vs
雪佛龙(CVX)与GULF ISLAND FABRICATION INC(GIFI)财务数据对比。点击上方公司名可切换其他公司
雪佛龙的季度营收约是GULF ISLAND FABRICATION INC的888.4倍($45.8B vs $51.5M)。雪佛龙净利率更高(6.0% vs 3.0%,领先3.0%)。GULF ISLAND FABRICATION INC同比增速更快(36.9% vs -5.3%)。雪佛龙自由现金流更多($5.5B vs $2.7M)。过去两年GULF ISLAND FABRICATION INC的营收复合增速更高(7.6% vs -0.9%)
雪佛龙是美国知名跨国能源企业,主营业务为石油和天然气相关业务,是标准石油拆分后的第二大直系子公司,前身为加利福尼亚标准石油公司,目前业务布局覆盖全球超过180个国家,在全球能源市场占据重要地位。
海湾岛制造公司是一家面向能源领域的专业结构件与船舶美国制造商,在路易斯安那州和得克萨斯州共拥有七个建造厂区,碧臣是其合作伙伴,业务为能源行业定制各类配套特种结构件与海事船舶。
CVX vs GIFI — 直观对比
营收规模更大
CVX
是对方的888.4倍
$51.5M
营收增速更快
GIFI
高出42.2%
-5.3%
净利率更高
CVX
高出3.0%
3.0%
自由现金流更多
CVX
多$5.5B
$2.7M
两年增速更快
GIFI
近两年复合增速
-0.9%
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $45.8B | $51.5M |
| 净利润 | $2.8B | $1.6M |
| 毛利率 | 44.6% | 9.5% |
| 营业利润率 | 10.0% | 2.2% |
| 净利率 | 6.0% | 3.0% |
| 营收同比 | -5.3% | 36.9% |
| 净利润同比 | -14.5% | -32.7% |
| 每股收益(稀释后) | $1.36 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CVX
GIFI
| Q4 25 | $45.8B | — | ||
| Q3 25 | $48.2B | $51.5M | ||
| Q2 25 | $44.4B | $37.5M | ||
| Q1 25 | $46.1B | $40.3M | ||
| Q4 24 | $48.3B | $37.4M | ||
| Q3 24 | $48.9B | $37.6M | ||
| Q2 24 | $49.6B | $41.3M | ||
| Q1 24 | $46.6B | $42.9M |
净利润
CVX
GIFI
| Q4 25 | $2.8B | — | ||
| Q3 25 | $3.5B | $1.6M | ||
| Q2 25 | $2.5B | $-574.0K | ||
| Q1 25 | $3.5B | $3.8M | ||
| Q4 24 | $3.2B | $4.3M | ||
| Q3 24 | $4.5B | $2.3M | ||
| Q2 24 | $4.4B | $1.9M | ||
| Q1 24 | $5.5B | $6.2M |
毛利率
CVX
GIFI
| Q4 25 | 44.6% | — | ||
| Q3 25 | 43.1% | 9.5% | ||
| Q2 25 | 39.5% | 9.5% | ||
| Q1 25 | 37.9% | 16.4% | ||
| Q4 24 | 37.6% | 19.6% | ||
| Q3 24 | 37.8% | 12.4% | ||
| Q2 24 | 37.7% | 10.1% | ||
| Q1 24 | 40.4% | 14.3% |
营业利润率
CVX
GIFI
| Q4 25 | 10.0% | — | ||
| Q3 25 | 11.2% | 2.2% | ||
| Q2 25 | 9.3% | -2.9% | ||
| Q1 25 | 12.1% | 8.1% | ||
| Q4 24 | 12.5% | 9.7% | ||
| Q3 24 | 13.3% | 4.4% | ||
| Q2 24 | 14.2% | 3.1% | ||
| Q1 24 | 17.0% | 13.3% |
净利率
CVX
GIFI
| Q4 25 | 6.0% | — | ||
| Q3 25 | 7.3% | 3.0% | ||
| Q2 25 | 5.6% | -1.5% | ||
| Q1 25 | 7.6% | 9.5% | ||
| Q4 24 | 6.7% | 11.5% | ||
| Q3 24 | 9.2% | 6.2% | ||
| Q2 24 | 8.9% | 4.6% | ||
| Q1 24 | 11.8% | 14.6% |
每股收益(稀释后)
CVX
GIFI
| Q4 25 | $1.36 | — | ||
| Q3 25 | $1.82 | $0.10 | ||
| Q2 25 | $1.45 | $-0.04 | ||
| Q1 25 | $2.00 | $0.23 | ||
| Q4 24 | $1.84 | $0.26 | ||
| Q3 24 | $2.48 | $0.14 | ||
| Q2 24 | $2.43 | $0.11 | ||
| Q1 24 | $2.97 | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $23.2M |
| 总债务越低越好 | $39.8B | — |
| 股东权益账面价值 | $186.4B | $94.3M |
| 总资产 | $324.0B | $146.7M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
CVX
GIFI
| Q4 25 | — | — | ||
| Q3 25 | — | $23.2M | ||
| Q2 25 | — | $46.8M | ||
