAG
| Q4 25 | $-0.07 | $0.02 | ||
| Q3 25 | $-0.06 | $-0.07 | ||
| Q2 25 | $0.01 | $0.03 | ||
| Q1 25 | $0.01 | $-0.02 | ||
| Q4 24 | $-0.05 | $-0.02 | ||
| Q3 24 | $-0.06 | $-0.11 | ||
| Q2 24 | $-0.04 | $-0.06 | ||
| Q1 24 | $-0.09 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $27.3M | $11.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $41.5M | $30.5M |
| 总资产 | $75.7M | $49.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CURISWAG
| Q4 25 | $27.3M | $11.6M | ||
| Q3 25 | $27.8M | $11.8M | ||
| Q2 25 | $28.1M | $18.1M | ||
| Q1 25 | $33.4M | $12.2M | ||
| Q4 24 | $32.1M | $18.2M | ||
| Q3 24 | $33.2M | $6.9M | ||
| Q2 24 | $39.5M | $9.6M | ||
| Q1 24 | $38.8M | $10.7M |
股东权益CURISWAG
| Q4 25 | $41.5M | $30.5M | ||
| Q3 25 | $47.2M | $30.2M | ||
| Q2 25 | $49.8M | $31.8M | ||
| Q1 25 | $58.1M | $31.3M | ||
| Q4 24 | $57.8M | $31.6M | ||
| Q3 24 | $62.2M | $32.3M | ||
| Q2 24 | $64.8M | $34.3M | ||
| Q1 24 | $67.0M | $35.2M |
总资产CURISWAG
| Q4 25 | $75.7M | $49.3M | ||
| Q3 25 | $74.7M | $50.3M | ||
| Q2 25 | $78.7M | $61.2M | ||
| Q1 25 | $85.3M | $52.2M | ||
| Q4 24 | $86.2M | $55.1M | ||
| Q3 24 | $87.6M | $48.8M | ||
| Q2 24 | $90.9M | $46.6M | ||
| Q1 24 | $94.6M | $47.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.0M | $161.0K |
| 自由现金流经营现金流 - 资本支出 | $3.9M | $38.0K |
| 自由现金流率自由现金流/营收 | 20.5% | 0.1% |
| 资本支出强度资本支出/营收 | 0.1% | 0.4% |
| 现金转化率经营现金流/净利润 | — | 0.66× |
| 过去12个月自由现金流最近4个季度 | — | $-5.5M |
8季度趋势，按日历期对齐
经营现金流CURISWAG
| Q4 25 | $4.0M | $161.0K | ||
| Q3 25 | $4.4M | $-5.4M | ||
| Q2 25 | $2.8M | $6.4M | ||
| Q1 25 | $1.9M | $-5.9M | ||
| Q4 24 | $3.0M | $1.3M | ||
| Q3 24 | $2.3M | $-2.7M | ||
| Q2 24 | $2.2M | $2.1M | ||
| Q1 24 | $666.0K | $2.1M |
自由现金流CURISWAG
| Q4 25 | $3.9M | $38.0K | ||
| Q3 25 | — | $-5.9M | ||
| Q2 25 | — | $6.3M | ||
| Q1 25 | $1.8M | $-6.0M | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | — | $-2.9M | ||
| Q2 24 | — | $1.9M | ||
| Q1 24 | — | $1.9M |
自由现金流率CURISWAG
| Q4 25 | 20.5% | 0.1% | ||
| Q3 25 | — | -22.6% | ||
| Q2 25 | — | 19.5% | ||
| Q1 25 | 12.2% | -21.0% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | -14.3% | ||
| Q2 24 | — | 11.6% | ||
| Q1 24 | — | 9.9% |
资本支出强度CURISWAG
| Q4 25 | 0.1% | 0.4% | ||
| Q3 25 | 0.0% | 1.9% | ||
| Q2 25 | 0.0% | 0.2% | ||
| Q1 25 | 0.5% | 0.4% | ||
| Q4 24 | 0.0% | 0.3% | ||
| Q3 24 | 0.0% | 0.7% | ||
| Q2 24 | 0.0% | 1.1% | ||
| Q1 24 | 0.0% | 1.0% |
现金转化率CURISWAG
| Q4 25 | — | 0.66× | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.56× | 9.99× | ||
| Q1 25 | 6.03× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CURI
暂无分部数据
SWAG
| Promotional Products Dropshipping | $11.2M | 39% |
| Casino Continuity Program | $6.9M | 24% |
| Promotional Products Company Owned Inventory | $4.6M | 16% |
| Promotional Products Bulk Dropshipping | $3.8M | 13% |
| Promotional Products Thirdparty Distributor | $1.8M | 6% |
| Other | $610.0K | 2% |
