vs
COUSINS PROPERTIES INC（CUZ）与DigitalOcean Holdings, Inc.（DOCN）财务数据对比。点击上方公司名可切换其他公司
COUSINS PROPERTIES INC的季度营收约是DigitalOcean Holdings, Inc.的1.1倍（$255.0M vs $242.4M），DigitalOcean Holdings, Inc.净利率更高（10.6% vs -1.4%，领先11.9%），DigitalOcean Holdings, Inc.同比增速更快（18.3% vs 13.2%），COUSINS PROPERTIES INC自由现金流更多（$135.0M vs $31.1M），过去两年DigitalOcean Holdings, Inc.的营收复合增速更高（14.5% vs 10.4%）
Cousins Properties是一家公开上市的房地产投资信托（REIT），专注于亚特兰大、夏洛特、奥斯汀、菲尼克斯、坦帕及北卡罗来纳州教堂山的写字楼资产投资。公司曾开发多个知名地标项目，包括亚特兰大的CNN中心、奥姆尼体育馆、桃树中心191号大厦以及埃默里角商业综合体。
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
CUZ vs DOCN — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $255.0M | $242.4M |
| 净利润 | $-3.5M | $25.7M |
| 毛利率 | 67.4% | 58.7% |
| 营业利润率 | 67.5% | 16.0% |
| 净利率 | -1.4% | 10.6% |
| 营收同比 | 13.2% | 18.3% |
| 净利润同比 | -125.4% | 40.5% |
| 每股收益（稀释后） | $-0.02 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $255.0M | $242.4M | ||
| Q3 25 | $248.3M | $229.6M | ||
| Q2 25 | $240.1M | $218.7M | ||
| Q1 25 | $250.3M | $210.7M | ||
| Q4 24 | $225.3M | $204.9M | ||
| Q3 24 | $209.2M | $198.5M | ||
| Q2 24 | $213.0M | $192.5M | ||
| Q1 24 | $209.2M | $184.7M |
| Q4 25 | $-3.5M | $25.7M | ||
| Q3 25 | $8.6M | $158.4M | ||
| Q2 25 | $14.5M | $37.0M | ||
| Q1 25 | $20.9M | $38.2M | ||
| Q4 24 | $13.6M | $18.3M | ||
| Q3 24 | $11.2M | $32.9M | ||
| Q2 24 | $7.8M | $19.1M | ||
| Q1 24 | $13.3M | $14.1M |
| Q4 25 | 67.4% | 58.7% | ||
| Q3 25 | 67.8% | 59.6% | ||
| Q2 25 | 69.1% | 59.9% | ||
| Q1 25 | 69.2% | 61.4% | ||
| Q4 24 | 67.6% | 57.1% | ||
| Q3 24 | 68.5% | 60.2% | ||
| Q2 24 | 66.8% | 61.0% | ||
| Q1 24 | 66.0% | 60.7% |
| Q4 25 | 67.5% | 16.0% | ||
| Q3 25 | 68.1% | 19.6% | ||
| Q2 25 | 69.4% | 16.3% | ||
| Q1 25 | 66.0% | 17.9% | ||
| Q4 24 | 65.8% | 15.9% | ||
| Q3 24 | 67.9% | 12.4% | ||
| Q2 24 | 66.4% | 11.6% | ||
| Q1 24 | 66.3% | 6.2% |
| Q4 25 | -1.4% | 10.6% | ||
| Q3 25 | 3.5% | 69.0% | ||
| Q2 25 | 6.0% | 16.9% | ||
| Q1 25 | 8.3% | 18.1% | ||
| Q4 24 | 6.1% | 8.9% | ||
| Q3 24 | 5.4% | 16.6% | ||
| Q2 24 | 3.7% | 9.9% | ||
| Q1 24 | 6.4% | 7.7% |
| Q4 25 | $-0.02 | $0.23 | ||
| Q3 25 | $0.05 | $1.51 | ||
| Q2 25 | $0.09 | $0.39 | ||
| Q1 25 | $0.12 | $0.39 | ||
| Q4 24 | $0.09 | $0.21 | ||
| Q3 24 | $0.07 | $0.33 | ||
| Q2 24 | $0.05 | $0.20 | ||
| Q1 24 | $0.09 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.7M | $254.5M |
| 总债务越低越好 | $3.3B | $1.3B |
| 股东权益账面价值 | $4.7B | $-28.7M |
| 总资产 | $8.9B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.71× | — |
8季度趋势，按日历期对齐
| Q4 25 | $5.7M | $254.5M | ||
| Q3 25 | $4.7M | $236.6M | ||
