vs
Civeo Corp（CVEO）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是Civeo Corp的1.1倍（$179.7M vs $161.6M），Civeo Corp净利率更高（-4.0% vs -29.5%，领先25.5%），Rocket Lab Corp同比增速更快（35.7% vs 7.1%），Civeo Corp自由现金流更多（$14.5M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs -1.4%）
希维欧公司（Civeo Corporation）是一家美国住宿服务跨国企业，从石油国家国际公司（Oil States International）拆分而来，目前是在纽约证券交易所挂牌上市的公众公司，主要为能源等行业项目提供人员住宿配套服务解决方案。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
CVEO vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.1倍
$161.6M
营收增速更快
RKLB
高出28.6%
7.1%
净利率更高
CVEO
高出25.5%
-29.5%
自由现金流更多
CVEO
多$128.6M
$-114.2M
两年增速更快
RKLB
近两年复合增速
-1.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $161.6M | $179.7M |
| 净利润 | $-6.5M | $-52.9M |
| 毛利率 | 22.7% | 38.0% |
| 营业利润率 | -0.1% | -28.4% |
| 净利率 | -4.0% | -29.5% |
| 营收同比 | 7.1% | 35.7% |
| 净利润同比 | 58.1% | -1.1% |
| 每股收益（稀释后） | $-0.58 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CVEORKLB
| Q4 25 | $161.6M | $179.7M | ||
| Q3 25 | $170.5M | $155.1M | ||
| Q2 25 | $162.7M | $144.5M | ||
| Q1 25 | $144.0M | $122.6M | ||
| Q4 24 | $151.0M | $132.4M | ||
| Q3 24 | $176.3M | $104.8M | ||
| Q2 24 | $188.7M | $106.3M | ||
| Q1 24 | $166.1M | $92.8M |
净利润CVEORKLB
| Q4 25 | $-6.5M | $-52.9M | ||
| Q3 25 | $-455.0K | $-18.3M | ||
| Q2 25 | $-3.3M | $-66.4M | ||
| Q1 25 | $-9.8M | $-60.6M | ||
| Q4 24 | $-15.4M | $-52.3M | ||
| Q3 24 | $-5.1M | $-51.9M | ||
| Q2 24 | $8.2M | $-41.6M | ||
| Q1 24 | $-5.1M | $-44.3M |
毛利率CVEORKLB
| Q4 25 | 22.7% | 38.0% | ||
| Q3 25 | 25.7% | 37.0% | ||
| Q2 25 | 25.3% | 32.1% | ||
| Q1 25 | 20.4% | 28.8% | ||
| Q4 24 | 18.6% | 27.8% | ||
| Q3 24 | 21.4% | 26.7% | ||
| Q2 24 | 25.4% | 25.6% | ||
| Q1 24 | 21.5% | 26.1% |
营业利润率CVEORKLB
| Q4 25 | -0.1% | -28.4% | ||
| Q3 25 | 4.1% | -38.0% | ||
| Q2 25 | 1.7% | -41.3% | ||
| Q1 25 | -3.8% | -48.3% | ||
| Q4 24 | -6.7% | -38.9% | ||
| Q3 24 | 0.0% | -49.5% | ||
| Q2 24 | 6.9% | -40.7% | ||
| Q1 24 | -1.1% | -46.4% |
净利率CVEORKLB
| Q4 25 | -4.0% | -29.5% | ||
| Q3 25 | -0.3% | -11.8% | ||
| Q2 25 | -2.0% | -46.0% | ||
| Q1 25 | -6.8% | -49.5% | ||
| Q4 24 | -10.2% | -39.5% | ||
| Q3 24 | -2.9% | -49.6% | ||
| Q2 24 | 4.4% | -39.2% | ||
| Q1 24 | -3.1% | -47.7% |
每股收益（稀释后）CVEORKLB
| Q4 25 | $-0.58 | $-0.09 | ||
| Q3 25 | $-0.04 | $-0.03 | ||
| Q2 25 | $-0.25 | $-0.13 | ||
| Q1 25 | $-0.72 | $-0.12 | ||
| Q4 24 | $-1.04 | $-0.11 | ||
| Q3 24 | $-0.36 | $-0.10 | ||
| Q2 24 | $0.56 | $-0.08 | ||
| Q1 24 | $-0.35 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.4M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $174.4M | $1.7B |