| Q1 25 | — | $28.6M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $21.3M | ||
| Q2 24 | $4.0B | $9.5M | ||
| Q1 24 | $6.3B | $32.5M |
总债务
CVX
GIFI
| Q4 25 | $39.8B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $20.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CVX
GIFI
| Q4 25 | $186.4B | — | ||
| Q3 25 | $189.8B | $94.3M | ||
| Q2 25 | $146.4B | $92.8M | ||
| Q1 25 | $149.2B | $96.7M | ||
| Q4 24 | $152.3B | $93.1M | ||
| Q3 24 | $156.2B | $88.8M | ||
| Q2 24 | $159.2B | $86.7M | ||
| Q1 24 | $160.6B | $85.4M |
总资产
CVX
GIFI
| Q4 25 | $324.0B | — | ||
| Q3 25 | $326.5B | $146.7M | ||
| Q2 25 | $250.8B | $134.3M | ||
| Q1 25 | $256.4B | $138.2M | ||
| Q4 24 | $256.9B | $133.2M | ||
| Q3 24 | $259.2B | $130.8M | ||
| Q2 24 | $260.6B | $133.3M | ||
| Q1 24 | $261.7B | $127.8M |
负债/权益比
CVX
GIFI
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.13× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $10.8B | $2.9M |
| 自由现金流经营现金流 - 资本支出 | $5.5B | $2.7M |
| 自由现金流率自由现金流/营收 | 12.1% | 5.2% |
| 资本支出强度资本支出/营收 | 11.5% | 0.4% |
| 现金转化率经营现金流/净利润 | 3.89× | 1.83× |
| 过去12个月自由现金流最近4个季度 | $16.6B | $8.6M |
8季度趋势,按日历期对齐
经营现金流
CVX
GIFI
| Q4 25 | $10.8B | — | ||
| Q3 25 | $9.4B | $2.9M | ||
| Q2 25 | $8.6B | $2.5M | ||
| Q1 25 | $5.2B | $2.2M | ||
| Q4 24 | $8.7B | $2.3M | ||
| Q3 24 | $9.7B | $5.6M | ||
| Q2 24 | $6.3B | $3.3M | ||
| Q1 24 | $6.8B | $7.0M |
自由现金流
CVX
GIFI
| Q4 25 | $5.5B | — | ||
| Q3 25 | $4.9B | $2.7M | ||
| Q2 25 | $4.9B | $2.2M | ||
| Q1 25 | $1.3B | $1.9M | ||
| Q4 24 | $4.4B | $1.8M | ||
| Q3 24 | $5.6B | $4.3M | ||
| Q2 24 | $2.3B | $2.3M | ||
| Q1 24 | $2.7B | $4.5M |
自由现金流率
CVX
GIFI
| Q4 25 | 12.1% | — | ||
| Q3 25 | 10.3% | 5.2% | ||
| Q2 25 | 11.0% | 5.9% | ||
| Q1 25 | 2.7% | 4.7% | ||
| Q4 24 | 9.0% | 4.9% | ||
| Q3 24 | 11.5% | 11.5% | ||
| Q2 24 | 4.7% | 5.5% | ||
| Q1 24 | 5.9% | 10.4% |
资本支出强度
CVX
GIFI
| Q4 25 | 11.5% | — | ||
| Q3 25 | 9.2% | 0.4% | ||
| Q2 25 | 8.4% | 0.8% | ||
| Q1 25 | 8.5% | 0.8% | ||
| Q4 24 | 9.0% | 1.2% | ||
| Q3 24 | 8.3% | 3.5% | ||
| Q2 24 | 8.0% | 2.5% | ||
| Q1 24 | 8.8% | 6.0% |
现金转化率
CVX
GIFI
| Q4 25 | 3.89× | — | ||
| Q3 25 | 2.65× | 1.83× | ||
| Q2 25 | 3.44× | — | ||
| Q1 25 | 1.48× | 0.58× | ||
| Q4 24 | 2.68× | 0.54× | ||
| Q3 24 | 2.16× | 2.44× | ||
| Q2 24 | 1.42× | 1.74× | ||
| Q1 24 | 1.24× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CVX
| Other | $17.5B | 38% |
| Downstream Segment | $16.8B | 37% |
| Upstream Segment | $11.5B | 25% |
GIFI
| Fabrication Segment | $30.6M | 59% |
| Time And Materials And Cost Reimbursable | $19.8M | 38% |
| Other Basis Of Pricing | $1.0M | 2% |