vs
COUSINS PROPERTIES INC（CUZ）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
COUSINS PROPERTIES INC的季度营收约是Rocket Lab Corp的1.4倍（$255.0M vs $179.7M），COUSINS PROPERTIES INC净利率更高（-1.4% vs -29.5%，领先28.1%），Rocket Lab Corp同比增速更快（35.7% vs 13.2%），COUSINS PROPERTIES INC自由现金流更多（$135.0M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 10.4%）
Cousins Properties是一家公开上市的房地产投资信托（REIT），专注于亚特兰大、夏洛特、奥斯汀、菲尼克斯、坦帕及北卡罗来纳州教堂山的写字楼资产投资。公司曾开发多个知名地标项目，包括亚特兰大的CNN中心、奥姆尼体育馆、桃树中心191号大厦以及埃默里角商业综合体。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
CUZ vs RKLB — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $255.0M | $179.7M |
| 净利润 | $-3.5M | $-52.9M |
| 毛利率 | 67.4% | 38.0% |
| 营业利润率 | 67.5% | -28.4% |
| 净利率 | -1.4% | -29.5% |
| 营收同比 | 13.2% | 35.7% |
| 净利润同比 | -125.4% | -1.1% |
| 每股收益（稀释后） | $-0.02 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $255.0M | $179.7M | ||
| Q3 25 | $248.3M | $155.1M | ||
| Q2 25 | $240.1M | $144.5M | ||
| Q1 25 | $250.3M | $122.6M | ||
| Q4 24 | $225.3M | $132.4M | ||
| Q3 24 | $209.2M | $104.8M | ||
| Q2 24 | $213.0M | $106.3M | ||
| Q1 24 | $209.2M | $92.8M |
| Q4 25 | $-3.5M | $-52.9M | ||
| Q3 25 | $8.6M | $-18.3M | ||
| Q2 25 | $14.5M | $-66.4M | ||
| Q1 25 | $20.9M | $-60.6M | ||
| Q4 24 | $13.6M | $-52.3M | ||
| Q3 24 | $11.2M | $-51.9M | ||
| Q2 24 | $7.8M | $-41.6M | ||
| Q1 24 | $13.3M | $-44.3M |
| Q4 25 | 67.4% | 38.0% | ||
| Q3 25 | 67.8% | 37.0% | ||
| Q2 25 | 69.1% | 32.1% | ||
| Q1 25 | 69.2% | 28.8% | ||
| Q4 24 | 67.6% | 27.8% | ||
| Q3 24 | 68.5% | 26.7% | ||
| Q2 24 | 66.8% | 25.6% | ||
| Q1 24 | 66.0% | 26.1% |
| Q4 25 | 67.5% | -28.4% | ||
| Q3 25 | 68.1% | -38.0% | ||
| Q2 25 | 69.4% | -41.3% | ||
| Q1 25 | 66.0% | -48.3% | ||
| Q4 24 | 65.8% | -38.9% | ||
| Q3 24 | 67.9% | -49.5% | ||
| Q2 24 | 66.4% | -40.7% | ||
| Q1 24 | 66.3% | -46.4% |
| Q4 25 | -1.4% | -29.5% | ||
| Q3 25 | 3.5% | -11.8% | ||
| Q2 25 | 6.0% | -46.0% | ||
| Q1 25 | 8.3% | -49.5% | ||
| Q4 24 | 6.1% | -39.5% | ||
| Q3 24 | 5.4% | -49.6% | ||
| Q2 24 | 3.7% | -39.2% | ||
| Q1 24 | 6.4% | -47.7% |
| Q4 25 | $-0.02 | $-0.09 | ||
| Q3 25 | $0.05 | $-0.03 | ||
| Q2 25 | $0.09 | $-0.13 | ||
| Q1 25 | $0.12 | $-0.12 | ||
| Q4 24 | $0.09 | $-0.11 | ||
| Q3 24 | $0.07 | $-0.10 | ||
| Q2 24 | $0.05 | $-0.08 | ||
| Q1 24 | $0.09 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.7M | $1.0B |
| 总债务越低越好 | $3.3B | $152.4M |
| 股东权益账面价值 | $4.7B | $1.7B |
| 总资产 | $8.9B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.71× | 0.09× |
8季度趋势，按日历期对齐
| Q4 25 | $5.7M | $1.0B | ||
| Q3 25 | $4.7M | $976.7M | ||
| Q2 25 | $416.8M | $688.1M | ||