| 总资产 | $477.4M | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资CVEORKLB
| Q4 25 | $14.4M | $1.0B | ||
| Q3 25 | $12.0M | $976.7M | ||
| Q2 25 | $14.6M | $688.1M | ||
| Q1 25 | $28.4M | $428.4M | ||
| Q4 24 | $5.2M | $419.0M | ||
| Q3 24 | $17.9M | $442.4M | ||
| Q2 24 | $7.4M | $496.8M | ||
| Q1 24 | $16.8M | $492.5M |
总债务CVEORKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | $43.3M | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益CVEORKLB
| Q4 25 | $174.4M | $1.7B | ||
| Q3 25 | $182.5M | $1.3B | ||
| Q2 25 | $209.4M | $688.5M | ||
| Q1 25 | $220.7M | $431.3M | ||
| Q4 24 | $236.4M | $382.5M | ||
| Q3 24 | $282.2M | $419.8M | ||
| Q2 24 | $297.4M | $455.2M | ||
| Q1 24 | $297.4M | $478.9M |
总资产CVEORKLB
| Q4 25 | $477.4M | $2.3B | ||
| Q3 25 | $491.1M | $2.2B | ||
| Q2 25 | $508.8M | $1.6B | ||
| Q1 25 | $423.8M | $1.3B | ||
| Q4 24 | $405.1M | $1.2B | ||
| Q3 24 | $477.6M | $1.2B | ||
| Q2 24 | $483.2M | $1.2B | ||
| Q1 24 | $513.1M | $1.2B |
负债/权益比CVEORKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | 0.18× | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.3M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $14.5M | $-114.2M |
| 自由现金流率自由现金流/营收 | 8.9% | -63.6% |
| 资本支出强度资本支出/营收 | 3.0% | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $2.1M | $-321.8M |
8季度趋势，按日历期对齐
经营现金流CVEORKLB
| Q4 25 | $19.3M | $-64.5M | ||
| Q3 25 | $13.8M | $-23.5M | ||
| Q2 25 | $-2.3M | $-23.2M | ||
| Q1 25 | $-8.4M | $-54.2M | ||
| Q4 24 | $9.5M | $-2.4M | ||
| Q3 24 | $35.7M | $-30.9M | ||
| Q2 24 | $32.4M | $-13.0M | ||
| Q1 24 | $6.0M | $-2.6M |
自由现金流CVEORKLB
| Q4 25 | $14.5M | $-114.2M | ||
| Q3 25 | $8.2M | $-69.4M | ||
| Q2 25 | $-6.8M | $-55.3M | ||
| Q1 25 | $-13.7M | $-82.9M | ||
| Q4 24 | $1.8M | $-23.9M | ||
| Q3 24 | $28.2M | $-41.9M | ||
| Q2 24 | $27.0M | $-28.3M | ||
| Q1 24 | $372.0K | $-21.8M |
自由现金流率CVEORKLB
| Q4 25 | 8.9% | -63.6% | ||
| Q3 25 | 4.8% | -44.8% | ||
| Q2 25 | -4.2% | -38.3% | ||
| Q1 25 | -9.5% | -67.6% | ||
| Q4 24 | 1.2% | -18.1% | ||
| Q3 24 | 16.0% | -40.0% | ||
| Q2 24 | 14.3% | -26.7% | ||
| Q1 24 | 0.2% | -23.5% |
资本支出强度CVEORKLB
| Q4 25 | 3.0% | 27.6% | ||
| Q3 25 | 3.3% | 29.6% | ||
| Q2 25 | 2.8% | 22.2% | ||
| Q1 25 | 3.7% | 23.4% | ||
| Q4 24 | 5.1% | 16.3% | ||
| Q3 24 | 4.2% | 10.5% | ||
| Q2 24 | 2.8% | 14.4% | ||
| Q1 24 | 3.4% | 20.7% |
现金转化率CVEORKLB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.93× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CVEO
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
