vs
Torrid Holdings Inc.(CURV)与Zumiez Inc(ZUMZ)财务数据对比。点击上方公司名可切换其他公司
Zumiez Inc的季度营收约是Torrid Holdings Inc.的1.0倍($239.1M vs $235.2M)。Zumiez Inc净利率更高(3.8% vs -2.7%,领先6.6%)。Zumiez Inc同比增速更快(7.5% vs -10.8%)。Zumiez Inc自由现金流更多($3.1M vs $-6.6M)。过去两年Zumiez Inc的营收复合增速更高(-7.9% vs -10.5%)
Torrid Holdings Inc.是美国主营大码女装的零售连锁品牌,原隶属于Hot Topic,目前归Sycamore Partners所有,2015年拆分成为独立公司。品牌专为10至30码的女性提供服饰及配饰产品,2001年4月在加利福尼亚州布瑞亚购物中心开出首店,截至2024年,已在美国各州及部分其他区域开设超过650家门店。
Zumiez Inc.是1978年成立的美国跨国专业服饰零售商,2005年起公开上市,总部位于华盛顿州林伍德,现任总裁兼首席执行官为理查德·布鲁克斯。该品牌主打面向年轻男女的极限运动风格服饰、鞋履、配饰及相关装备,产品聚焦滑板、单板滑雪、越野摩托等运动领域。
CURV vs ZUMZ — 直观对比
营收规模更大
ZUMZ
是对方的1.0倍
$235.2M
营收增速更快
ZUMZ
高出18.3%
-10.8%
净利率更高
ZUMZ
高出6.6%
-2.7%
自由现金流更多
ZUMZ
多$9.7M
$-6.6M
两年增速更快
ZUMZ
近两年复合增速
-10.5%
损益表 — Q4 2026 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $235.2M | $239.1M |
| 净利润 | $-6.4M | $9.2M |
| 毛利率 | 34.9% | 37.6% |
| 营业利润率 | 0.1% | 4.9% |
| 净利率 | -2.7% | 3.8% |
| 营收同比 | -10.8% | 7.5% |
| 净利润同比 | -438.2% | 690.3% |
| 每股收益(稀释后) | $-0.06 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CURV
ZUMZ
| Q4 25 | $235.2M | $239.1M | ||
| Q3 25 | $262.8M | $214.3M | ||
| Q2 25 | $266.0M | $184.3M | ||
| Q1 25 | $275.6M | $279.2M | ||
| Q4 24 | $263.8M | $222.5M | ||
| Q3 24 | $284.6M | $210.2M | ||
| Q2 24 | $279.8M | $177.4M | ||
| Q1 24 | $293.5M | $281.8M |
净利润
CURV
ZUMZ
| Q4 25 | $-6.4M | $9.2M | ||
| Q3 25 | $1.6M | $-1.0M | ||
| Q2 25 | $5.9M | $-14.3M | ||
| Q1 25 | $-3.0M | $14.8M | ||
| Q4 24 | $-1.2M | $1.2M | ||
| Q3 24 | $8.3M | $-847.0K | ||
| Q2 24 | $12.2M | $-16.8M | ||
| Q1 24 | $-4.1M | $-33.5M |
毛利率
CURV
ZUMZ
| Q4 25 | 34.9% | 37.6% | ||
| Q3 25 | 35.6% | 35.5% | ||
| Q2 25 | 38.1% | 30.0% | ||
| Q1 25 | 33.6% | 36.2% | ||
| Q4 24 | 36.1% | 35.2% | ||
| Q3 24 | 38.7% | 34.2% | ||
| Q2 24 | 41.3% | 29.3% | ||
| Q1 24 | 34.5% | 34.3% |
营业利润率
CURV
ZUMZ
| Q4 25 | 0.1% | 4.9% | ||
| Q3 25 | 3.9% | 0.0% | ||
| Q2 25 | 6.0% | -10.8% | ||
| Q1 25 | 1.3% | 7.2% | ||
| Q4 24 | 2.7% | 1.1% | ||
| Q3 24 | 7.2% | -0.2% | ||
| Q2 24 | 9.3% | -11.4% | ||
| Q1 24 | 1.4% | -11.6% |
净利率
CURV
ZUMZ
| Q4 25 | -2.7% | 3.8% | ||
| Q3 25 | 0.6% | -0.5% | ||
| Q2 25 | 2.2% | -7.8% | ||
| Q1 25 | -1.1% | 5.3% | ||
| Q4 24 | -0.5% | 0.5% | ||
| Q3 24 | 2.9% | -0.4% | ||
| Q2 24 | 4.4% | -9.5% | ||
| Q1 24 | -1.4% | -11.9% |
每股收益(稀释后)
CURV
ZUMZ
| Q4 25 | $-0.06 | $0.55 | ||
| Q3 25 | $0.02 | $-0.06 | ||
| Q2 25 | $0.06 | $-0.79 | ||
| Q1 25 | $-0.04 | $0.75 | ||
| Q4 24 | $-0.01 | $0.06 | ||
| Q3 24 | $0.08 | $-0.04 | ||
| Q2 24 | $0.12 | $-0.86 | ||
| Q1 24 | $-0.03 | $-1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $17.2M | $80.1M |
| 总债务越低越好 | $276.4M | — |
| 股东权益账面价值 | $-206.5M | $298.5M |
