vs
柯蒂斯-莱特（CW）与先锋自然资源公司（PR）财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是柯蒂斯-莱特的1.3倍（$1.2B vs $914.0M），先锋自然资源公司净利率更高（29.0% vs 14.0%，领先15.0%），柯蒂斯-莱特同比增速更快（13.4% vs -9.8%），过去两年柯蒂斯-莱特的营收复合增速更高（7.9% vs -3.0%）
柯蒂斯-莱特公司是总部位于美国北卡罗来纳州戴维森的制造与服务提供商，在美国内外均设有工厂及业务网点。公司1929年由柯蒂斯、莱特及多家供应商合并成立，成立之初即为美国最大航空企业，二战期间为美军生产了超14.2万台航空发动机。
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
CW vs PR — 直观对比
营收规模更大
PR
是对方的1.3倍
$914.0M
营收增速更快
CW
高出23.2%
-9.8%
净利率更高
PR
高出15.0%
14.0%
两年增速更快
CW
近两年复合增速
-3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $914.0M | $1.2B |
| 净利润 | $128.2M | $339.5M |
| 毛利率 | 36.3% | — |
| 营业利润率 | 17.5% | 23.1% |
| 净利率 | 14.0% | 29.0% |
| 营收同比 | 13.4% | -9.8% |
| 净利润同比 | 26.5% | 56.7% |
| 每股收益（稀释后） | $3.46 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CWPR
| Q1 26 | $914.0M | — | ||
| Q4 25 | $947.0M | $1.2B | ||
| Q3 25 | $869.2M | $1.3B | ||
| Q2 25 | $876.6M | $1.2B | ||
| Q1 25 | $805.6M | $1.4B | ||
| Q4 24 | $824.3M | $1.3B | ||
| Q3 24 | $798.9M | $1.2B | ||
| Q2 24 | $784.8M | $1.2B |
净利润CWPR
| Q1 26 | $128.2M | — | ||
| Q4 25 | $137.0M | $339.5M | ||
| Q3 25 | $124.8M | $59.2M | ||
| Q2 25 | $121.1M | $207.1M | ||
| Q1 25 | $101.3M | $329.3M | ||
| Q4 24 | $117.9M | $216.7M | ||
| Q3 24 | $111.2M | $386.4M | ||
| Q2 24 | $99.5M | $235.1M |
毛利率CWPR
| Q1 26 | 36.3% | — | ||
| Q4 25 | 37.5% | — | ||
| Q3 25 | 37.7% | — | ||
| Q2 25 | 37.2% | — | ||
| Q1 25 | 36.3% | — | ||
| Q4 24 | 38.5% | — | ||
| Q3 24 | 37.3% | — | ||
| Q2 24 | 36.2% | — |
营业利润率CWPR
| Q1 26 | 17.5% | — | ||
| Q4 25 | 19.2% | 23.1% | ||
| Q3 25 | 19.1% | 29.6% | ||
| Q2 25 | 17.8% | 24.8% | ||
| Q1 25 | 16.0% | 36.6% | ||
| Q4 24 | 18.8% | 32.8% | ||
| Q3 24 | 18.1% | 32.5% | ||
| Q2 24 | 16.4% | 36.5% |
净利率CWPR
| Q1 26 | 14.0% | — | ||
| Q4 25 | 14.5% | 29.0% | ||
| Q3 25 | 14.4% | 4.5% | ||
| Q2 25 | 13.8% | 17.3% | ||
| Q1 25 | 12.6% | 23.9% | ||
| Q4 24 | 14.3% | 16.7% | ||
| Q3 24 | 13.9% | 31.8% | ||
| Q2 24 | 12.7% | 18.9% |
每股收益（稀释后）CWPR
| Q1 26 | $3.46 | — | ||
| Q4 25 | $3.69 | $0.48 | ||
| Q3 25 | $3.31 | $0.08 | ||
| Q2 25 | $3.19 | $0.28 | ||
| Q1 25 | $2.68 | $0.44 | ||
| Q4 24 | $3.09 | $0.31 | ||
| Q3 24 | $2.89 | $0.53 | ||
| Q2 24 | $2.58 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $343.4M | $153.7M |
| 总债务越低越好 | $757.6M | $3.5B |
| 股东权益账面价值 | $2.6B | $10.3B |
| 总资产 | $5.3B | $17.9B |
| 负债/权益比越低杠杆越低 | 0.29× | 0.34× |
8季度趋势，按日历期对齐
现金及短期投资CWPR
| Q1 26 | $343.4M | — | ||
| Q4 25 | — | $153.7M | ||
| Q3 25 | — | $111.8M | ||
