vs

COMMVAULT SYSTEMS INC(CVLT)与Essex Property Trust(ESS)财务数据对比。点击上方公司名可切换其他公司

Essex Property Trust的季度营收约是COMMVAULT SYSTEMS INC的1.5倍($479.6M vs $311.7M),Essex Property Trust净利率更高(17.9% vs 4.7%,领先13.2%),COMMVAULT SYSTEMS INC同比增速更快(13.3% vs 5.5%),过去两年COMMVAULT SYSTEMS INC的营收复合增速更高(17.8% vs 6.0%)

Commvault Systems Inc.是美国上市的网络安全与数据保护软件企业,核心业务覆盖数据安全、云服务及基础设施管理领域,旗下方案广泛应用于各类企业的数据资产防护与IT架构运维场景,助力客户降低数据风险、提升云环境运营效率。

Essex Property Trust是一家公开上市的房地产投资信托企业,重点布局美国西海岸优质不动产市场,核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业,在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。

CVLT vs ESS — 直观对比

营收规模更大
ESS
ESS
是对方的1.5倍
ESS
$479.6M
$311.7M
CVLT
营收增速更快
CVLT
CVLT
高出7.8%
CVLT
13.3%
5.5%
ESS
净利率更高
ESS
ESS
高出13.2%
ESS
17.9%
4.7%
CVLT
两年增速更快
CVLT
CVLT
近两年复合增速
CVLT
17.8%
6.0%
ESS

损益表 — Q4 FY2026 vs Q4 FY2025

指标
CVLT
CVLT
ESS
ESS
营收
$311.7M
$479.6M
净利润
$14.6M
$85.7M
毛利率
81.4%
70.0%
营业利润率
5.3%
31.7%
净利率
4.7%
17.9%
营收同比
13.3%
5.5%
净利润同比
-71.6%
每股收益(稀释后)
$0.34
$1.24

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CVLT
CVLT
ESS
ESS
Q1 26
$311.7M
Q4 25
$313.8M
$479.6M
Q3 25
$276.2M
$473.3M
Q2 25
$282.0M
$469.8M
Q1 25
$275.0M
$464.6M
Q4 24
$262.6M
$454.5M
Q3 24
$233.3M
$450.7M
Q2 24
$224.7M
$442.4M
净利润
CVLT
CVLT
ESS
ESS
Q1 26
$14.6M
Q4 25
$17.8M
$85.7M
Q3 25
$14.7M
$172.7M
Q2 25
$23.5M
$231.5M
Q1 25
$31.0M
$212.8M
Q4 24
$11.0M
$301.7M
Q3 24
$15.6M
$125.5M
Q2 24
$18.5M
$99.0M
毛利率
CVLT
CVLT
ESS
ESS
Q1 26
81.4%
Q4 25
81.1%
70.0%
Q3 25
80.1%
69.2%
Q2 25
82.0%
70.7%
Q1 25
82.6%
69.6%
Q4 24
81.5%
70.0%
Q3 24
81.6%
69.5%
Q2 24
82.3%
70.8%
营业利润率
CVLT
CVLT
ESS
ESS
Q1 26
5.3%
Q4 25
6.3%
31.7%
Q3 25
4.5%
44.5%
Q2 25
8.9%
59.5%
Q1 25
9.7%
55.3%
Q4 24
5.2%
67.0%
Q3 24
6.4%
28.6%
Q2 24
8.2%
31.1%
净利率
CVLT
CVLT
ESS
ESS
Q1 26
4.7%
Q4 25
5.7%
17.9%
Q3 25
5.3%
36.5%
Q2 25
8.3%
49.3%
Q1 25
11.3%
45.8%
Q4 24
4.2%
66.4%
Q3 24
6.7%
27.8%
Q2 24
8.2%
22.4%
每股收益(稀释后)
CVLT
CVLT
ESS
ESS
Q1 26
$0.34
Q4 25
$0.40
$1.24
Q3 25
$0.33
$2.56
Q2 25
$0.52
$3.44
Q1 25
$0.68
$3.16
Q4 24
$0.24
$4.00
Q3 24
$0.35
$1.84
Q2 24
$0.41
$1.45

