vs
COUSINS PROPERTIES INC（CUZ）与STURM RUGER & CO INC（RGR）财务数据对比。点击上方公司名可切换其他公司
COUSINS PROPERTIES INC的季度营收约是STURM RUGER & CO INC的1.7倍（$255.0M vs $151.1M），COUSINS PROPERTIES INC同比增速更快（13.2% vs 3.6%），COUSINS PROPERTIES INC自由现金流更多（$135.0M vs $12.3M），过去两年COUSINS PROPERTIES INC的营收复合增速更高（10.4% vs 5.1%）
Cousins Properties是一家公开上市的房地产投资信托（REIT），专注于亚特兰大、夏洛特、奥斯汀、菲尼克斯、坦帕及北卡罗来纳州教堂山的写字楼资产投资。公司曾开发多个知名地标项目，包括亚特兰大的CNN中心、奥姆尼体育馆、桃树中心191号大厦以及埃默里角商业综合体。
鲁格公司（Ruger）是总部位于美国康涅狄格州绍斯波特的枪械制造企业，除总部外，还在新罕布什尔州纽波特、北卡罗来纳州梅约丹以及亚利桑那州普雷斯科特设有生产工厂。公司由亚历山大·麦考密克·斯特姆与威廉·B·鲁格于1949年共同创立，自1969年起公开上市交易。
CUZ vs RGR — 直观对比
营收规模更大
CUZ
是对方的1.7倍
$151.1M
营收增速更快
CUZ
高出9.6%
3.6%
自由现金流更多
CUZ
多$122.7M
$12.3M
两年增速更快
CUZ
近两年复合增速
5.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $255.0M | $151.1M |
| 净利润 | $-3.5M | — |
| 毛利率 | 67.4% | 17.8% |
| 营业利润率 | 67.5% | 2.3% |
| 净利率 | -1.4% | — |
| 营收同比 | 13.2% | 3.6% |
| 净利润同比 | -125.4% | — |
| 每股收益（稀释后） | $-0.02 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CUZRGR
| Q4 25 | $255.0M | $151.1M | ||
| Q3 25 | $248.3M | $126.8M | ||
| Q2 25 | $240.1M | $132.5M | ||
| Q1 25 | $250.3M | $135.7M | ||
| Q4 24 | $225.3M | $145.8M | ||
| Q3 24 | $209.2M | $122.3M | ||
| Q2 24 | $213.0M | $130.8M | ||
| Q1 24 | $209.2M | $136.8M |
净利润CUZRGR
| Q4 25 | $-3.5M | — | ||
| Q3 25 | $8.6M | $1.6M | ||
| Q2 25 | $14.5M | $-17.2M | ||
| Q1 25 | $20.9M | $7.8M | ||
| Q4 24 | $13.6M | — | ||
| Q3 24 | $11.2M | $4.7M | ||
| Q2 24 | $7.8M | $8.3M | ||
| Q1 24 | $13.3M | $7.1M |
毛利率CUZRGR
| Q4 25 | 67.4% | 17.8% | ||
| Q3 25 | 67.8% | 15.1% | ||
| Q2 25 | 69.1% | 3.9% | ||
| Q1 25 | 69.2% | 22.0% | ||
| Q4 24 | 67.6% | 22.8% | ||
| Q3 24 | 68.5% | 18.5% | ||
| Q2 24 | 66.8% | 22.3% | ||
| Q1 24 | 66.0% | 21.5% |
营业利润率CUZRGR
| Q4 25 | 67.5% | 2.3% | ||
| Q3 25 | 68.1% | -2.7% | ||
| Q2 25 | 69.4% | -15.6% | ||
| Q1 25 | 66.0% | 6.2% | ||
| Q4 24 | 65.8% | 7.8% | ||
| Q3 24 | 67.9% | 3.1% | ||
| Q2 24 | 66.4% | 6.9% | ||
| Q1 24 | 66.3% | 5.5% |
净利率CUZRGR
| Q4 25 | -1.4% | — | ||
| Q3 25 | 3.5% | 1.2% | ||
| Q2 25 | 6.0% | -13.0% | ||
| Q1 25 | 8.3% | 5.7% | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 5.4% | 3.9% | ||
| Q2 24 | 3.7% | 6.3% | ||
| Q1 24 | 6.4% | 5.2% |
每股收益（稀释后）CUZRGR
| Q4 25 | $-0.02 | $0.22 | ||
| Q3 25 | $0.05 | $0.10 | ||
| Q2 25 | $0.09 | $-1.05 | ||
| Q1 25 | $0.12 | $0.46 | ||
| Q4 24 | $0.09 | $0.62 | ||
| Q3 24 | $0.07 | $0.28 | ||
| Q2 24 | $0.05 | $0.47 | ||
| Q1 24 | $0.09 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.7M | $92.5M |
| 总债务越低越好 | $3.3B | — |
| 股东权益账面价值 | $4.7B | $283.8M |
| 总资产 | $8.9B | $342.0M |
| 负债/权益比越低杠杆越低 | 0.71× | — |
