vs
Torrid Holdings Inc.（CURV）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
Torrid Holdings Inc.的季度营收约是LiveRamp Holdings, Inc.的1.1倍（$235.2M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs -2.7%，领先21.5%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs -10.8%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs -10.5%）
Torrid Holdings Inc.是美国主营大码女装的零售连锁品牌，原隶属于Hot Topic，目前归Sycamore Partners所有，2015年拆分成为独立公司。品牌专为10至30码的女性提供服饰及配饰产品，2001年4月在加利福尼亚州布瑞亚购物中心开出首店，截至2024年，已在美国各州及部分其他区域开设超过650家门店。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
CURV vs RAMP — 直观对比
营收规模更大
CURV
是对方的1.1倍
$212.2M
营收增速更快
RAMP
高出19.4%
-10.8%
净利率更高
RAMP
高出21.5%
-2.7%
两年增速更快
RAMP
近两年复合增速
-10.5%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $235.2M | $212.2M |
| 净利润 | $-6.4M | $39.9M |
| 毛利率 | 34.9% | 71.9% |
| 营业利润率 | 0.1% | 18.6% |
| 净利率 | -2.7% | 18.8% |
| 营收同比 | -10.8% | 8.6% |
| 净利润同比 | -438.2% | 255.7% |
| 每股收益（稀释后） | $-0.06 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CURVRAMP
| Q4 25 | $235.2M | $212.2M | ||
| Q3 25 | $262.8M | $199.8M | ||
| Q2 25 | $266.0M | $194.8M | ||
| Q1 25 | $275.6M | $188.7M | ||
| Q4 24 | $263.8M | $195.4M | ||
| Q3 24 | $284.6M | $185.5M | ||
| Q2 24 | $279.8M | $176.0M | ||
| Q1 24 | $293.5M | $171.9M |
净利润CURVRAMP
| Q4 25 | $-6.4M | $39.9M | ||
| Q3 25 | $1.6M | $27.4M | ||
| Q2 25 | $5.9M | $7.7M | ||
| Q1 25 | $-3.0M | $-6.3M | ||
| Q4 24 | $-1.2M | $11.2M | ||
| Q3 24 | $8.3M | $1.7M | ||
| Q2 24 | $12.2M | $-7.5M | ||
| Q1 24 | $-4.1M | $-5.4M |
毛利率CURVRAMP
| Q4 25 | 34.9% | 71.9% | ||
| Q3 25 | 35.6% | 70.2% | ||
| Q2 25 | 38.1% | 70.1% | ||
| Q1 25 | 33.6% | 69.3% | ||
| Q4 24 | 36.1% | 71.9% | ||
| Q3 24 | 38.7% | 72.4% | ||
| Q2 24 | 41.3% | 70.6% | ||
| Q1 24 | 34.5% | 72.2% |
营业利润率CURVRAMP
| Q4 25 | 0.1% | 18.6% | ||
| Q3 25 | 3.9% | 10.7% | ||
| Q2 25 | 6.0% | 3.7% | ||
| Q1 25 | 1.3% | -6.1% | ||
| Q4 24 | 2.7% | 7.5% | ||
| Q3 24 | 7.2% | 4.0% | ||
| Q2 24 | 9.3% | -3.0% | ||
| Q1 24 | 1.4% | -8.3% |
净利率CURVRAMP
| Q4 25 | -2.7% | 18.8% | ||
| Q3 25 | 0.6% | 13.7% | ||
| Q2 25 | 2.2% | 4.0% | ||
| Q1 25 | -1.1% | -3.3% | ||
| Q4 24 | -0.5% | 5.7% | ||
| Q3 24 | 2.9% | 0.9% | ||
| Q2 24 | 4.4% | -4.3% | ||
| Q1 24 | -1.4% | -3.1% |
每股收益（稀释后）CURVRAMP
| Q4 25 | $-0.06 | $0.62 | ||
| Q3 25 | $0.02 | $0.42 | ||
| Q2 25 | $0.06 | $0.12 | ||
| Q1 25 | $-0.04 | $-0.10 | ||
| Q4 24 | $-0.01 | $0.17 | ||
| Q3 24 | $0.08 | $0.03 | ||
| Q2 24 | $0.12 | $-0.11 | ||
| Q1 24 | $-0.03 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.2M | $403.4M |
| 总债务越低越好 | $276.4M | — |
| 股东权益账面价值 | $-206.5M | $962.3M |