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CVLT
CVLT
ESS
ESS
现金及短期投资手头流动性
$900.0M
$76.2M
总债务越低越好
股东权益账面价值
$7.5M
$5.5B
总资产
$1.9B
$13.2B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
CVLT
CVLT
ESS
ESS
Q1 26
$900.0M
Q4 25
$1.0B
$76.2M
Q3 25
$1.1B
$66.0M
Q2 25
$363.2M
$58.7M
Q1 25
$302.1M
$98.7M
Q4 24
$243.6M
$66.8M
Q3 24
$303.1M
$71.3M
Q2 24
$287.9M
$55.2M
总债务
CVLT
CVLT
ESS
ESS
Q1 26
Q4 25
Q3 25
$6.4B
Q2 25
$6.4B
Q1 25
$6.8B
Q4 24
Q3 24
$6.4B
Q2 24
$6.2B
股东权益
CVLT
CVLT
ESS
ESS
Q1 26
$7.5M
Q4 25
$216.7M
$5.5B
Q3 25
$210.5M
$5.6B
Q2 25
$364.7M
$5.6B
Q1 25
$325.1M
$5.6B
Q4 24
$287.8M
$5.5B
Q3 24
$277.8M
$5.4B
Q2 24
$281.8M
$5.5B
总资产
CVLT
CVLT
ESS
ESS
Q1 26
$1.9B
Q4 25
$2.0B
$13.2B
Q3 25
$1.9B
$13.2B
Q2 25
$1.2B
$13.2B
Q1 25
$1.1B
$13.2B
Q4 24
$1.0B
$12.9B
Q3 24
$958.5M
$12.6B
Q2 24
$934.9M
$12.5B
负债/权益比
CVLT
CVLT
ESS
ESS
Q1 26
Q4 25
Q3 25
1.15×
Q2 25
1.14×
Q1 25
1.22×
Q4 24
Q3 24
1.18×
Q2 24
1.13×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CVLT
CVLT
ESS
ESS
经营现金流最新季度
$132.2M
$1.1B
自由现金流经营现金流 - 资本支出
$131.8M
自由现金流率自由现金流/营收
42.3%
资本支出强度资本支出/营收
现金转化率经营现金流/净利润
9.02×
12.53×
过去12个月自由现金流最近4个季度
$237.2M

8季度趋势,按日历期对齐

经营现金流
CVLT
CVLT
ESS
ESS
Q1 26
$132.2M
Q4 25
$4.0M
$1.1B
Q3 25
$76.8M
$342.6M
Q2 25
$31.7M
$216.1M
Q1 25
$77.0M
$281.5M
Q4 24
$30.1M
$1.1B
Q3 24
$55.6M
$316.2M
Q2 24
$44.7M
$218.9M
自由现金流
CVLT
CVLT
ESS
ESS
Q1 26
$131.8M
Q4 25
$1.9M
Q3 25
$73.6M
Q2 25
$29.8M
Q1 25
$76.2M
Q4 24
$29.9M
Q3 24
$53.7M
Q2 24
$43.8M
自由现金流率
CVLT
CVLT
ESS
ESS
Q1 26
42.3%
Q4 25
0.6%
Q3 25
26.6%
Q2 25
10.6%
Q1 25
27.7%
Q4 24
11.4%
Q3 24
23.0%
Q2 24
19.5%
资本支出强度
CVLT
CVLT
ESS
ESS
Q1 26
Q4 25
0.7%
Q3 25
1.2%
Q2 25
0.7%
Q1 25
0.3%
Q4 24
0.1%
Q3 24
0.8%
Q2 24
0.4%
现金转化率
CVLT
CVLT
ESS
ESS
Q1 26
9.02×
Q4 25
0.23×
12.53×
Q3 25
5.21×
1.98×
Q2 25
1.35×
0.93×
Q1 25
2.48×
1.32×
Q4 24
2.74×
3.54×
Q3 24
3.57×
2.52×
Q2 24
2.41×
2.21×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CVLT
CVLT

Term-based license$114.4M37%
Software-as-a-service$93.1M30%
Customer support$80.9M26%
Other$13.1M4%
Perpetual license$10.1M3%

ESS
ESS

暂无分部数据

相关对比