vs
Civeo Corp（CVEO）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
Civeo Corp的季度营收约是GDEV Inc.的1.3倍（$161.6M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -4.0%，领先17.9%），GDEV Inc.同比增速更快（13.3% vs 7.1%）
希维欧公司（Civeo Corporation）是一家美国住宿服务跨国企业，从石油国家国际公司（Oil States International）拆分而来，目前是在纽约证券交易所挂牌上市的公众公司，主要为能源等行业项目提供人员住宿配套服务解决方案。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
CVEO vs GDEV — 直观对比
营收规模更大
CVEO
是对方的1.3倍
$119.9M
营收增速更快
GDEV
高出6.2%
7.1%
净利率更高
GDEV
高出17.9%
-4.0%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $161.6M | $119.9M |
| 净利润 | $-6.5M | $16.6M |
| 毛利率 | 22.7% | — |
| 营业利润率 | -0.1% | 15.5% |
| 净利率 | -4.0% | 13.9% |
| 营收同比 | 7.1% | 13.3% |
| 净利润同比 | 58.1% | 13.0% |
| 每股收益（稀释后） | $-0.58 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CVEOGDEV
| Q4 25 | $161.6M | — | ||
| Q3 25 | $170.5M | — | ||
| Q2 25 | $162.7M | $119.9M | ||
| Q1 25 | $144.0M | — | ||
| Q4 24 | $151.0M | — | ||
| Q3 24 | $176.3M | — | ||
| Q2 24 | $188.7M | $105.8M | ||
| Q1 24 | $166.1M | — |
净利润CVEOGDEV
| Q4 25 | $-6.5M | — | ||
| Q3 25 | $-455.0K | — | ||
| Q2 25 | $-3.3M | $16.6M | ||
| Q1 25 | $-9.8M | — | ||
| Q4 24 | $-15.4M | — | ||
| Q3 24 | $-5.1M | — | ||
| Q2 24 | $8.2M | $14.7M | ||
| Q1 24 | $-5.1M | — |
毛利率CVEOGDEV
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 25.3% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 25.4% | — | ||
| Q1 24 | 21.5% | — |
营业利润率CVEOGDEV
| Q4 25 | -0.1% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | 1.7% | 15.5% | ||
| Q1 25 | -3.8% | — | ||
| Q4 24 | -6.7% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 6.9% | 14.4% | ||
| Q1 24 | -1.1% | — |
净利率CVEOGDEV
| Q4 25 | -4.0% | — | ||
| Q3 25 | -0.3% | — | ||
| Q2 25 | -2.0% | 13.9% | ||
| Q1 25 | -6.8% | — | ||
| Q4 24 | -10.2% | — | ||
| Q3 24 | -2.9% | — | ||
| Q2 24 | 4.4% | 13.9% | ||
| Q1 24 | -3.1% | — |
每股收益（稀释后）CVEOGDEV
| Q4 25 | $-0.58 | — | ||
| Q3 25 | $-0.04 | — | ||
| Q2 25 | $-0.25 | $0.90 | ||
| Q1 25 | $-0.72 | — | ||
| Q4 24 | $-1.04 | — | ||
| Q3 24 | $-0.36 | — | ||
| Q2 24 | $0.56 | $0.81 | ||
| Q1 24 | $-0.35 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.4M | $41.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $174.4M | $-129.4M |
| 总资产 | $477.4M | $210.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CVEOGDEV
| Q4 25 | $14.4M | — | ||
| Q3 25 | $12.0M | — | ||
| Q2 25 | $14.6M | $41.6M | ||
| Q1 25 | $28.4M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $17.9M | — | ||
| Q2 24 | $7.4M | $50.8M | ||
| Q1 24 | $16.8M | — |
总债务CVEOGDEV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CVEOGDEV
| Q4 25 | $174.4M | — | ||
| Q3 25 | $182.5M | — | ||
| Q2 25 | $209.4M | $-129.4M | ||
| Q1 25 | $220.7M | — | ||
| Q4 24 | $236.4M | — | ||
| Q3 24 | $282.2M | — | ||
| Q2 24 | $297.4M | $-118.7M | ||
| Q1 24 | $297.4M | — |
总资产CVEOGDEV
| Q4 25 | $477.4M | — | ||
| Q3 25 | $491.1M | — | ||
| Q2 25 | $508.8M | $210.2M | ||
| Q1 25 | $423.8M | — | ||
| Q4 24 | $405.1M | — | ||
| Q3 24 | $477.6M | — | ||
| Q2 24 | $483.2M | $282.8M | ||
| Q1 24 | $513.1M | — |
负债/权益比CVEOGDEV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.3M | — |
| 自由现金流经营现金流 - 资本支出 | $14.5M | — |
| 自由现金流率自由现金流/营收 | 8.9% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $2.1M | — |
8季度趋势，按日历期对齐
经营现金流CVEOGDEV
| Q4 25 | $19.3M | — | ||
| Q3 25 | $13.8M | — | ||
| Q2 25 | $-2.3M | — | ||
| Q1 25 | $-8.4M | — | ||
| Q4 24 | $9.5M | — | ||
| Q3 24 | $35.7M | — | ||
| Q2 24 | $32.4M | — | ||
| Q1 24 | $6.0M | — |
自由现金流CVEOGDEV
| Q4 25 | $14.5M | — | ||
| Q3 25 | $8.2M | — | ||
| Q2 25 | $-6.8M | — | ||
| Q1 25 | $-13.7M | — | ||
| Q4 24 | $1.8M | — | ||
| Q3 24 | $28.2M | — | ||
| Q2 24 | $27.0M | — | ||
| Q1 24 | $372.0K | — |
自由现金流率CVEOGDEV
| Q4 25 | 8.9% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | -4.2% | — | ||
| Q1 25 | -9.5% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 16.0% | — | ||
| Q2 24 | 14.3% | — | ||
| Q1 24 | 0.2% | — |
资本支出强度CVEOGDEV
| Q4 25 | 3.0% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 5.1% | — | ||
| Q3 24 | 4.2% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 3.4% | — |
现金转化率CVEOGDEV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.93× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