| 总资产 | $402.9M | $633.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CURV
ZUMZ
| Q4 25 | $17.2M | $80.1M | ||
| Q3 25 | $21.5M | $78.8M | ||
| Q2 25 | $23.7M | $62.5M | ||
| Q1 25 | $48.5M | $112.7M | ||
| Q4 24 | $44.0M | $48.5M | ||
| Q3 24 | $53.9M | $65.8M | ||
| Q2 24 | $20.5M | $74.9M | ||
| Q1 24 | $11.7M | $88.9M |
总债务
CURV
ZUMZ
| Q4 25 | $276.4M | — | ||
| Q3 25 | $280.5M | — | ||
| Q2 25 | $284.5M | — | ||
| Q1 25 | $288.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CURV
ZUMZ
| Q4 25 | $-206.5M | $298.5M | ||
| Q3 25 | $-201.1M | $292.4M | ||
| Q2 25 | $-183.8M | $298.5M | ||
| Q1 25 | $-191.1M | $329.0M | ||
| Q4 24 | $-189.3M | $317.1M | ||
| Q3 24 | $-188.9M | $319.8M | ||
| Q2 24 | $-198.6M | $337.3M | ||
| Q1 24 | $-211.7M | $353.2M |
总资产
CURV
ZUMZ
| Q4 25 | $402.9M | $633.1M | ||
| Q3 25 | $414.5M | $623.4M | ||
| Q2 25 | $451.4M | $599.1M | ||
| Q1 25 | $488.4M | $634.9M | ||
| Q4 24 | $493.0M | $646.0M | ||
| Q3 24 | $487.5M | $669.5M | ||
| Q2 24 | $479.7M | $656.6M | ||
| Q1 24 | $476.9M | $664.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.9M | $5.3M |
| 自由现金流经营现金流 - 资本支出 | $-6.6M | $3.1M |
| 自由现金流率自由现金流/营收 | -2.8% | 1.3% |
| 资本支出强度资本支出/营收 | 0.7% | 0.9% |
| 现金转化率经营现金流/净利润 | — | 0.58× |
| 过去12个月自由现金流最近4个季度 | $-2.3M | $38.0M |
8季度趋势,按日历期对齐
经营现金流
CURV
ZUMZ
| Q4 25 | $-4.9M | $5.3M | ||
| Q3 25 | $15.7M | $12.6M | ||
| Q2 25 | $-18.0M | $-22.1M | ||
| Q1 25 | $12.0M | $54.7M | ||
| Q4 24 | $-3.1M | $-18.6M | ||
| Q3 24 | $40.8M | $3.2M | ||
| Q2 24 | $27.6M | $-18.6M | ||
| Q1 24 | $9.0M | $37.7M |
自由现金流
CURV
ZUMZ
| Q4 25 | $-6.6M | $3.1M | ||
| Q3 25 | $14.6M | $9.5M | ||
| Q2 25 | $-20.6M | $-24.3M | ||
| Q1 25 | $10.2M | $49.7M | ||
| Q4 24 | $-5.5M | $-22.3M | ||
| Q3 24 | $37.7M | $-565.0K | ||
| Q2 24 | $20.6M | $-21.1M | ||
| Q1 24 | $-1.7M | $33.5M |
自由现金流率
CURV
ZUMZ
| Q4 25 | -2.8% | 1.3% | ||
| Q3 25 | 5.6% | 4.4% | ||
| Q2 25 | -7.7% | -13.2% | ||
| Q1 25 | 3.7% | 17.8% | ||
| Q4 24 | -2.1% | -10.0% | ||
| Q3 24 | 13.2% | -0.3% | ||
| Q2 24 | 7.4% | -11.9% | ||
| Q1 24 | -0.6% | 11.9% |
资本支出强度
CURV
ZUMZ
| Q4 25 | 0.7% | 0.9% | ||
| Q3 25 | 0.4% | 1.4% | ||
| Q2 25 | 1.0% | 1.2% | ||
| Q1 25 | 0.6% | 1.8% | ||
| Q4 24 | 0.9% | 1.7% | ||
| Q3 24 | 1.1% | 1.8% | ||
| Q2 24 | 2.5% | 1.4% | ||
| Q1 24 | 3.7% | 1.5% |
现金转化率
CURV
ZUMZ
| Q4 25 | — | 0.58× | ||
| Q3 25 | 10.05× | — | ||
| Q2 25 | -3.03× | — | ||
| Q1 25 | — | 3.71× | ||
| Q4 24 | — | -16.02× | ||
| Q3 24 | 4.90× | — | ||
| Q2 24 | 2.27× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CURV
| Apparel | $213.6M | 91% |
| Non Apparel | $12.3M | 5% |
| Other | $9.2M | 4% |
| Loyalty Program | $1.1M | 0% |
ZUMZ
暂无分部数据