vs
CASELLA WASTE SYSTEMS INC(CWST)与Essex Property Trust(ESS)财务数据对比。点击上方公司名可切换其他公司
CASELLA WASTE SYSTEMS INC的季度营收约是Essex Property Trust的1.2倍($557.2M vs $479.6M),Essex Property Trust净利率更高(17.9% vs -1.0%,领先18.9%),CASELLA WASTE SYSTEMS INC同比增速更快(9.6% vs 5.5%),过去两年CASELLA WASTE SYSTEMS INC的营收复合增速更高(21.5% vs 6.0%)
Casella Waste Systems Inc.是总部位于美国佛蒙特州拉特兰的废弃物管理企业,1975年创立时仅靠一辆卡车起步,现为区域型垂直一体化固体废物服务提供商,面向住宅、商业、市政及工业客户提供固废收集处置、中转、回收、有机废弃物处理等专业资源管理服务。
Essex Property Trust是一家公开上市的房地产投资信托企业,重点布局美国西海岸优质不动产市场,核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业,在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
CWST vs ESS — 直观对比
营收规模更大
CWST
是对方的1.2倍
$479.6M
营收增速更快
CWST
高出4.1%
5.5%
净利率更高
ESS
高出18.9%
-1.0%
两年增速更快
CWST
近两年复合增速
6.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $557.2M | $479.6M |
| 净利润 | $-5.5M | $85.7M |
| 毛利率 | — | 70.0% |
| 营业利润率 | 0.9% | 31.7% |
| 净利率 | -1.0% | 17.9% |
| 营收同比 | 9.6% | 5.5% |
| 净利润同比 | -15.2% | -71.6% |
| 每股收益(稀释后) | $-0.09 | $1.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CWST
ESS
| Q1 26 | $557.2M | — | ||
| Q4 25 | $469.1M | $479.6M | ||
| Q3 25 | $485.4M | $473.3M | ||
| Q2 25 | $465.3M | $469.8M | ||
| Q1 25 | $417.1M | $464.6M | ||
| Q4 24 | $427.5M | $454.5M | ||
| Q3 24 | $411.6M | $450.7M | ||
| Q2 24 | $377.2M | $442.4M |
净利润
CWST
ESS
| Q1 26 | $-5.5M | — | ||
| Q4 25 | $-2.5M | $85.7M | ||
| Q3 25 | $10.0M | $172.7M | ||
| Q2 25 | $5.2M | $231.5M | ||
| Q1 25 | $-4.8M | $212.8M | ||
| Q4 24 | $4.9M | $301.7M | ||
| Q3 24 | $5.8M | $125.5M | ||
| Q2 24 | $7.0M | $99.0M |
毛利率
CWST
ESS
| Q1 26 | — | — | ||
| Q4 25 | 33.3% | 70.0% | ||
| Q3 25 | 35.0% | 69.2% | ||
| Q2 25 | 33.8% | 70.7% | ||
| Q1 25 | 32.8% | 69.6% | ||
| Q4 24 | 33.2% | 70.0% | ||
| Q3 24 | 35.1% | 69.5% | ||
| Q2 24 | 35.4% | 70.8% |
营业利润率
CWST
ESS
| Q1 26 | 0.9% | — | ||
| Q4 25 | 2.5% | 31.7% | ||
| Q3 25 | 6.1% | 44.5% | ||
| Q2 25 | 4.1% | 59.5% | ||
| Q1 25 | 0.8% | 55.3% | ||
| Q4 24 | 4.3% | 67.0% | ||
| Q3 24 | 5.9% | 28.6% | ||
| Q2 24 | 6.1% | 31.1% |
净利率
CWST
ESS
| Q1 26 | -1.0% | — | ||
| Q4 25 | -0.5% | 17.9% | ||
| Q3 25 | 2.1% | 36.5% | ||
| Q2 25 | 1.1% | 49.3% | ||
| Q1 25 | -1.2% | 45.8% | ||
| Q4 24 | 1.1% | 66.4% | ||
| Q3 24 | 1.4% | 27.8% | ||
| Q2 24 | 1.9% | 22.4% |
每股收益(稀释后)
CWST
ESS
| Q1 26 | $-0.09 | — | ||
| Q4 25 | $-0.04 | $1.24 | ||
| Q3 25 | $0.16 | $2.56 | ||
| Q2 25 | $0.08 | $3.44 | ||
| Q1 25 | $-0.08 | $3.16 | ||
| Q4 24 | $0.08 | $4.00 | ||
| Q3 24 | $0.10 | $1.84 | ||
| Q2 24 | $0.12 | $1.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $126.9M | $76.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.6B | $5.5B |
| 总资产 | $3.3B | $13.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CWST
ESS
| Q1 26 | $126.9M | — | ||
| Q4 25 | $123.8M | $76.2M | ||
| Q3 25 | $192.7M | $66.0M | ||
| Q2 25 | $217.8M | $58.7M | ||