| Q2 25 | — | $451.0M | ||
| Q1 25 | $226.5M | $702.2M | ||
| Q4 24 | $385.0M | $479.3M | ||
| Q3 24 | — | $272.0M | ||
| Q2 24 | — | $47.8M |
总债务CWPR
| Q1 26 | $757.6M | — | ||
| Q4 25 | $957.9M | $3.5B | ||
| Q3 25 | $968.6M | $3.5B | ||
| Q2 25 | $958.4M | $4.0B | ||
| Q1 25 | $958.6M | $4.0B | ||
| Q4 24 | $1.0B | $4.2B | ||
| Q3 24 | $1.0B | $4.2B | ||
| Q2 24 | $1.0B | $3.9B |
股东权益CWPR
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.5B | $10.3B | ||
| Q3 25 | $2.5B | $10.0B | ||
| Q2 25 | $2.7B | $9.5B | ||
| Q1 25 | $2.6B | $9.4B | ||
| Q4 24 | $2.4B | $9.1B | ||
| Q3 24 | $2.5B | $9.0B | ||
| Q2 24 | $2.5B | $8.3B |
总资产CWPR
| Q1 26 | $5.3B | — | ||
| Q4 25 | $5.2B | $17.9B | ||
| Q3 25 | $5.1B | $17.3B | ||
| Q2 25 | $5.2B | $17.5B | ||
| Q1 25 | $5.0B | $17.1B | ||
| Q4 24 | $5.0B | $16.9B | ||
| Q3 24 | $4.9B | $16.6B | ||
| Q2 24 | $4.7B | $15.4B |
负债/权益比CWPR
| Q1 26 | 0.29× | — | ||
| Q4 25 | 0.38× | 0.34× | ||
| Q3 25 | 0.38× | 0.35× | ||
| Q2 25 | 0.35× | 0.42× | ||
| Q1 25 | 0.37× | 0.43× | ||
| Q4 24 | 0.43× | 0.46× | ||
| Q3 24 | 0.42× | 0.47× | ||
| Q2 24 | 0.43× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $904.3M |
| 自由现金流经营现金流 - 资本支出 | $-17.0M | — |
| 自由现金流率自由现金流/营收 | -1.9% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | — | 2.66× |
| 过去12个月自由现金流最近4个季度 | $591.2M | — |
8季度趋势，按日历期对齐
经营现金流CWPR
| Q1 26 | — | — | ||
| Q4 25 | $352.7M | $904.3M | ||
| Q3 25 | $192.8M | $766.5M | ||
| Q2 25 | $136.6M | $1.0B | ||
| Q1 25 | $-38.8M | $898.0M | ||
| Q4 24 | $301.3M | $871.6M | ||
| Q3 24 | $177.3M | $954.4M | ||
| Q2 24 | $111.3M | $938.4M |
自由现金流CWPR
| Q1 26 | $-17.0M | — | ||
| Q4 25 | $315.1M | — | ||
| Q3 25 | $175.9M | — | ||
| Q2 25 | $117.2M | — | ||
| Q1 25 | $-54.5M | — | ||
| Q4 24 | $278.0M | — | ||
| Q3 24 | $162.7M | — | ||
| Q2 24 | $100.3M | — |
自由现金流率CWPR
| Q1 26 | -1.9% | — | ||
| Q4 25 | 33.3% | — | ||
| Q3 25 | 20.2% | — | ||
| Q2 25 | 13.4% | — | ||
| Q1 25 | -6.8% | — | ||
| Q4 24 | 33.7% | — | ||
| Q3 24 | 20.4% | — | ||
| Q2 24 | 12.8% | — |
资本支出强度CWPR
| Q1 26 | 1.3% | — | ||
| Q4 25 | 4.0% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 1.4% | — |
现金转化率CWPR
| Q1 26 | — | — | ||
| Q4 25 | 2.57× | 2.66× | ||
| Q3 25 | 1.54× | 12.94× | ||
| Q2 25 | 1.13× | 5.01× | ||
| Q1 25 | -0.38× | 2.73× | ||
| Q4 24 | 2.56× | 4.02× | ||
| Q3 24 | 1.59× | 2.47× | ||
| Q2 24 | 1.12× | 3.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CW
暂无分部数据
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
