vs
COUSINS PROPERTIES INC(CUZ)与ROGERS CORP(ROG)财务数据对比。点击上方公司名可切换其他公司
COUSINS PROPERTIES INC的季度营收约是ROGERS CORP的1.3倍($255.0M vs $200.5M),ROGERS CORP净利率更高(2.2% vs -1.4%,领先3.6%),COUSINS PROPERTIES INC同比增速更快(13.2% vs 5.2%),COUSINS PROPERTIES INC自由现金流更多($135.0M vs $1.1M),过去两年COUSINS PROPERTIES INC的营收复合增速更高(10.4% vs -3.3%)
Cousins Properties是一家公开上市的房地产投资信托(REIT),专注于亚特兰大、夏洛特、奥斯汀、菲尼克斯、坦帕及北卡罗来纳州教堂山的写字楼资产投资。公司曾开发多个知名地标项目,包括亚特兰大的CNN中心、奥姆尼体育馆、桃树中心191号大厦以及埃默里角商业综合体。
罗杰斯公司是一家专注于特种工程材料研发生产的企业,总部位于美国亚利桑那州钱德勒市,其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域,为全球客户提供高性能材料解决方案。
CUZ vs ROG — 直观对比
营收规模更大
CUZ
是对方的1.3倍
$200.5M
营收增速更快
CUZ
高出7.9%
5.2%
净利率更高
ROG
高出3.6%
-1.4%
自由现金流更多
CUZ
多$133.9M
$1.1M
两年增速更快
CUZ
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $255.0M | $200.5M |
| 净利润 | $-3.5M | $4.5M |
| 毛利率 | 67.4% | 32.2% |
| 营业利润率 | 67.5% | — |
| 净利率 | -1.4% | 2.2% |
| 营收同比 | 13.2% | 5.2% |
| 净利润同比 | -125.4% | 421.4% |
| 每股收益(稀释后) | $-0.02 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CUZ
ROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $255.0M | $201.5M | ||
| Q3 25 | $248.3M | $216.0M | ||
| Q2 25 | $240.1M | $202.8M | ||
| Q1 25 | $250.3M | $190.5M | ||
| Q4 24 | $225.3M | $192.2M | ||
| Q3 24 | $209.2M | $210.3M | ||
| Q2 24 | $213.0M | $214.2M |
净利润
CUZ
ROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $-3.5M | $4.6M | ||
| Q3 25 | $8.6M | $8.6M | ||
| Q2 25 | $14.5M | $-73.6M | ||
| Q1 25 | $20.9M | $-1.4M | ||
| Q4 24 | $13.6M | $-500.0K | ||
| Q3 24 | $11.2M | $10.7M | ||
| Q2 24 | $7.8M | $8.1M |
毛利率
CUZ
ROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 67.4% | 31.5% | ||
| Q3 25 | 67.8% | 33.5% | ||
| Q2 25 | 69.1% | 31.6% | ||
| Q1 25 | 69.2% | 29.9% | ||
| Q4 24 | 67.6% | 32.1% | ||
| Q3 24 | 68.5% | 35.2% | ||
| Q2 24 | 66.8% | 34.1% |
营业利润率
CUZ
ROG
| Q1 26 | — | — | ||
| Q4 25 | 67.5% | 3.5% | ||
| Q3 25 | 68.1% | 7.3% | ||
| Q2 25 | 69.4% | -33.3% | ||
| Q1 25 | 66.0% | -0.2% | ||
| Q4 24 | 65.8% | -6.6% | ||
| Q3 24 | 67.9% | 6.9% | ||
| Q2 24 | 66.4% | 5.3% |
净利率
CUZ
ROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | -1.4% | 2.3% | ||
| Q3 25 | 3.5% | 4.0% | ||
| Q2 25 | 6.0% | -36.3% | ||
| Q1 25 | 8.3% | -0.7% | ||
| Q4 24 | 6.1% | -0.3% | ||
| Q3 24 | 5.4% | 5.1% | ||
| Q2 24 | 3.7% | 3.8% |
每股收益(稀释后)
CUZ
ROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-0.02 | $0.20 | ||
| Q3 25 | $0.05 | $0.48 | ||
| Q2 25 | $0.09 | $-4.00 | ||
| Q1 25 | $0.12 | $-0.08 | ||
| Q4 24 | $0.09 | $-0.04 | ||
| Q3 24 | $0.07 | $0.58 | ||
| Q2 24 | $0.05 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.7M | $195.8M |
| 总债务越低越好 | $3.3B | — |
| 股东权益账面价值 | $4.7B | $1.2B |
| 总资产 | $8.9B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.71× | — |
8季度趋势,按日历期对齐
现金及短期投资
CUZ
ROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $5.7M | $197.0M | ||
| Q3 25 | $4.7M | $167.8M | ||
| Q2 25 | $416.8M | $157.2M | ||
| Q1 25 | $5.3M | $175.6M | ||
| Q4 24 | $7.3M | $159.8M | ||
| Q3 24 | $76.1M | $146.4M | ||
| Q2 24 | $6.0M | $119.9M |
总债务
CUZ
ROG
| Q1 26 | — | — | ||
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.5B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.6B | — |
股东权益
CUZ
ROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $4.7B | $1.2B | ||
| Q3 25 | $4.7B | $1.2B | ||
| Q2 25 | $4.8B | $1.2B | ||
| Q1 25 | $4.8B | $1.3B | ||
| Q4 24 | $4.8B | $1.3B | ||
| Q3 24 | $4.4B | $1.3B | ||
| Q2 24 | $4.5B | $1.3B |
总资产
CUZ
ROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $8.9B | $1.4B | ||
| Q3 25 | $8.9B | $1.4B | ||
| Q2 25 | $9.1B | $1.5B | ||
| Q1 25 | $8.7B | $1.5B | ||
| Q4 24 | $8.8B | $1.5B | ||
| Q3 24 | $7.8B | $1.5B | ||
| Q2 24 | $7.7B | $1.5B |
负债/权益比
CUZ
ROG
| Q1 26 | — | — | ||
| Q4 25 | 0.71× | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.58× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $402.3M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $135.0M | $1.1M |
| 自由现金流率自由现金流/营收 | 53.0% | 0.5% |
| 资本支出强度资本支出/营收 | 104.8% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势,按日历期对齐
经营现金流
CUZ
ROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $402.3M | $46.9M | ||
| Q3 25 | $120.5M | $28.9M | ||
| Q2 25 | $122.6M | $13.7M | ||
| Q1 25 | $44.8M | $11.7M | ||
| Q4 24 | $400.2M | $33.7M | ||
| Q3 24 | $117.4M | $42.4M | ||
| Q2 24 | $125.5M | $22.9M |
自由现金流
CUZ
ROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $135.0M | $42.2M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | $147.5M | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | — | $8.8M |
自由现金流率
CUZ
ROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 53.0% | 20.9% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | 65.5% | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 4.1% |
资本支出强度
CUZ
ROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 104.8% | 2.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | 112.2% | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 6.6% |
现金转化率
CUZ
ROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 14.03× | 3.36× | ||
| Q2 25 | 8.46× | — | ||
| Q1 25 | 2.14× | — | ||
| Q4 24 | 29.35× | — | ||
| Q3 24 | 10.48× | 3.96× | ||
| Q2 24 | 16.01× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CUZ
| Rental Properties | $253.3M | 99% |
| Fee And Other Revenue | $1.7M | 1% |
| Other | $1.2M | 0% |
ROG
暂无分部数据