| Q1 25 | $5.3M | $428.4M | ||
| Q4 24 | $7.3M | $419.0M | ||
| Q3 24 | $76.1M | $442.4M | ||
| Q2 24 | $6.0M | $496.8M | ||
| Q1 24 | $5.5M | $492.5M |
| Q4 25 | $3.3B | $152.4M | ||
| Q3 25 | $3.3B | $347.0M | ||
| Q2 25 | $3.5B | $346.5M | ||
| Q1 25 | $3.0B | $345.9M | ||
| Q4 24 | $3.1B | $345.4M | ||
| Q3 24 | $2.7B | $61.2M | ||
| Q2 24 | $2.6B | $64.2M | ||
| Q1 24 | $2.6B | $66.8M |
| Q4 25 | $4.7B | $1.7B | ||
| Q3 25 | $4.7B | $1.3B | ||
| Q2 25 | $4.8B | $688.5M | ||
| Q1 25 | $4.8B | $431.3M | ||
| Q4 24 | $4.8B | $382.5M | ||
| Q3 24 | $4.4B | $419.8M | ||
| Q2 24 | $4.5B | $455.2M | ||
| Q1 24 | $4.5B | $478.9M |
| Q4 25 | $8.9B | $2.3B | ||
| Q3 25 | $8.9B | $2.2B | ||
| Q2 25 | $9.1B | $1.6B | ||
| Q1 25 | $8.7B | $1.3B | ||
| Q4 24 | $8.8B | $1.2B | ||
| Q3 24 | $7.8B | $1.2B | ||
| Q2 24 | $7.7B | $1.2B | ||
| Q1 24 | $7.7B | $1.2B |
| Q4 25 | 0.71× | 0.09× | ||
| Q3 25 | 0.70× | 0.27× | ||
| Q2 25 | 0.73× | 0.50× | ||
| Q1 25 | 0.63× | 0.80× | ||
| Q4 24 | 0.64× | 0.90× | ||
| Q3 24 | 0.60× | 0.15× | ||
| Q2 24 | 0.58× | 0.14× | ||
| Q1 24 | 0.57× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $402.3M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $135.0M | $-114.2M |
| 自由现金流率自由现金流/营收 | 53.0% | -63.6% |
| 资本支出强度资本支出/营收 | 104.8% | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
| Q4 25 | $402.3M | $-64.5M | ||
| Q3 25 | $120.5M | $-23.5M | ||
| Q2 25 | $122.6M | $-23.2M | ||
| Q1 25 | $44.8M | $-54.2M | ||
| Q4 24 | $400.2M | $-2.4M | ||
| Q3 24 | $117.4M | $-30.9M | ||
| Q2 24 | $125.5M | $-13.0M | ||
| Q1 24 | $28.3M | $-2.6M |
| Q4 25 | $135.0M | $-114.2M | ||
| Q3 25 | — | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | $147.5M | $-23.9M | ||
| Q3 24 | — | $-41.9M | ||
| Q2 24 | — | $-28.3M | ||
| Q1 24 | — | $-21.8M |
| Q4 25 | 53.0% | -63.6% | ||
| Q3 25 | — | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | 65.5% | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% | ||
| Q1 24 | — | -23.5% |
| Q4 25 | 104.8% | 27.6% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | 112.2% | 16.3% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 14.4% | ||
| Q1 24 | — | 20.7% |
| Q4 25 | — | — | ||
| Q3 25 | 14.03× | — | ||
| Q2 25 | 8.46× | — | ||
| Q1 25 | 2.14× | — | ||
| Q4 24 | 29.35× | — | ||
| Q3 24 | 10.48× | — | ||
| Q2 24 | 16.01× | — | ||
| Q1 24 | 2.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CUZ
| Rental Properties | $253.3M | 99% |
| Fee And Other Revenue | $1.7M | 1% |
| Other | $1.2M | 0% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