| Q2 25 | $416.8M | $387.7M | ||
| Q1 25 | $5.3M | $360.4M | ||
| Q4 24 | $7.3M | $428.4M | ||
| Q3 24 | $76.1M | $439.9M | ||
| Q2 24 | $6.0M | $443.1M | ||
| Q1 24 | $5.5M | $419.1M |
| Q4 25 | $3.3B | $1.3B | ||
| Q3 25 | $3.3B | $1.3B | ||
| Q2 25 | $3.5B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.1B | $1.5B | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.6B | — |
| Q4 25 | $4.7B | $-28.7M | ||
| Q3 25 | $4.7B | $-69.6M | ||
| Q2 25 | $4.8B | $-175.2M | ||
| Q1 25 | $4.8B | $-210.7M | ||
| Q4 24 | $4.8B | $-203.0M | ||
| Q3 24 | $4.4B | $-211.7M | ||
| Q2 24 | $4.5B | $-253.8M | ||
| Q1 24 | $4.5B | $-286.1M |
| Q4 25 | $8.9B | $1.8B | ||
| Q3 25 | $8.9B | $1.7B | ||
| Q2 25 | $9.1B | $1.7B | ||
| Q1 25 | $8.7B | $1.6B | ||
| Q4 24 | $8.8B | $1.6B | ||
| Q3 24 | $7.8B | $1.5B | ||
| Q2 24 | $7.7B | $1.5B | ||
| Q1 24 | $7.7B | $1.5B |
| Q4 25 | 0.71× | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 0.57× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $402.3M | $57.3M |
| 自由现金流经营现金流 - 资本支出 | $135.0M | $31.1M |
| 自由现金流率自由现金流/营收 | 53.0% | 12.8% |
| 资本支出强度资本支出/营收 | 104.8% | 10.8% |
| 现金转化率经营现金流/净利润 | — | 2.23× |
| 过去12个月自由现金流最近4个季度 | — | $180.5M |
8季度趋势，按日历期对齐
| Q4 25 | $402.3M | $57.3M | ||
| Q3 25 | $120.5M | $95.8M | ||
| Q2 25 | $122.6M | $92.4M | ||
| Q1 25 | $44.8M | $64.1M | ||
| Q4 24 | $400.2M | $71.3M | ||
| Q3 24 | $117.4M | $73.4M | ||
| Q2 24 | $125.5M | $71.3M | ||
| Q1 24 | $28.3M | $66.7M |
| Q4 25 | $135.0M | $31.1M | ||
| Q3 25 | — | $88.0M | ||
| Q2 25 | — | $59.3M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | $147.5M | $26.1M | ||
| Q3 24 | — | $16.0M | ||
| Q2 24 | — | $39.5M | ||
| Q1 24 | — | $23.0M |
| Q4 25 | 53.0% | 12.8% | ||
| Q3 25 | — | 38.3% | ||
| Q2 25 | — | 27.1% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | 65.5% | 12.7% | ||
| Q3 24 | — | 8.1% | ||
| Q2 24 | — | 20.5% | ||
| Q1 24 | — | 12.5% |
| Q4 25 | 104.8% | 10.8% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | 15.2% | ||
| Q1 25 | — | 29.4% | ||
| Q4 24 | 112.2% | 22.1% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 16.6% | ||
| Q1 24 | — | 23.6% |
| Q4 25 | — | 2.23× | ||
| Q3 25 | 14.03× | 0.60× | ||
| Q2 25 | 8.46× | 2.50× | ||
| Q1 25 | 2.14× | 1.68× | ||
| Q4 24 | 29.35× | 3.91× | ||
| Q3 24 | 10.48× | 2.23× | ||
| Q2 24 | 16.01× | 3.73× | ||
| Q1 24 | 2.13× | 4.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CUZ
| Rental Properties | $253.3M | 99% |
| Fee And Other Revenue | $1.7M | 1% |
| Other | $1.2M | 0% |
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