| 总资产 | $402.9M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CURVRAMP
| Q4 25 | $17.2M | $403.4M | ||
| Q3 25 | $21.5M | $376.9M | ||
| Q2 25 | $23.7M | $371.1M | ||
| Q1 25 | $48.5M | $420.8M | ||
| Q4 24 | $44.0M | $384.3M | ||
| Q3 24 | $53.9M | $348.4M | ||
| Q2 24 | $20.5M | $342.7M | ||
| Q1 24 | $11.7M | $368.9M |
总债务CURVRAMP
| Q4 25 | $276.4M | — | ||
| Q3 25 | $280.5M | — | ||
| Q2 25 | $284.5M | — | ||
| Q1 25 | $288.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CURVRAMP
| Q4 25 | $-206.5M | $962.3M | ||
| Q3 25 | $-201.1M | $943.8M | ||
| Q2 25 | $-183.8M | $947.8M | ||
| Q1 25 | $-191.1M | $948.9M | ||
| Q4 24 | $-189.3M | $957.7M | ||
| Q3 24 | $-188.9M | $932.1M | ||
| Q2 24 | $-198.6M | $951.9M | ||
| Q1 24 | $-211.7M | $949.1M |
总资产CURVRAMP
| Q4 25 | $402.9M | $1.3B | ||
| Q3 25 | $414.5M | $1.2B | ||
| Q2 25 | $451.4M | $1.2B | ||
| Q1 25 | $488.4M | $1.3B | ||
| Q4 24 | $493.0M | $1.3B | ||
| Q3 24 | $487.5M | $1.2B | ||
| Q2 24 | $479.7M | $1.2B | ||
| Q1 24 | $476.9M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.9M | — |
| 自由现金流经营现金流 - 资本支出 | $-6.6M | — |
| 自由现金流率自由现金流/营收 | -2.8% | — |
| 资本支出强度资本支出/营收 | 0.7% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-2.3M | — |
8季度趋势，按日历期对齐
经营现金流CURVRAMP
| Q4 25 | $-4.9M | — | ||
| Q3 25 | $15.7M | $57.4M | ||
| Q2 25 | $-18.0M | $-15.8M | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $-3.1M | $45.1M | ||
| Q3 24 | $40.8M | $55.6M | ||
| Q2 24 | $27.6M | $-9.3M | ||
| Q1 24 | $9.0M | — |
自由现金流CURVRAMP
| Q4 25 | $-6.6M | — | ||
| Q3 25 | $14.6M | $56.8M | ||
| Q2 25 | $-20.6M | $-16.2M | ||
| Q1 25 | $10.2M | — | ||
| Q4 24 | $-5.5M | $44.8M | ||
| Q3 24 | $37.7M | $55.4M | ||
| Q2 24 | $20.6M | $-9.6M | ||
| Q1 24 | $-1.7M | — |
自由现金流率CURVRAMP
| Q4 25 | -2.8% | — | ||
| Q3 25 | 5.6% | 28.4% | ||
| Q2 25 | -7.7% | -8.3% | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | -2.1% | 22.9% | ||
| Q3 24 | 13.2% | 29.8% | ||
| Q2 24 | 7.4% | -5.4% | ||
| Q1 24 | -0.6% | — |
资本支出强度CURVRAMP
| Q4 25 | 0.7% | 0.1% | ||
| Q3 25 | 0.4% | 0.3% | ||
| Q2 25 | 1.0% | 0.2% | ||
| Q1 25 | 0.6% | 0.2% | ||
| Q4 24 | 0.9% | 0.1% | ||
| Q3 24 | 1.1% | 0.1% | ||
| Q2 24 | 2.5% | 0.1% | ||
| Q1 24 | 3.7% | 1.0% |
现金转化率CURVRAMP
| Q4 25 | — | — | ||
| Q3 25 | 10.05× | 2.09× | ||
| Q2 25 | -3.03× | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | 4.90× | 32.10× | ||
| Q2 24 | 2.27× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CURV
| Apparel | $213.6M | 91% |
| Non Apparel | $12.3M | 5% |
| Other | $9.2M | 4% |
| Loyalty Program | $1.1M | 0% |
RAMP
暂无分部数据
