vs
CPI AEROSTRUCTURES INC（CVU）与Dominari Holdings Inc.（DOMH）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是CPI AEROSTRUCTURES INC的1.5倍（$30.1M vs $19.4M），CPI AEROSTRUCTURES INC净利率更高（3.6% vs -438.1%，领先441.7%），Dominari Holdings Inc.同比增速更快（220.4% vs -10.8%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 0.9%）
CPI航空结构公司（简称CPI Aero）总部位于美国纽约州埃德伍德国，是一家专业承接定制订单的飞机零部件制造商，专注为航空领域客户供应航空结构组件。
CVU vs DOMH — 直观对比
营收规模更大
DOMH
是对方的1.5倍
$19.4M
营收增速更快
DOMH
高出231.2%
-10.8%
净利率更高
CVU
高出441.7%
-438.1%
两年增速更快
DOMH
近两年复合增速
0.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $19.4M | $30.1M |
| 净利润 | $691.8K | $-131.8M |
| 毛利率 | 20.3% | — |
| 营业利润率 | 6.4% | -8.9% |
| 净利率 | 3.6% | -438.1% |
| 营收同比 | -10.8% | 220.4% |
| 净利润同比 | -28.8% | -12426.2% |
| 每股收益（稀释后） | $0.04 | $-6.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CVUDOMH
| Q4 25 | $19.4M | $30.1M | ||
| Q3 25 | $19.3M | $50.8M | ||
| Q2 25 | $15.2M | $34.1M | ||
| Q1 25 | $15.4M | $8.1M | ||
| Q4 24 | $21.8M | $9.4M | ||
| Q3 24 | $19.4M | $4.0M | ||
| Q2 24 | $20.8M | $6.2M | ||
| Q1 24 | $19.1M | $1.4M |
净利润CVUDOMH
| Q4 25 | $691.8K | $-131.8M | ||
| Q3 25 | $1.1M | $125.2M | ||
| Q2 25 | $-1.3M | $16.6M | ||
| Q1 25 | $-1.3M | $-32.5M | ||
| Q4 24 | $971.5K | $1.1M | ||
| Q3 24 | $749.7K | $-4.2M | ||
| Q2 24 | $1.4M | $-6.1M | ||
| Q1 24 | $168.2K | $-5.4M |
毛利率CVUDOMH
| Q4 25 | 20.3% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | 10.7% | — | ||
| Q4 24 | 20.0% | — | ||
| Q3 24 | 21.7% | — | ||
| Q2 24 | 24.6% | — | ||
| Q1 24 | 18.6% | — |
营业利润率CVUDOMH
| Q4 25 | 6.4% | -8.9% | ||
| Q3 25 | 9.1% | -3.1% | ||
| Q2 25 | -13.1% | -57.0% | ||
| Q1 25 | -7.7% | -394.6% | ||
| Q4 24 | 9.5% | 0.4% | ||
| Q3 24 | 7.6% | -79.1% | ||
| Q2 24 | 11.2% | -44.3% | ||
| Q1 24 | 4.4% | -205.2% |
净利率CVUDOMH
| Q4 25 | 3.6% | -438.1% | ||
| Q3 25 | 5.8% | 246.4% | ||
| Q2 25 | -8.7% | 48.7% | ||
| Q1 25 | -8.6% | -400.5% | ||
| Q4 24 | 4.5% | 11.4% | ||
| Q3 24 | 3.9% | -104.2% | ||
| Q2 24 | 6.8% | -99.1% | ||
| Q1 24 | 0.9% | -398.0% |
每股收益（稀释后）CVUDOMH
| Q4 25 | $0.04 | $-6.94 | ||
| Q3 25 | $0.09 | $7.27 | ||
| Q2 25 | $-0.10 | $1.12 | ||
| Q1 25 | $-0.10 | $-3.02 | ||
| Q4 24 | $0.08 | $0.21 | ||
| Q3 24 | $0.06 | $-0.67 | ||
| Q2 24 | $0.11 | $-1.01 | ||
| Q1 24 | $0.01 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $80.5M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $25.8M | $69.4M |
| 总资产 | $75.2M | $112.9M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资CVUDOMH
| Q4 25 | — | $80.5M | ||
| Q3 25 | — | $176.2M | ||
| Q2 25 | — | $28.2M | ||
| Q1 25 | — | $18.9M | ||
| Q4 24 | — | $8.2M | ||
| Q3 24 | — | $7.2M | ||
| Q2 24 | — | $12.1M | ||
| Q1 24 | — | $7.1M |
总债务CVUDOMH
| Q4 25 | $0 | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $26.5K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CVUDOMH
| Q4 25 | $25.8M | $69.4M | ||
| Q3 25 | $25.0M | $210.2M | ||
| Q2 25 | $23.8M | $88.6M | ||
| Q1 25 | $24.9M | $42.4M | ||
| Q4 24 | $25.9M | $39.9M | ||
| Q3 24 | $24.9M | $38.3M | ||
| Q2 24 | $24.1M | $42.4M | ||
| Q1 24 | $22.5M | $47.7M |
总资产CVUDOMH
| Q4 25 | $75.2M | $112.9M | ||
| Q3 25 | $74.1M | $223.4M | ||
| Q2 25 | $72.3M | $109.3M | ||
| Q1 25 | $65.4M | $52.3M | ||
| Q4 24 | $68.0M | $47.1M | ||
| Q3 24 | $68.9M | $43.4M | ||
| Q2 24 | $70.2M | $49.1M | ||
| Q1 24 | $70.8M | $52.2M |
负债/权益比CVUDOMH
| Q4 25 | 0.00× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.1M | $22.7M |
| 自由现金流经营现金流 - 资本支出 | $-2.1M | — |
| 自由现金流率自由现金流/营收 | -10.8% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | -3.03× | — |
| 过去12个月自由现金流最近4个季度 | $-5.3M | — |
8季度趋势，按日历期对齐
经营现金流CVUDOMH
| Q4 25 | $-2.1M | $22.7M | ||
| Q3 25 | $212.1K | $-4.9M | ||
| Q2 25 | $-596.3K | $-353.0K | ||
| Q1 25 | $-2.7M | $1.2M | ||
| Q4 24 | $4.4M | $-16.7M | ||
| Q3 24 | $715.1K | $-4.7M | ||
| Q2 24 | $-591.7K | $1.4M | ||
| Q1 24 | $-960.5K | $-8.6M |
自由现金流CVUDOMH
| Q4 25 | $-2.1M | — | ||
| Q3 25 | $211.1K | — | ||
| Q2 25 | $-599.8K | — | ||
| Q1 25 | $-2.8M | — | ||
| Q4 24 | $4.3M | — | ||
| Q3 24 | $586.9K | — | ||
| Q2 24 | $-746.9K | — | ||
| Q1 24 | $-1.0M | — |
自由现金流率CVUDOMH
| Q4 25 | -10.8% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | -4.0% | — | ||
| Q1 25 | -18.1% | — | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | -3.6% | — | ||
| Q1 24 | -5.3% | — |
资本支出强度CVUDOMH
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 0.2% | — |
现金转化率CVUDOMH
| Q4 25 | -3.03× | — | ||
| Q3 25 | 0.19× | -0.04× | ||
| Q2 25 | — | -0.02× | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.53× | -15.65× | ||
| Q3 24 | 0.95× | — | ||
| Q2 24 | -0.42× | — | ||
| Q1 24 | -5.71× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CVU
| Government Subcontracts | $16.4M | 85% |
| Commercial Contracts | $2.3M | 12% |
| Prime Government Contracts | $725.8K | 4% |
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