| Q1 25 | $267.7M | $98.7M | ||
| Q4 24 | $358.3M | $66.8M | ||
| Q3 24 | $519.0M | $71.3M | ||
| Q2 24 | $208.5M | $55.2M |
总债务
CWST
ESS
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | $6.4B | ||
| Q2 25 | $1.1B | $6.4B | ||
| Q1 25 | $1.1B | $6.8B | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.0B | $6.4B | ||
| Q2 24 | $976.6M | $6.2B |
股东权益
CWST
ESS
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $5.5B | ||
| Q3 25 | $1.6B | $5.6B | ||
| Q2 25 | $1.6B | $5.6B | ||
| Q1 25 | $1.5B | $5.6B | ||
| Q4 24 | $1.6B | $5.5B | ||
| Q3 24 | $1.5B | $5.4B | ||
| Q2 24 | $1.0B | $5.5B |
总资产
CWST
ESS
| Q1 26 | $3.3B | — | ||
| Q4 25 | $3.3B | $13.2B | ||
| Q3 25 | $3.3B | $13.2B | ||
| Q2 25 | $3.3B | $13.2B | ||
| Q1 25 | $3.2B | $13.2B | ||
| Q4 24 | $3.2B | $12.9B | ||
| Q3 24 | $3.1B | $12.6B | ||
| Q2 24 | $2.5B | $12.5B |
负债/权益比
CWST
ESS
| Q1 26 | — | — | ||
| Q4 25 | 0.72× | — | ||
| Q3 25 | 0.72× | 1.15× | ||
| Q2 25 | 0.72× | 1.14× | ||
| Q1 25 | 0.72× | 1.22× | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | 0.68× | 1.18× | ||
| Q2 24 | 0.94× | 1.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $62.3M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $30.7M | — |
| 自由现金流率自由现金流/营收 | 5.5% | — |
| 资本支出强度资本支出/营收 | 9.0% | — |
| 现金转化率经营现金流/净利润 | — | 12.53× |
| 过去12个月自由现金流最近4个季度 | $120.7M | — |
8季度趋势,按日历期对齐
经营现金流
CWST
ESS
| Q1 26 | $62.3M | — | ||
| Q4 25 | $96.6M | $1.1B | ||
| Q3 25 | $93.6M | $342.6M | ||
| Q2 25 | $89.5M | $216.1M | ||
| Q1 25 | $50.1M | $281.5M | ||
| Q4 24 | $109.8M | $1.1B | ||
| Q3 24 | $91.8M | $316.2M | ||
| Q2 24 | $72.1M | $218.9M |
自由现金流
CWST
ESS
| Q1 26 | $30.7M | — | ||
| Q4 25 | $39.3M | — | ||
| Q3 25 | $27.6M | — | ||
| Q2 25 | $23.1M | — | ||
| Q1 25 | $-5.4M | — | ||
| Q4 24 | $32.9M | — | ||
| Q3 24 | $40.4M | — | ||
| Q2 24 | $27.5M | — |
自由现金流率
CWST
ESS
| Q1 26 | 5.5% | — | ||
| Q4 25 | 8.4% | — | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | 5.0% | — | ||
| Q1 25 | -1.3% | — | ||
| Q4 24 | 7.7% | — | ||
| Q3 24 | 9.8% | — | ||
| Q2 24 | 7.3% | — |
资本支出强度
CWST
ESS
| Q1 26 | 9.0% | — | ||
| Q4 25 | 12.2% | — | ||
| Q3 25 | 13.6% | — | ||
| Q2 25 | 14.3% | — | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | 18.0% | — | ||
| Q3 24 | 12.5% | — | ||
| Q2 24 | 11.8% | — |
现金转化率
CWST
ESS
| Q1 26 | — | — | ||
| Q4 25 | — | 12.53× | ||
| Q3 25 | 9.37× | 1.98× | ||
| Q2 25 | 17.19× | 0.93× | ||
| Q1 25 | — | 1.32× | ||
| Q4 24 | 22.51× | 3.54× | ||
| Q3 24 | 15.91× | 2.52× | ||
| Q2 24 | 10.29× | 2.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CWST
| Collection | $334.8M | 60% |
| Transfer station | $65.9M | 12% |
| Processing (ii) | $49.0M | 9% |
| Landfill | $48.0M | 9% |
| National Accounts (ii) | $45.6M | 8% |
| Transportation | $8.2M | 1% |
| Landfill gas-to-energy | $2.9M | 1% |
ESS
暂无分部数据