vs
Community West Bancshares（CWBC）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是Community West Bancshares的1.1倍（$43.2M vs $38.3M）
Community West Bancshares是一家总部位于美国加利福尼亚州的注册银行控股公司，依据银行控股公司相关法案全资持有Community West Bank，开展银行相关控股经营业务。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
CWBC vs RERE — 直观对比
营收规模更大
RERE
是对方的1.1倍
$38.3M
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $38.3M | $43.2M |
| 净利润 | — | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 40.0% | — |
| 净利率 | — | 16.9% |
| 营收同比 | 11.6% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.58 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CWBCRERE
| Q4 25 | $38.3M | — | ||
| Q3 25 | $37.9M | — | ||
| Q2 25 | $35.7M | — | ||
| Q1 25 | $34.8M | — | ||
| Q4 24 | $34.3M | — | ||
| Q3 24 | $31.3M | — | ||
| Q2 24 | $30.5M | — | ||
| Q1 24 | $20.7M | — |
净利润CWBCRERE
| Q4 25 | — | — | ||
| Q3 25 | $10.9M | — | ||
| Q2 25 | $7.8M | — | ||
| Q1 25 | $8.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $3.4M | — | ||
| Q2 24 | $-6.3M | — | ||
| Q1 24 | $3.7M | — |
营业利润率CWBCRERE
| Q4 25 | 40.0% | — | ||
| Q3 25 | 39.8% | — | ||
| Q2 25 | 30.2% | — | ||
| Q1 25 | 32.7% | — | ||
| Q4 24 | 31.0% | — | ||
| Q3 24 | 13.3% | — | ||
| Q2 24 | -25.9% | — | ||
| Q1 24 | 23.2% | — |
净利率CWBCRERE
| Q4 25 | — | — | ||
| Q3 25 | 28.7% | — | ||
| Q2 25 | 22.0% | — | ||
| Q1 25 | 23.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | -20.7% | — | ||
| Q1 24 | 17.8% | — |
每股收益（稀释后）CWBCRERE
| Q4 25 | $0.58 | — | ||
| Q3 25 | $0.57 | — | ||
| Q2 25 | $0.41 | — | ||
| Q1 25 | $0.44 | — | ||
| Q4 24 | $0.29 | — | ||
| Q3 24 | $0.18 | — | ||
| Q2 24 | $-0.33 | — | ||
| Q1 24 | $0.31 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $119.0M | $228.0M |
| 总债务越低越好 | $69.5M | — |
| 股东权益账面价值 | $409.6M | $557.1M |
| 总资产 | $3.7B | $722.9M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资CWBCRERE
| Q4 25 | $119.0M | — | ||
| Q3 25 | $121.6M | — | ||
| Q2 25 | $134.4M | — | ||
| Q1 25 | $148.4M | — | ||
| Q4 24 | $120.4M | — | ||
| Q3 24 | $149.0M | — | ||
| Q2 24 | $109.7M | — | ||
| Q1 24 | $61.0M | — |
总债务CWBCRERE
| Q4 25 | $69.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $69.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CWBCRERE
| Q4 25 | $409.6M | — | ||
| Q3 25 | $397.6M | — | ||
| Q2 25 | $380.0M | — | ||
| Q1 25 | $372.2M | — | ||
| Q4 24 | $362.7M | — | ||
| Q3 24 | $363.5M | — | ||
| Q2 24 | $350.2M | — | ||
| Q1 24 | $211.7M | — |
总资产CWBCRERE
| Q4 25 | $3.7B | — | ||
| Q3 25 | $3.6B | — | ||
| Q2 25 | $3.6B | — | ||
| Q1 25 | $3.6B | — | ||
| Q4 24 | $3.5B | — | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.5B | — | ||
| Q1 24 | $2.4B | — |
负债/权益比CWBCRERE
| Q4 25 | 0.17× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.19× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.1M | — |
| 自由现金流经营现金流 - 资本支出 | $43.6M | — |
| 自由现金流率自由现金流/营收 | 113.9% | — |
| 资本支出强度资本支出/营收 | 6.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $77.7M | — |
8季度趋势，按日历期对齐
经营现金流CWBCRERE
| Q4 25 | $46.1M | — | ||
| Q3 25 | $13.2M | — | ||
| Q2 25 | $11.5M | — | ||
| Q1 25 | $11.1M | — | ||
| Q4 24 | $22.2M | — | ||
| Q3 24 | $7.8M | — | ||
| Q2 24 | $5.2M | — | ||
| Q1 24 | $4.0M | — |
自由现金流CWBCRERE
| Q4 25 | $43.6M | — | ||
| Q3 25 | $12.8M | — | ||
| Q2 25 | $10.6M | — | ||
| Q1 25 | $10.8M | — | ||
| Q4 24 | $17.2M | — | ||
| Q3 24 | $5.2M | — | ||
| Q2 24 | $4.8M | — | ||
| Q1 24 | $3.6M | — |
自由现金流率CWBCRERE
| Q4 25 | 113.9% | — | ||
| Q3 25 | 33.7% | — | ||
| Q2 25 | 29.6% | — | ||
| Q1 25 | 30.9% | — | ||
| Q4 24 | 50.0% | — | ||
| Q3 24 | 16.7% | — | ||
| Q2 24 | 15.7% | — | ||
| Q1 24 | 17.3% | — |
资本支出强度CWBCRERE
| Q4 25 | 6.6% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 14.7% | — | ||
| Q3 24 | 8.1% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 2.1% | — |
现金转化率CWBCRERE
| Q4 25 | — | — | ||
| Q3 25 | 1.21× | — | ||
| Q2 25 | 1.47× | — | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.29× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.09× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