8季度趋势，按日历期对齐
现金及短期投资CUZRGR
| Q4 25 | $5.7M | $92.5M | ||
| Q3 25 | $4.7M | $80.8M | ||
| Q2 25 | $416.8M | $101.4M | ||
| Q1 25 | $5.3M | $108.3M | ||
| Q4 24 | $7.3M | $105.5M | ||
| Q3 24 | $76.1M | $96.0M | ||
| Q2 24 | $6.0M | $105.6M | ||
| Q1 24 | $5.5M | $115.3M |
总债务CUZRGR
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.5B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.6B | — |
股东权益CUZRGR
| Q4 25 | $4.7B | $283.8M | ||
| Q3 25 | $4.7B | $279.6M | ||
| Q2 25 | $4.8B | $289.3M | ||
| Q1 25 | $4.8B | $321.5M | ||
| Q4 24 | $4.8B | $319.6M | ||
| Q3 24 | $4.4B | $314.9M | ||
| Q2 24 | $4.5B | $321.5M | ||
| Q1 24 | $4.5B | $332.0M |
总资产CUZRGR
| Q4 25 | $8.9B | $342.0M | ||
| Q3 25 | $8.9B | $342.3M | ||
| Q2 25 | $9.1B | $349.5M | ||
| Q1 25 | $8.7B | $379.0M | ||
| Q4 24 | $8.8B | $384.0M | ||
| Q3 24 | $7.8B | $373.5M | ||
| Q2 24 | $7.7B | $376.7M | ||
| Q1 24 | $7.7B | $385.0M |
负债/权益比CUZRGR
| Q4 25 | 0.71× | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 0.57× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $402.3M | $15.5M |
| 自由现金流经营现金流 - 资本支出 | $135.0M | $12.3M |
| 自由现金流率自由现金流/营收 | 53.0% | 8.2% |
| 资本支出强度资本支出/营收 | 104.8% | 2.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.5M |
8季度趋势，按日历期对齐
经营现金流CUZRGR
| Q4 25 | $402.3M | $15.5M | ||
| Q3 25 | $120.5M | $12.9M | ||
| Q2 25 | $122.6M | $14.7M | ||
| Q1 25 | $44.8M | $11.1M | ||
| Q4 24 | $400.2M | $20.0M | ||
| Q3 24 | $117.4M | $9.4M | ||
| Q2 24 | $125.5M | $18.7M | ||
| Q1 24 | $28.3M | $7.3M |
自由现金流CUZRGR
| Q4 25 | $135.0M | $12.3M | ||
| Q3 25 | — | $7.0M | ||
| Q2 25 | — | $9.1M | ||
| Q1 25 | — | $10.0M | ||
| Q4 24 | $147.5M | $16.4M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | — | $10.1M | ||
| Q1 24 | — | $5.6M |
自由现金流率CUZRGR
| Q4 25 | 53.0% | 8.2% | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | — | 6.9% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | 65.5% | 11.2% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 7.7% | ||
| Q1 24 | — | 4.1% |
资本支出强度CUZRGR
| Q4 25 | 104.8% | 2.1% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | 112.2% | 2.5% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 1.3% |
现金转化率CUZRGR
| Q4 25 | — | — | ||
| Q3 25 | 14.03× | 8.15× | ||
| Q2 25 | 8.46× | — | ||
| Q1 25 | 2.14× | 1.43× | ||
| Q4 24 | 29.35× | — | ||
| Q3 24 | 10.48× | 1.98× | ||
| Q2 24 | 16.01× | 2.27× | ||
| Q1 24 | 2.13× | 1.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CUZ
| Rental Properties | $253.3M | 99% |
| Fee And Other Revenue | $1.7M | 1% |
| Other | $1.2M | 0% |
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
